HK Stock MarketDetailed Quotes

09991 BAOZUN-W

Watchlist
  • 6.260
  • +0.060+0.97%
Not Open Jul 29 16:08 CST
1.13BMarket Cap-3922P/E (TTM)

BAOZUN-W Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Inventory
-4.43%1.08B
10.83%1.05B
30.76%1.13B
13.17%1.02B
8.53%1.13B
-12.16%943M
-21.21%864.88M
-9.28%899.64M
17.88%1.05B
4.63%1.07B
Accounts receivable
-5.14%1.71B
-4.71%2.18B
-14.91%1.66B
-12.87%1.83B
-7.84%1.81B
1.40%2.29B
5.46%1.96B
5.05%2.1B
7.24%1.96B
3.29%2.26B
Related party payments receivable
-17.79%86.19M
-7.09%86.66M
0.88%71.73M
21.71%85.39M
55.90%104.84M
35.21%93.27M
-20.71%71.1M
47.77%70.16M
66.00%67.25M
68.52%68.98M
Advance deposits and other receivables
10.61%953.65M
-2.76%901.46M
19.11%1B
3.72%900.53M
-5.06%862.2M
-15.78%927.03M
-13.56%843.19M
20.49%868.23M
47.67%908.12M
151.19%1.1B
Cash and equivalents
25.93%1.95B
0.26%2.15B
-5.85%2.16B
-45.76%1.69B
-54.07%1.55B
-53.46%2.14B
19.29%2.29B
-8.17%3.11B
12.70%3.37B
28.69%4.61B
Secured deposit
599.36%352.78M
99.37%202.76M
645.35%54.07M
167.80%59.37M
401.52%50.44M
9.10%101.7M
-46.48%7.25M
-87.51%22.17M
14.14%10.06M
-38.41%93.22M
Short-term investment
-50.42%647.24M
-19.53%720.52M
19.78%718.66M
--1.46B
--1.31B
--895.43M
-26.47%600M
----
----
----
Total current assets
-0.37%6.78B
-1.44%7.29B
2.52%6.8B
-0.40%7.04B
-7.44%6.81B
-19.63%7.4B
-1.98%6.63B
-14.70%7.07B
-6.17%7.36B
0.49%9.2B
Non-current assets
Property, plant and equipment
-0.70%821.13M
22.57%851.15M
25.13%854.15M
19.58%846.33M
20.64%826.89M
6.37%694.45M
17.27%682.61M
40.11%707.75M
59.58%685.45M
51.80%652.89M
Land use right
-2.61%38.21M
-2.60%38.46M
-2.58%38.72M
-2.56%38.98M
-2.55%39.23M
-2.53%39.49M
-2.72%39.75M
-2.50%40M
-2.49%40.26M
-2.47%40.52M
long-term investment
--347.11M
----
----
----
----
----
----
----
----
----
Intangible assets
-1.15%297.28M
-1.39%306.42M
-3.06%307.79M
-17.33%310.58M
-20.89%300.73M
-21.38%310.72M
-20.81%317.52M
23.85%375.69M
126.54%380.16M
170.00%395.21M
Goodwill
-7.09%312.46M
-7.09%312.46M
-0.97%346.91M
-12.81%346.91M
-15.48%336.33M
-15.48%336.33M
-12.75%350.3M
86.44%397.9M
316.58%397.9M
2,831.37%397.9M
Deferred tax assets
25.19%204.41M
23.46%200.63M
77.44%205.2M
77.59%203.27M
42.81%163.29M
42.30%162.51M
124.65%115.65M
122.07%114.46M
112.21%114.34M
108.97%114.2M
Other illiquid assets
9.51%71.14M
-30.41%45.32M
-16.96%57.73M
-10.75%66.9M
-15.78%64.97M
-25.94%65.11M
-24.89%69.52M
-19.71%74.96M
76.08%77.13M
70.63%87.93M
Special items of non-current assets
-32.19%952.43M
27.98%1.43B
438.45%1.39B
9.90%1.43B
398.60%1.4B
-21.71%1.12B
-82.04%257.55M
184.88%1.3B
-18.25%281.7M
146.72%1.43B
Total non-current assets
-2.93%3.04B
16.82%3.18B
16.40%3.2B
7.67%3.24B
2.88%3.14B
-12.51%2.73B
-8.54%2.75B
17.67%3.01B
60.29%3.05B
136.72%3.12B
Total assets
-1.18%9.83B
3.48%10.47B
6.59%10B
2.01%10.28B
-4.41%9.95B
-17.83%10.12B
-4.00%9.38B
-7.07%10.08B
6.80%10.41B
17.61%12.32B
Liabilities
Current liabilities
Accounts payable
2.31%454.69M
18.71%563.56M
111.80%536.23M
6.81%427.27M
49.61%444.41M
-3.92%474.73M
-16.98%253.18M
-22.33%400.05M
-8.32%297.04M
17.20%494.08M
Notes payable
--373.14M
3.85%506.63M
1,992.32%320M
143.50%248.54M
----
-7.89%487.84M
-93.85%15.29M
-80.95%102.07M
241.46%11.32M
5.75%529.6M
Tax payable
-36.70%12.8M
-59.92%18.77M
--20.78M
--26.15M
-11.21%20.22M
-63.41%46.83M
----
----
56.74%22.78M
76.32%127.99M
Amounts payable to associated parties-current liabilities
-80.45%4.52M
5.53%32.12M
39.22%28.88M
9.81%22.89M
95.02%23.1M
-58.76%30.43M
-69.10%20.74M
-76.64%20.84M
-68.01%11.84M
64.00%73.79M
Other payables and accrued expenses
3.94%986.73M
15.86%1.19B
29.35%1.04B
13.07%1.1B
14.71%949.29M
4.17%1.03B
17.34%800.94M
71.42%969.43M
30.22%827.52M
-0.67%984.52M
Short-term borrowing
-13.01%1.1B
9.81%1.12B
-22.79%976.31M
-14.33%1.12B
-24.98%1.26B
-55.60%1.02B
--1.26B
--1.31B
--1.69B
--2.29B
Derivative financial instrument-current liabilities
----
----
----
--358.67M
--364.76M
--364.76M
----
----
----
----
Financial lease liabilities-current liabilities
-0.88%301.36M
41.43%332.98M
17.54%299.54M
7.12%306.93M
3.38%304.04M
-15.36%235.45M
-18.61%254.84M
15.92%286.51M
67.49%294.1M
68.47%278.18M
Total current liabilities
-4.07%3.23B
2.07%3.76B
23.31%3.22B
16.82%3.61B
6.99%3.37B
-22.92%3.68B
60.74%2.61B
56.42%3.09B
164.71%3.15B
117.49%4.78B
Net current assets
3.25%3.55B
-4.92%3.53B
-10.95%3.58B
-13.76%3.43B
-18.24%3.44B
-16.08%3.72B
-21.77%4.03B
-36.96%3.98B
-36.74%4.21B
-36.41%4.43B
Total assets less current liabilities
0.30%6.6B
4.28%6.72B
0.14%6.78B
-4.54%6.67B
-9.36%6.58B
-14.60%6.44B
-16.89%6.77B
-21.21%6.99B
-15.17%7.26B
-8.89%7.54B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-17.15%708.49M
18.57%799.1M
17.86%851.38M
----
1.66%855.16M
-23.72%673.96M
-11.84%722.39M
16.71%792.02M
47.84%841.17M
--883.5M
Deferred tax liability
-12.11%23.27M
-11.10%24.97M
-11.23%26.68M
-39.80%28.37M
-46.32%26.48M
-45.50%28.08M
-44.26%30.06M
33.80%47.12M
1,920.65%49.32M
1,930.14%51.53M
Other non-current liabilities
-53.18%40.12M
-34.80%40.72M
-29.47%57.64M
-7.65%105.05M
-26.31%85.68M
-50.43%62.45M
-35.31%81.73M
23.34%113.76M
256.61%116.26M
--125.99M
Special items of non-current liabilities
----
----
----
--878.91M
----
----
----
----
----
----
Total non-current liabilities
-20.20%771.87M
13.12%864.78M
12.17%935.71M
6.24%1.01B
-3.92%967.31M
-27.95%764.49M
-69.77%834.18M
-62.79%952.91M
-57.69%1.01B
-50.32%1.06B
Total liabilities
-7.67%4B
3.97%4.62B
20.61%4.15B
14.33%4.62B
4.35%4.34B
-23.84%4.45B
-21.42%3.44B
-10.88%4.04B
16.46%4.16B
34.75%5.84B
Total assets less total liabilities
3.84%5.82B
3.09%5.85B
-1.55%5.85B
-6.24%5.66B
-10.24%5.61B
-12.42%5.68B
10.17%5.94B
-4.33%6.03B
1.22%6.25B
5.51%6.48B
Total equity and non-current liabilities
-2.48%5.01B
2.58%5.13B
-2.56%5.22B
-6.49%5.22B
-12.01%5.13B
-18.26%5B
-34.11%5.36B
-37.11%5.58B
-31.72%5.83B
-25.98%6.12B
Equity
Share capital
1.98%103K
-18.55%101K
-18.55%101K
-18.55%101K
-24.06%101K
-6.77%124K
-9.49%124K
-14.48%124K
-8.28%133K
-8.28%133K
Capital reserve
6.59%4.6B
-10.87%4.57B
-10.97%4.54B
-14.25%4.34B
-13.60%4.31B
3.42%5.13B
-0.24%5.1B
-4.34%5.06B
-4.55%4.99B
--4.96B
Retained profit
-83.90%-573.23M
-122.03%-506.59M
---458.17M
---331.74M
---311.71M
---228.17M
----
----
----
----
Undistributed profit
----
----
----
----
----
----
-88.62%56.1M
-78.22%224.96M
-68.24%302.72M
--425.13M
Special items of shareholders' rights and interests
----
----
106.73%56.03M
105.98%47.4M
107.26%7.88M
----
-107.54%-832.58M
-887.08%-792.31M
-153.03%-108.61M
-101.99%-102.6M
Shareholders' Equity
1.47%4.07B
0.32%4.1B
-5.50%4.14B
-9.17%4.05B
-14.20%4.01B
-16.59%4.08B
-15.84%4.38B
-27.62%4.46B
-23.90%4.67B
-19.88%4.9B
Non-controlling interest
5.87%165.49M
10.11%169.67M
1.74%142.96M
-7.49%150.86M
1.64%156.31M
-5.64%154.09M
-14.32%140.51M
13.14%163.07M
555.56%153.79M
623.19%163.31M
Total equity
1.63%4.23B
0.68%4.27B
-5.28%4.29B
-9.11%4.2B
-13.70%4.17B
-16.23%4.24B
-15.80%4.52B
-26.68%4.62B
-21.69%4.83B
-17.51%5.06B
Total equity and total liabilities
-3.11%8.24B
2.36%8.89B
5.91%8.44B
1.82%8.83B
-5.35%8.5B
-20.31%8.68B
-18.32%7.97B
-20.07%8.67B
-7.70%8.98B
4.12%10.9B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
--
Unaudited opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
--
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
--
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Inventory -4.43%1.08B10.83%1.05B30.76%1.13B13.17%1.02B8.53%1.13B-12.16%943M-21.21%864.88M-9.28%899.64M17.88%1.05B4.63%1.07B
Accounts receivable -5.14%1.71B-4.71%2.18B-14.91%1.66B-12.87%1.83B-7.84%1.81B1.40%2.29B5.46%1.96B5.05%2.1B7.24%1.96B3.29%2.26B
Related party payments receivable -17.79%86.19M-7.09%86.66M0.88%71.73M21.71%85.39M55.90%104.84M35.21%93.27M-20.71%71.1M47.77%70.16M66.00%67.25M68.52%68.98M
Advance deposits and other receivables 10.61%953.65M-2.76%901.46M19.11%1B3.72%900.53M-5.06%862.2M-15.78%927.03M-13.56%843.19M20.49%868.23M47.67%908.12M151.19%1.1B
Cash and equivalents 25.93%1.95B0.26%2.15B-5.85%2.16B-45.76%1.69B-54.07%1.55B-53.46%2.14B19.29%2.29B-8.17%3.11B12.70%3.37B28.69%4.61B
Secured deposit 599.36%352.78M99.37%202.76M645.35%54.07M167.80%59.37M401.52%50.44M9.10%101.7M-46.48%7.25M-87.51%22.17M14.14%10.06M-38.41%93.22M
Short-term investment -50.42%647.24M-19.53%720.52M19.78%718.66M--1.46B--1.31B--895.43M-26.47%600M------------
Total current assets -0.37%6.78B-1.44%7.29B2.52%6.8B-0.40%7.04B-7.44%6.81B-19.63%7.4B-1.98%6.63B-14.70%7.07B-6.17%7.36B0.49%9.2B
Non-current assets
Property, plant and equipment -0.70%821.13M22.57%851.15M25.13%854.15M19.58%846.33M20.64%826.89M6.37%694.45M17.27%682.61M40.11%707.75M59.58%685.45M51.80%652.89M
Land use right -2.61%38.21M-2.60%38.46M-2.58%38.72M-2.56%38.98M-2.55%39.23M-2.53%39.49M-2.72%39.75M-2.50%40M-2.49%40.26M-2.47%40.52M
long-term investment --347.11M------------------------------------
Intangible assets -1.15%297.28M-1.39%306.42M-3.06%307.79M-17.33%310.58M-20.89%300.73M-21.38%310.72M-20.81%317.52M23.85%375.69M126.54%380.16M170.00%395.21M
Goodwill -7.09%312.46M-7.09%312.46M-0.97%346.91M-12.81%346.91M-15.48%336.33M-15.48%336.33M-12.75%350.3M86.44%397.9M316.58%397.9M2,831.37%397.9M
Deferred tax assets 25.19%204.41M23.46%200.63M77.44%205.2M77.59%203.27M42.81%163.29M42.30%162.51M124.65%115.65M122.07%114.46M112.21%114.34M108.97%114.2M
Other illiquid assets 9.51%71.14M-30.41%45.32M-16.96%57.73M-10.75%66.9M-15.78%64.97M-25.94%65.11M-24.89%69.52M-19.71%74.96M76.08%77.13M70.63%87.93M
Special items of non-current assets -32.19%952.43M27.98%1.43B438.45%1.39B9.90%1.43B398.60%1.4B-21.71%1.12B-82.04%257.55M184.88%1.3B-18.25%281.7M146.72%1.43B
Total non-current assets -2.93%3.04B16.82%3.18B16.40%3.2B7.67%3.24B2.88%3.14B-12.51%2.73B-8.54%2.75B17.67%3.01B60.29%3.05B136.72%3.12B
Total assets -1.18%9.83B3.48%10.47B6.59%10B2.01%10.28B-4.41%9.95B-17.83%10.12B-4.00%9.38B-7.07%10.08B6.80%10.41B17.61%12.32B
Liabilities
Current liabilities
Accounts payable 2.31%454.69M18.71%563.56M111.80%536.23M6.81%427.27M49.61%444.41M-3.92%474.73M-16.98%253.18M-22.33%400.05M-8.32%297.04M17.20%494.08M
Notes payable --373.14M3.85%506.63M1,992.32%320M143.50%248.54M-----7.89%487.84M-93.85%15.29M-80.95%102.07M241.46%11.32M5.75%529.6M
Tax payable -36.70%12.8M-59.92%18.77M--20.78M--26.15M-11.21%20.22M-63.41%46.83M--------56.74%22.78M76.32%127.99M
Amounts payable to associated parties-current liabilities -80.45%4.52M5.53%32.12M39.22%28.88M9.81%22.89M95.02%23.1M-58.76%30.43M-69.10%20.74M-76.64%20.84M-68.01%11.84M64.00%73.79M
Other payables and accrued expenses 3.94%986.73M15.86%1.19B29.35%1.04B13.07%1.1B14.71%949.29M4.17%1.03B17.34%800.94M71.42%969.43M30.22%827.52M-0.67%984.52M
Short-term borrowing -13.01%1.1B9.81%1.12B-22.79%976.31M-14.33%1.12B-24.98%1.26B-55.60%1.02B--1.26B--1.31B--1.69B--2.29B
Derivative financial instrument-current liabilities --------------358.67M--364.76M--364.76M----------------
Financial lease liabilities-current liabilities -0.88%301.36M41.43%332.98M17.54%299.54M7.12%306.93M3.38%304.04M-15.36%235.45M-18.61%254.84M15.92%286.51M67.49%294.1M68.47%278.18M
Total current liabilities -4.07%3.23B2.07%3.76B23.31%3.22B16.82%3.61B6.99%3.37B-22.92%3.68B60.74%2.61B56.42%3.09B164.71%3.15B117.49%4.78B
Net current assets 3.25%3.55B-4.92%3.53B-10.95%3.58B-13.76%3.43B-18.24%3.44B-16.08%3.72B-21.77%4.03B-36.96%3.98B-36.74%4.21B-36.41%4.43B
Total assets less current liabilities 0.30%6.6B4.28%6.72B0.14%6.78B-4.54%6.67B-9.36%6.58B-14.60%6.44B-16.89%6.77B-21.21%6.99B-15.17%7.26B-8.89%7.54B
Non-current liabilities
Financial lease liabilities-non-current liabilities -17.15%708.49M18.57%799.1M17.86%851.38M----1.66%855.16M-23.72%673.96M-11.84%722.39M16.71%792.02M47.84%841.17M--883.5M
Deferred tax liability -12.11%23.27M-11.10%24.97M-11.23%26.68M-39.80%28.37M-46.32%26.48M-45.50%28.08M-44.26%30.06M33.80%47.12M1,920.65%49.32M1,930.14%51.53M
Other non-current liabilities -53.18%40.12M-34.80%40.72M-29.47%57.64M-7.65%105.05M-26.31%85.68M-50.43%62.45M-35.31%81.73M23.34%113.76M256.61%116.26M--125.99M
Special items of non-current liabilities --------------878.91M------------------------
Total non-current liabilities -20.20%771.87M13.12%864.78M12.17%935.71M6.24%1.01B-3.92%967.31M-27.95%764.49M-69.77%834.18M-62.79%952.91M-57.69%1.01B-50.32%1.06B
Total liabilities -7.67%4B3.97%4.62B20.61%4.15B14.33%4.62B4.35%4.34B-23.84%4.45B-21.42%3.44B-10.88%4.04B16.46%4.16B34.75%5.84B
Total assets less total liabilities 3.84%5.82B3.09%5.85B-1.55%5.85B-6.24%5.66B-10.24%5.61B-12.42%5.68B10.17%5.94B-4.33%6.03B1.22%6.25B5.51%6.48B
Total equity and non-current liabilities -2.48%5.01B2.58%5.13B-2.56%5.22B-6.49%5.22B-12.01%5.13B-18.26%5B-34.11%5.36B-37.11%5.58B-31.72%5.83B-25.98%6.12B
Equity
Share capital 1.98%103K-18.55%101K-18.55%101K-18.55%101K-24.06%101K-6.77%124K-9.49%124K-14.48%124K-8.28%133K-8.28%133K
Capital reserve 6.59%4.6B-10.87%4.57B-10.97%4.54B-14.25%4.34B-13.60%4.31B3.42%5.13B-0.24%5.1B-4.34%5.06B-4.55%4.99B--4.96B
Retained profit -83.90%-573.23M-122.03%-506.59M---458.17M---331.74M---311.71M---228.17M----------------
Undistributed profit -------------------------88.62%56.1M-78.22%224.96M-68.24%302.72M--425.13M
Special items of shareholders' rights and interests --------106.73%56.03M105.98%47.4M107.26%7.88M-----107.54%-832.58M-887.08%-792.31M-153.03%-108.61M-101.99%-102.6M
Shareholders' Equity 1.47%4.07B0.32%4.1B-5.50%4.14B-9.17%4.05B-14.20%4.01B-16.59%4.08B-15.84%4.38B-27.62%4.46B-23.90%4.67B-19.88%4.9B
Non-controlling interest 5.87%165.49M10.11%169.67M1.74%142.96M-7.49%150.86M1.64%156.31M-5.64%154.09M-14.32%140.51M13.14%163.07M555.56%153.79M623.19%163.31M
Total equity 1.63%4.23B0.68%4.27B-5.28%4.29B-9.11%4.2B-13.70%4.17B-16.23%4.24B-15.80%4.52B-26.68%4.62B-21.69%4.83B-17.51%5.06B
Total equity and total liabilities -3.11%8.24B2.36%8.89B5.91%8.44B1.82%8.83B-5.35%8.5B-20.31%8.68B-18.32%7.97B-20.07%8.67B-7.70%8.98B4.12%10.9B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions --Unaudited opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants------Deloitte & Touche Tohmatsu Certified Public Accountants------Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg