(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -15.72%6.34B | -2.77%6.65B | 20.02%7.81B | 42.01%8.17B | 48.57%7.52B | 45.38%6.84B | 56.37%6.5B | 59.20%5.75B | 47.21%5.06B | 48.59%4.71B |
Accounts receivable | -11.04%1.15B | -21.33%1.26B | -21.78%1.24B | -27.26%1.3B | -21.45%1.3B | 5.31%1.61B | -2.07%1.59B | 4.22%1.78B | 27.48%1.65B | -8.46%1.53B |
Notes receivable | -80.93%2.22M | ---- | 2.27%6.21M | ---- | 51.69%11.66M | ---- | -43.52%6.07M | ---- | -57.33%7.69M | ---- |
Related party payments receivable | ---- | 1.20%45.37M | ---- | -1.84%46.63M | ---- | 1.69%44.83M | ---- | -1.28%47.51M | ---- | -10.45%44.09M |
Insurance and other receivables-current assets | -14.05%89.45M | ---- | -36.12%110.91M | ---- | -54.14%104.07M | ---- | -30.93%173.63M | ---- | 48.84%226.92M | ---- |
Advance deposits and other receivables | ---- | -28.18%364.43M | ---- | -1.07%495.77M | ---- | -10.46%507.41M | ---- | -34.26%501.14M | ---- | -18.77%566.69M |
Cash and equivalents | -14.17%2.23B | 33.79%1.77B | -39.22%1.79B | -38.96%1.44B | -25.32%2.59B | -10.81%1.32B | -21.50%2.95B | 27.67%2.36B | 6.96%3.47B | 11.23%1.48B |
Fixed time deposit-current assets | ---- | -88.54%85.92M | ---- | -31.44%761.06M | ---- | -47.94%749.68M | ---- | -26.91%1.11B | ---- | 5.23%1.44B |
Secured deposit | ---- | -99.88%80K | ---- | 40.32%42.5M | ---- | 499.15%69.39M | ---- | 180.25%30.28M | ---- | 14,376.25%11.58M |
Financial assets at fair value-current assets | ---- | -68.42%414.18M | ---- | -81.15%253.31M | ---- | 33.72%1.31B | ---- | 108.75%1.34B | ---- | 19.44%980.91M |
Derivative financial instruments-current assets | ---- | ---- | ---- | 100.05%1K | ---- | -95.97%10K | ---- | -201.36%-1.94M | ---- | -96.43%248K |
Other current assets | 24.89%222.39M | ---- | 37.56%266.1M | ---- | -0.50%178.07M | ---- | -24.53%193.44M | ---- | -23.64%178.96M | ---- |
Special items of current assets | -42.96%279.64M | -43.96%10.95M | -62.09%474.18M | -42.90%9.72M | -50.41%490.24M | 30.29%19.53M | 214.51%1.25B | -16.14%17.02M | -38.20%988.61M | -26.78%14.99M |
Total current assets | -15.79%10.44B | -14.98%10.6B | -7.95%11.86B | -3.30%12.51B | 4.68%12.4B | 15.80%12.47B | 20.36%12.88B | 27.16%12.94B | 15.59%11.84B | 17.99%10.77B |
Non-current assets | ||||||||||
Fixed assets | -8.44%1.99B | ---- | 10.21%2.15B | ---- | 11.43%2.18B | ---- | -2.95%1.95B | ---- | -7.44%1.95B | ---- |
Property, plant and equipment | ---- | 7.06%2.63B | ---- | 0.39%2.53B | ---- | -2.84%2.45B | ---- | -1.85%2.52B | ---- | -3.69%2.53B |
Construction in progress | 230.00%509.93M | ---- | -23.67%352.77M | ---- | -64.70%154.52M | ---- | 4.99%462.16M | ---- | 15.88%437.77M | ---- |
Long-term receivables | -43.02%774.28K | ---- | -26.58%1.07M | ---- | -25.19%1.36M | ---- | -33.10%1.46M | ---- | -28.11%1.82M | ---- |
Development expenditure | -62.67%19.02M | ---- | 9.33%53.09M | ---- | 22.93%50.94M | ---- | 67.72%48.56M | ---- | 160.88%41.44M | ---- |
Associated company interest | ---- | 1.48%1B | ---- | -33.78%717.79M | ---- | -13.70%989.39M | ---- | -29.05%1.08B | ---- | -29.72%1.15B |
Fixed time deposit-non-current assets | ---- | ---- | ---- | --30.32M | ---- | ---- | ---- | ---- | ---- | ---- |
long-term investment | 0.36%943.74M | ---- | -37.27%666.69M | ---- | -15.25%940.38M | ---- | -28.83%1.06B | ---- | -32.32%1.11B | ---- |
Financial assets at fair value-non-current assets | ---- | 4.01%1.01B | ---- | 4.56%1.02B | ---- | -2.90%967.58M | ---- | 12.56%976.72M | ---- | -42.97%996.5M |
Intangible assets | -9.01%459.78M | -15.87%389.42M | -9.18%490.67M | -2.83%453.83M | -4.88%505.32M | -2.13%462.91M | -4.94%540.24M | -5.03%467.04M | -11.86%531.26M | -7.69%472.97M |
Goodwill | 0.29%2.33B | -1.22%2.32B | 1.13%2.42B | 7.66%2.44B | 8.25%2.32B | 9.24%2.35B | 9.47%2.4B | 3.89%2.27B | -3.40%2.14B | -2.29%2.15B |
Deferred tax assets | 112.03%305.28M | 126.54%320.5M | 14.36%154.67M | 6.38%134.24M | 18.01%143.98M | 16.23%141.48M | 91.13%135.25M | 66.88%126.18M | 77.36%122M | 45.01%121.72M |
Other illiquid assets | -13.73%125.83M | -9.37%203.87M | -70.70%88.28M | -23.60%195.44M | -27.64%145.86M | 9.19%224.95M | 50.09%301.26M | 23.55%255.8M | -3.92%201.58M | -28.98%206.02M |
Special items of non-current assets | -4.06%307.13M | -3.61%724.45M | 28.48%309.64M | 3.64%749.43M | 32.71%320.14M | 5.16%751.59M | 36.91%241.01M | -17.71%723.1M | 27.77%241.23M | -11.34%714.74M |
Total non-current assets | 2.55%8.44B | 3.06%8.6B | -3.77%8.26B | -1.75%8.28B | -0.74%8.23B | 0.08%8.34B | 0.29%8.59B | -4.30%8.42B | -9.39%8.29B | -15.76%8.34B |
Total assets | -8.48%18.87B | -7.75%19.2B | -6.28%20.12B | -2.69%20.79B | 2.45%20.62B | 8.94%20.82B | 11.44%21.47B | 12.57%21.36B | 3.81%20.13B | 0.43%19.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -7.17%355.59M | -29.29%302.22M | -50.79%213.34M | -24.08%420.8M | -28.79%383.05M | 10.80%427.43M | 19.90%433.52M | 44.86%554.27M | 68.07%537.89M | 61.27%385.79M |
Notes payable | ---- | ---- | --34.67M | ---- | --20.62M | ---- | ---- | ---- | ---- | ---- |
Tax payable | 88.98%161.59M | 40.02%157.18M | 6.76%127.72M | -1.10%123.72M | -46.43%85.51M | -0.65%112.26M | -35.37%119.63M | -21.82%125.1M | 57.44%159.61M | 50.99%113M |
Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.67%51.36M | ---- | ---- |
Amounts payable to associated parties-current liabilities | ---- | -25.40%4.4M | ---- | 233.99%134.26M | ---- | -5.16%5.9M | ---- | 469.31%40.2M | ---- | -23.30%6.22M |
Other payables and accrued expenses | 22.23%441.18M | -8.79%497.56M | 11.69%398.85M | 18.91%554.23M | -1.73%360.94M | -10.39%545.51M | 18.88%357.1M | -1.10%466.1M | 20.11%367.28M | 15.70%608.73M |
Short-term borrowing | -30.16%1.93B | ---- | -40.24%1.82B | ---- | 19.00%2.77B | ---- | 60.05%3.05B | ---- | 3.43%2.33B | ---- |
Bank loans and overdrafts | ---- | -9.85%3.62B | ---- | -29.02%3.81B | ---- | 23.03%4.02B | ---- | 173.84%5.37B | ---- | 31.68%3.27B |
Derivative financial instrument-current liabilities | ---- | --388K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | ---- | 5.92%37.8M | ---- | 32.51%36.83M | ---- | 12.40%35.69M | ---- | 18.43%27.8M | ---- | 24.04%31.75M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 5.35%3.36M | ---- | 55.21%4.29M | ---- |
Special items of current liabilities | 23.08%1.37B | -15.45%362.05M | 9.80%2B | -10.67%432.47M | -43.42%1.11B | 13.34%428.22M | 168.79%1.82B | 24.85%484.12M | 417.91%1.96B | 47.04%377.81M |
Total current liabilities | -10.14%4.61B | -10.57%4.99B | -19.94%5B | -22.55%5.51B | -10.43%5.13B | 16.37%5.58B | 59.64%6.24B | 97.01%7.12B | 55.70%5.73B | 32.62%4.79B |
Net current assets | -19.79%5.83B | -18.54%5.62B | 3.31%6.86B | 20.23%7B | 18.85%7.26B | 15.34%6.9B | -2.25%6.64B | -11.30%5.82B | -6.90%6.11B | 8.40%5.98B |
Total assets less current liabilities | -7.92%14.26B | -6.71%14.22B | -0.68%15.12B | 7.23%15.27B | 7.57%15.49B | 6.45%15.24B | -0.83%15.23B | -7.29%14.24B | -8.35%14.4B | -7.11%14.32B |
Non-current liabilities | ||||||||||
Long-term bank loan | -14.68%1.71B | -21.19%1.81B | 26.56%2.12B | 42.21%2.27B | 61.83%2.01B | 2.06%2.3B | 14.41%1.67B | -48.61%1.59B | -20.18%1.24B | -27.08%2.25B |
Long-term accounts payable | 15.21%423.69K | ---- | 16.46%395.73K | ---- | 17.93%367.77K | ---- | 19.70%339.81K | ---- | 21.85%311.85K | ---- |
Long-term remuneration payable to staff and workers | -30.12%35.96M | -32.09%35.27M | -41.76%40.29M | -33.86%42.41M | -62.46%51.45M | -62.37%51.94M | -48.70%69.19M | -51.14%64.11M | -11.53%137.05M | 5.41%138.02M |
Financial lease liabilities-non-current liabilities | ---- | -18.36%90.42M | ---- | -2.22%98.91M | ---- | 6.49%110.75M | ---- | 121.88%101.16M | ---- | 101.38%104M |
Deferred tax liability | -21.56%247.21M | -23.21%252.57M | -12.75%334.58M | 5.87%330.25M | 14.44%315.14M | 19.45%328.92M | 23.51%383.48M | -1.48%311.93M | -36.60%275.39M | -35.61%275.36M |
Deferred income-non-current liabilities | -16.99%29.11M | -6.52%30.43M | 50.70%29.75M | 85.55%32.4M | 92.58%35.07M | 95.21%32.55M | 14.85%19.74M | -1.40%17.46M | -0.08%18.21M | -11.05%16.67M |
Issued debt instrument | ---- | ---- | ---- | ---- | -42.45%496.89M | ---- | -68.11%496.11M | ---- | --863.36M | ---- |
Other non-current liabilities | ---- | 2.19%10.15M | ---- | 7.99%10.32M | ---- | 9.54%9.94M | ---- | 4.38%9.56M | ---- | -1.61%9.07M |
Special items of non-current liabilities | -11.83%98.18M | ---- | -10.09%102.5M | ---- | 1.09%111.35M | ---- | 113.76%114.01M | ---- | -93.56%110.16M | ---- |
Total non-current liabilities | -29.63%2.12B | -21.26%2.23B | -4.76%2.62B | 32.55%2.78B | 14.08%3.02B | 1.34%2.83B | -22.02%2.76B | -42.07%2.1B | -31.69%2.64B | -24.99%2.79B |
Total liabilities | -17.36%6.74B | -14.17%7.22B | -15.29%7.62B | -10.00%8.29B | -2.69%8.15B | 10.83%8.41B | 20.88%9B | 27.39%9.22B | 10.91%8.38B | 3.38%7.58B |
Total assets less total liabilities | -2.67%12.14B | -3.39%11.99B | 0.22%12.5B | 2.86%12.49B | 6.11%12.47B | 7.69%12.41B | 5.50%12.47B | 3.43%12.15B | -0.71%11.75B | -1.42%11.52B |
Total equity and non-current liabilities | -7.92%14.26B | -6.71%14.22B | -0.68%15.12B | 7.23%15.27B | 7.57%15.49B | 6.45%15.24B | -0.83%15.23B | -7.29%14.24B | -8.35%14.4B | -7.11%14.32B |
Equity | ||||||||||
Share capital | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B | 0.00%1.47B |
Reserve | ---- | -3.68%10.45B | ---- | 3.44%10.93B | ---- | 9.06%10.85B | ---- | 4.03%10.57B | ---- | -1.56%9.94B |
Legal reserve | 0.00%545.38M | -3.68%10.45B | 1.60%545.38M | 3.44%10.93B | 1.60%545.38M | 9.06%10.85B | 0.00%536.8M | 4.03%10.57B | 0.00%536.8M | -1.56%9.94B |
Capital reserve | 8.48%6.36B | ---- | -1.05%5.85B | ---- | -1.42%5.86B | ---- | -1.01%5.92B | ---- | -1.50%5.94B | ---- |
Undistributed profit | -19.20%3.54B | ---- | 1.52%4.31B | ---- | 12.89%4.38B | ---- | 9.83%4.25B | ---- | 1.66%3.88B | ---- |
Special items of shareholders' rights and interests | 26.77%153.99M | ---- | 17.70%226.53M | ---- | 164.47%121.47M | ---- | 235.52%192.46M | ---- | -37.30%-188.42M | ---- |
Shareholders' Equity | -2.52%12.06B | -3.25%11.91B | 0.36%12.41B | 3.02%12.4B | 6.31%12.38B | 7.90%12.31B | 5.59%12.36B | 3.52%12.03B | -0.67%11.64B | -1.37%11.41B |
Non-controlling interest | -22.17%74.79M | -22.22%75.23M | -16.20%92.88M | -14.32%95.84M | -14.80%96.09M | -13.61%96.72M | -3.73%110.84M | -5.08%111.86M | -5.18%112.79M | -6.39%111.96M |
Total equity | -2.67%12.14B | -3.39%11.99B | 0.22%12.5B | 2.86%12.49B | 6.11%12.47B | 7.69%12.41B | 5.50%12.47B | 3.43%12.15B | -0.71%11.75B | -1.42%11.52B |
Total equity and total liabilities | -8.48%18.87B | -7.75%19.2B | -6.28%20.12B | -2.69%20.79B | 2.45%20.62B | 8.94%20.82B | 11.44%21.47B | 12.57%21.36B | 3.81%20.13B | 0.43%19.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data