(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | --129K | ---- | ---- | ---- |
Accounts receivable | -9.18%111.62M | -2.79%103.95M | 7.41%122.9M | 13.60%106.93M | 57.09%114.42M | 296.60%94.13M | 44.50%72.84M | -32.21%23.73M | 25.42%50.41M | 53.45%35.01M |
Related party payments receivable | -37.47%90.07M | -45.08%104.7M | -35.78%144.04M | 23.16%190.64M | 41.25%224.3M | 346.03%154.79M | 246.34%158.8M | -4.33%34.7M | 232.87%45.85M | 4.38%36.27M |
Advance deposits and other receivables | 16.60%69.91M | 5.50%63.64M | 52.18%59.96M | 77.82%60.32M | 101.24%39.4M | 137.40%33.92M | -10.13%19.58M | -40.44%14.29M | 196.34%21.78M | 221.12%23.99M |
Cash and equivalents | -51.42%54.32M | -25.11%88.13M | 50.47%111.8M | 30.26%117.68M | -23.52%74.3M | -34.76%90.34M | 7.33%97.15M | 40.36%138.48M | -23.55%90.51M | -10.11%98.66M |
Secured deposit | -10.15%3.1M | 129.31%2.64M | --3.45M | --1.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | 751.63%4.44M | 749.22%4.38M | 2.16%521K | 3.20%516K | --510K | --500K | ---- | ---- | ---- | ---- |
Total current assets | -24.67%333.45M | -23.01%367.45M | -2.27%442.66M | 27.71%477.24M | 29.97%452.93M | 76.93%373.68M | 67.10%348.49M | 8.90%211.21M | 16.05%208.55M | 10.95%193.94M |
Non-current assets | ||||||||||
Property, plant and equipment | 19.39%11.84M | 37.05%13.08M | -1.94%9.92M | -28.52%9.55M | 84.49%10.11M | 554.66%13.36M | 105.94%5.48M | -10.76%2.04M | -17.99%2.66M | -41.19%2.29M |
Investment property | --3.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | --3.89M | --3.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 273.75%897K |
Financial assets at fair value-non-current assets | 9.66%4.12M | 6.33%3.95M | --3.76M | --3.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -21.23%20.56M | -19.19%23.34M | -17.51%26.11M | -0.92%28.88M | 4.40%31.65M | --29.15M | --30.32M | ---- | ---- | ---- |
Goodwill | 0.00%47.65M | 0.00%47.65M | 4.43%47.65M | 52.06%47.65M | 725.31%45.62M | --31.33M | --5.53M | ---- | ---- | ---- |
Deferred tax assets | 72.39%19.54M | 169.20%17.8M | 134.57%11.34M | 143.48%6.61M | 119.18%4.83M | --2.72M | --2.21M | ---- | ---- | ---- |
Total non-current assets | 13.20%111.8M | 14.75%110.84M | 5.37%98.77M | 20.01%96.6M | 89.76%93.74M | 824.64%80.49M | 386.86%49.4M | -47.11%8.71M | -42.02%10.15M | 298.84%16.46M |
Total assets | -17.76%445.25M | -16.65%478.29M | -0.96%541.43M | 26.35%573.84M | 37.39%546.67M | 106.52%454.17M | 81.93%397.88M | 4.52%219.91M | 10.90%218.7M | 17.59%210.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -4.93%67.58M | -3.11%71.36M | -4.38%71.08M | 31.44%73.65M | 48.99%74.33M | 152.04%56.03M | 87.96%49.89M | 26.71%22.23M | -3.22%26.54M | 18.85%17.55M |
Tax payable | -10.82%11.73M | -10.68%12.51M | 3.78%13.15M | 13.55%14.01M | 13.66%12.68M | -38.61%12.34M | -26.06%11.15M | 23.98%20.09M | 10.86%15.08M | 32.03%16.21M |
Amounts payable to associated parties-current liabilities | -67.43%2.42M | -72.69%2.2M | -25.91%7.44M | 43.15%8.05M | -71.64%10.04M | --5.63M | --35.41M | ---- | ---- | ---- |
Other payables and accrued expenses | 0.93%134.28M | -0.46%139.51M | 16.07%133.04M | 26.01%140.16M | 46.77%114.62M | 439.45%111.23M | 197.37%78.1M | -14.74%20.62M | 24.39%26.26M | -11.32%24.18M |
Bank loans and overdrafts | -60.75%13.74M | -45.80%19.37M | -12.50%35M | --35.73M | --40M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | --276K | 435.00%321K | ---- | -95.35%60K | -80.56%489K | -55.27%1.29M | -28.71%2.52M | -48.10%2.89M | -33.20%3.53M | --5.56M |
Special items of current liabilities | ---- | ---- | --7.77M | ---- | ---- | --6.13M | ---- | ---- | ---- | ---- |
Total current liabilities | -11.02%280.14M | -7.16%296.12M | 5.97%314.84M | 38.26%318.97M | 51.86%297.11M | 233.19%230.7M | 138.57%195.65M | -3.13%69.24M | 15.38%82.01M | 1.23%71.47M |
Net current assets | -58.30%53.31M | -54.94%71.33M | -17.97%127.83M | 10.70%158.28M | 1.95%155.83M | 0.71%142.98M | 20.78%152.84M | 15.93%141.97M | 16.49%126.55M | 17.54%122.46M |
Total assets less current liabilities | -27.13%165.11M | -28.53%182.17M | -9.20%226.59M | 14.05%254.87M | 23.40%249.56M | 48.32%223.47M | 47.95%202.24M | 8.46%150.67M | 8.38%136.69M | 28.26%138.92M |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | ---- | 30.13%7.34M | --11.43M | --5.64M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | --777K | 486.67%880K | ---- | -94.44%150K | -71.33%1.07M | -36.21%2.7M | -15.42%3.74M | -49.05%4.23M | -51.06%4.42M | --8.3M |
Deferred tax liability | -16.51%7.67M | -15.34%8.36M | -14.94%9.19M | -2.08%9.88M | -3.20%10.8M | 129.82%10.09M | 608.70%11.16M | 116.10%4.39M | -22.50%1.57M | 0.00%2.03M |
Total non-current liabilities | -8.05%8.45M | -46.77%9.24M | -60.58%9.19M | -5.74%17.36M | 56.48%23.3M | 113.79%18.42M | 148.58%14.89M | -16.57%8.62M | -45.81%5.99M | 408.57%10.33M |
Total liabilities | -10.94%288.59M | -9.21%305.37M | 1.13%324.02M | 35.01%336.33M | 52.19%320.41M | 219.97%249.12M | 139.25%210.54M | -4.82%77.86M | 7.14%88M | 12.62%81.8M |
Total assets less total liabilities | -27.94%156.66M | -27.19%172.93M | -3.91%217.41M | 15.83%237.51M | 20.77%226.26M | 44.34%205.05M | 43.34%187.35M | 10.47%142.06M | 13.58%130.7M | 20.99%128.6M |
Total equity and non-current liabilities | -27.13%165.11M | -28.53%182.17M | -9.20%226.59M | 14.05%254.87M | 23.40%249.56M | 48.32%223.47M | 47.95%202.24M | 8.46%150.67M | 8.38%136.69M | 28.26%138.92M |
Equity | ||||||||||
Share capital | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M | 0.00%3.4M |
Reserve | -35.08%94.58M | -35.61%109.36M | -10.88%145.69M | 9.26%169.84M | 12.24%163.47M | 13.17%155.44M | 14.82%145.64M | 10.19%137.35M | 13.95%126.85M | 21.15%124.65M |
Shareholders' Equity | -34.28%97.99M | -34.91%112.77M | -10.65%149.1M | 9.06%173.24M | 11.96%166.88M | 12.85%158.84M | 14.43%149.05M | 9.92%140.75M | 13.49%130.25M | 20.48%128.05M |
Non-controlling interest | -14.10%58.68M | -6.39%60.16M | 15.03%68.31M | 39.08%64.27M | 55.05%59.39M | 3,438.06%46.21M | 8,449.11%38.3M | 139.63%1.31M | 28.37%448K | 54,600.00%545K |
Total equity | -27.94%156.66M | -27.19%172.93M | -3.91%217.41M | 15.83%237.51M | 20.77%226.26M | 44.34%205.05M | 43.34%187.35M | 10.47%142.06M | 13.58%130.7M | 20.99%128.6M |
Total equity and total liabilities | -17.76%445.25M | -16.65%478.29M | -0.96%541.43M | 26.35%573.84M | 37.39%546.67M | 106.52%454.17M | 81.93%397.88M | 4.52%219.91M | 10.90%218.7M | 17.59%210.4M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data