HK Stock MarketDetailed Quotes

09991 BAOZUN-W

Watchlist
  • 6.240
  • -1.020-14.05%
Market Closed Nov 22 16:08 CST
1.12BMarket Cap-4324P/E (TTM)

BAOZUN-W Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Inventory
22.76%1.39B
11.09%1.13B
-4.43%1.08B
10.83%1.05B
30.76%1.13B
13.17%1.02B
8.53%1.13B
-12.16%943M
-21.21%864.88M
-9.28%899.64M
Accounts receivable
11.78%1.86B
0.90%1.84B
-5.14%1.71B
-4.71%2.18B
-14.91%1.66B
-12.87%1.83B
-7.84%1.81B
1.40%2.29B
5.46%1.96B
5.05%2.1B
Related party payments receivable
-91.63%6.01M
-34.57%55.87M
-17.79%86.19M
-7.09%86.66M
0.88%71.73M
21.71%85.39M
55.90%104.84M
35.21%93.27M
-20.71%71.1M
47.77%70.16M
Advance deposits and other receivables
5.20%1.06B
9.74%988.24M
10.61%953.65M
-2.76%901.46M
19.11%1B
3.72%900.53M
-5.06%862.2M
-15.78%927.03M
-13.56%843.19M
20.49%868.23M
Cash and equivalents
-50.57%1.07B
-13.90%1.45B
25.93%1.95B
0.26%2.15B
-5.85%2.16B
-45.76%1.69B
-54.07%1.55B
-53.46%2.14B
19.29%2.29B
-8.17%3.11B
Secured deposit
502.21%325.6M
308.73%242.68M
599.36%352.78M
99.37%202.76M
645.35%54.07M
167.80%59.37M
401.52%50.44M
9.10%101.7M
-46.48%7.25M
-87.51%22.17M
Short-term investment
75.74%1.26B
-21.02%1.16B
-50.42%647.24M
-19.53%720.52M
19.78%718.66M
--1.46B
--1.31B
--895.43M
-26.47%600M
----
Derivative financial instruments-current assets
----
--11.18M
----
----
----
----
----
----
----
----
Total current assets
2.42%6.97B
-2.28%6.88B
-0.37%6.78B
-1.44%7.29B
2.52%6.8B
-0.40%7.04B
-7.44%6.81B
-19.63%7.4B
-1.98%6.63B
-14.70%7.07B
Non-current assets
Property, plant and equipment
-3.84%821.36M
-3.57%816.13M
-0.70%821.13M
22.57%851.15M
25.13%854.15M
19.58%846.33M
20.64%826.89M
6.37%694.45M
17.27%682.61M
40.11%707.75M
Land use right
-2.65%37.7M
-2.63%37.95M
-2.61%38.21M
-2.60%38.46M
-2.58%38.72M
-2.56%38.98M
-2.55%39.23M
-2.53%39.49M
-2.72%39.75M
-2.50%40M
long-term investment
--366.18M
----
--347.11M
----
----
----
----
----
----
----
Intangible assets
13.68%349.89M
12.80%350.33M
-1.15%297.28M
-1.39%306.42M
-3.06%307.79M
-17.33%310.58M
-20.89%300.73M
-21.38%310.72M
-20.81%317.52M
23.85%375.69M
Goodwill
6.46%369.33M
6.46%369.33M
-7.09%312.46M
-7.09%312.46M
-0.97%346.91M
-12.81%346.91M
-15.48%336.33M
-15.48%336.33M
-12.75%350.3M
86.44%397.9M
Deferred tax assets
3.92%213.26M
-2.25%198.7M
25.19%204.41M
23.46%200.63M
77.44%205.2M
77.59%203.27M
42.81%163.29M
42.30%162.51M
124.65%115.65M
122.07%114.46M
Other illiquid assets
15.00%66.39M
1.56%67.94M
9.51%71.14M
-30.41%45.32M
-16.96%57.73M
-10.75%66.9M
-15.78%64.97M
-25.94%65.11M
-24.89%69.52M
-19.71%74.96M
Special items of non-current assets
----
20.10%364.52M
----
33.16%359.13M
16.24%299.38M
7.52%303.51M
14.74%323.22M
-18.47%269.69M
-26.95%257.55M
-38.01%282.28M
Total non-current assets
-4.42%3.06B
-5.45%3.06B
-2.93%3.04B
16.82%3.18B
16.40%3.2B
7.67%3.24B
2.88%3.14B
-12.51%2.73B
-8.54%2.75B
17.67%3.01B
Total assets
0.23%10.02B
-3.28%9.94B
-1.18%9.83B
3.48%10.47B
6.59%10B
2.01%10.28B
-4.41%9.95B
-17.83%10.12B
-4.00%9.38B
-7.07%10.08B
Liabilities
Current liabilities
Accounts payable
20.97%648.7M
2.89%439.64M
2.31%454.69M
18.71%563.56M
111.80%536.23M
6.81%427.27M
49.61%444.41M
-3.92%474.73M
-16.98%253.18M
-22.33%400.05M
Notes payable
61.21%515.87M
68.34%418.39M
--373.14M
3.85%506.63M
1,992.32%320M
143.50%248.54M
----
-7.89%487.84M
-93.85%15.29M
-80.95%102.07M
Tax payable
----
-60.79%10.26M
-36.70%12.8M
-59.92%18.77M
--20.78M
--26.15M
-11.21%20.22M
-63.41%46.83M
----
----
Amounts payable to associated parties-current liabilities
-89.29%3.09M
-1.46%22.55M
-80.45%4.52M
5.53%32.12M
39.22%28.88M
9.81%22.89M
95.02%23.1M
-58.76%30.43M
-69.10%20.74M
-76.64%20.84M
Other payables and accrued expenses
-0.73%1.03B
-6.88%1.02B
3.94%986.73M
15.86%1.19B
29.35%1.04B
13.07%1.1B
14.71%949.29M
4.17%1.03B
17.34%800.94M
71.42%969.43M
Short-term borrowing
12.79%1.1B
3.50%1.16B
-13.01%1.1B
9.81%1.12B
-22.79%976.31M
-14.33%1.12B
-24.98%1.26B
-55.60%1.02B
--1.26B
--1.31B
Derivative financial instrument-current liabilities
--6.06M
----
----
----
----
--358.67M
--364.76M
--364.76M
----
----
Financial lease liabilities-current liabilities
-10.57%267.89M
-9.75%277M
-0.88%301.36M
41.43%332.98M
17.54%299.54M
7.12%306.93M
3.38%304.04M
-15.36%235.45M
-18.61%254.84M
15.92%286.51M
Total current liabilities
10.99%3.57B
-7.16%3.35B
-4.07%3.23B
2.07%3.76B
23.31%3.22B
16.82%3.61B
6.99%3.37B
-22.92%3.68B
60.74%2.61B
56.42%3.09B
Net current assets
-5.27%3.4B
2.86%3.53B
3.25%3.55B
-4.92%3.53B
-10.95%3.58B
-13.76%3.43B
-18.24%3.44B
-16.08%3.72B
-21.77%4.03B
-36.96%3.98B
Total assets less current liabilities
-4.87%6.45B
-1.18%6.59B
0.30%6.6B
4.28%6.72B
0.14%6.78B
-4.54%6.67B
-9.36%6.58B
-14.60%6.44B
-16.89%6.77B
-21.21%6.99B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-25.86%631.25M
----
-17.15%708.49M
18.57%799.1M
17.86%851.38M
----
1.66%855.16M
-23.72%673.96M
-11.84%722.39M
16.71%792.02M
Deferred tax liability
29.62%34.59M
29.12%36.63M
-12.11%23.27M
-11.10%24.97M
-11.23%26.68M
-39.80%28.37M
-46.32%26.48M
-45.50%28.08M
-44.26%30.06M
33.80%47.12M
Other non-current liabilities
-23.96%43.84M
-61.90%40.03M
-53.18%40.12M
-34.80%40.72M
-29.47%57.64M
-7.65%105.05M
-26.31%85.68M
-50.43%62.45M
-35.31%81.73M
23.34%113.76M
Special items of non-current liabilities
----
-26.35%647.32M
----
----
----
--878.91M
----
----
----
----
Total non-current liabilities
-24.16%709.67M
-28.48%723.98M
-20.20%771.87M
13.12%864.78M
12.17%935.71M
6.24%1.01B
-3.92%967.31M
-27.95%764.49M
-69.77%834.18M
-62.79%952.91M
Total liabilities
3.07%4.28B
-11.83%4.08B
-7.67%4B
3.97%4.62B
20.61%4.15B
14.33%4.62B
4.35%4.34B
-23.84%4.45B
-21.42%3.44B
-10.88%4.04B
Total assets less total liabilities
-1.78%5.74B
3.71%5.87B
3.84%5.82B
3.09%5.85B
-1.55%5.85B
-6.24%5.66B
-10.24%5.61B
-12.42%5.68B
10.17%5.94B
-4.33%6.03B
Total equity and non-current liabilities
-8.07%4.8B
-5.14%4.95B
-2.48%5.01B
2.58%5.13B
-2.56%5.22B
-6.49%5.22B
-12.01%5.13B
-18.26%5B
-34.11%5.36B
-37.11%5.58B
Equity
Share capital
1.98%103K
1.98%103K
1.98%103K
-18.55%101K
-18.55%101K
-18.55%101K
-24.06%101K
-6.77%124K
-9.49%124K
-14.48%124K
Capital reserve
1.80%4.63B
6.29%4.61B
6.59%4.6B
-10.87%4.57B
-10.97%4.54B
-14.25%4.34B
-13.60%4.31B
3.42%5.13B
-0.24%5.1B
-4.34%5.06B
Retained profit
-51.02%-691.91M
-82.02%-603.84M
-83.90%-573.23M
-122.03%-506.59M
---458.17M
---331.74M
---311.71M
---228.17M
----
----
Undistributed profit
----
----
----
----
----
----
----
----
-88.62%56.1M
-78.22%224.96M
Shareholders' Equity
-5.58%3.91B
-0.45%4.03B
1.47%4.07B
0.32%4.1B
-5.50%4.14B
-9.17%4.05B
-14.20%4.01B
-16.59%4.08B
-15.84%4.38B
-27.62%4.46B
Non-controlling interest
25.15%178.91M
25.29%189M
5.87%165.49M
10.11%169.67M
1.74%142.96M
-7.49%150.86M
1.64%156.31M
-5.64%154.09M
-14.32%140.51M
13.14%163.07M
Total equity
-4.55%4.09B
0.48%4.22B
1.63%4.23B
0.68%4.27B
-5.28%4.29B
-9.11%4.2B
-13.70%4.17B
-16.23%4.24B
-15.80%4.52B
-26.68%4.62B
Total equity and total liabilities
0.23%10.02B
-3.28%9.94B
-1.18%9.83B
3.48%10.47B
6.59%10B
2.01%10.28B
-4.41%9.95B
-17.83%10.12B
-4.00%9.38B
-7.07%10.08B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
--
--
--
Unaudited opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Inventory 22.76%1.39B11.09%1.13B-4.43%1.08B10.83%1.05B30.76%1.13B13.17%1.02B8.53%1.13B-12.16%943M-21.21%864.88M-9.28%899.64M
Accounts receivable 11.78%1.86B0.90%1.84B-5.14%1.71B-4.71%2.18B-14.91%1.66B-12.87%1.83B-7.84%1.81B1.40%2.29B5.46%1.96B5.05%2.1B
Related party payments receivable -91.63%6.01M-34.57%55.87M-17.79%86.19M-7.09%86.66M0.88%71.73M21.71%85.39M55.90%104.84M35.21%93.27M-20.71%71.1M47.77%70.16M
Advance deposits and other receivables 5.20%1.06B9.74%988.24M10.61%953.65M-2.76%901.46M19.11%1B3.72%900.53M-5.06%862.2M-15.78%927.03M-13.56%843.19M20.49%868.23M
Cash and equivalents -50.57%1.07B-13.90%1.45B25.93%1.95B0.26%2.15B-5.85%2.16B-45.76%1.69B-54.07%1.55B-53.46%2.14B19.29%2.29B-8.17%3.11B
Secured deposit 502.21%325.6M308.73%242.68M599.36%352.78M99.37%202.76M645.35%54.07M167.80%59.37M401.52%50.44M9.10%101.7M-46.48%7.25M-87.51%22.17M
Short-term investment 75.74%1.26B-21.02%1.16B-50.42%647.24M-19.53%720.52M19.78%718.66M--1.46B--1.31B--895.43M-26.47%600M----
Derivative financial instruments-current assets ------11.18M--------------------------------
Total current assets 2.42%6.97B-2.28%6.88B-0.37%6.78B-1.44%7.29B2.52%6.8B-0.40%7.04B-7.44%6.81B-19.63%7.4B-1.98%6.63B-14.70%7.07B
Non-current assets
Property, plant and equipment -3.84%821.36M-3.57%816.13M-0.70%821.13M22.57%851.15M25.13%854.15M19.58%846.33M20.64%826.89M6.37%694.45M17.27%682.61M40.11%707.75M
Land use right -2.65%37.7M-2.63%37.95M-2.61%38.21M-2.60%38.46M-2.58%38.72M-2.56%38.98M-2.55%39.23M-2.53%39.49M-2.72%39.75M-2.50%40M
long-term investment --366.18M------347.11M----------------------------
Intangible assets 13.68%349.89M12.80%350.33M-1.15%297.28M-1.39%306.42M-3.06%307.79M-17.33%310.58M-20.89%300.73M-21.38%310.72M-20.81%317.52M23.85%375.69M
Goodwill 6.46%369.33M6.46%369.33M-7.09%312.46M-7.09%312.46M-0.97%346.91M-12.81%346.91M-15.48%336.33M-15.48%336.33M-12.75%350.3M86.44%397.9M
Deferred tax assets 3.92%213.26M-2.25%198.7M25.19%204.41M23.46%200.63M77.44%205.2M77.59%203.27M42.81%163.29M42.30%162.51M124.65%115.65M122.07%114.46M
Other illiquid assets 15.00%66.39M1.56%67.94M9.51%71.14M-30.41%45.32M-16.96%57.73M-10.75%66.9M-15.78%64.97M-25.94%65.11M-24.89%69.52M-19.71%74.96M
Special items of non-current assets ----20.10%364.52M----33.16%359.13M16.24%299.38M7.52%303.51M14.74%323.22M-18.47%269.69M-26.95%257.55M-38.01%282.28M
Total non-current assets -4.42%3.06B-5.45%3.06B-2.93%3.04B16.82%3.18B16.40%3.2B7.67%3.24B2.88%3.14B-12.51%2.73B-8.54%2.75B17.67%3.01B
Total assets 0.23%10.02B-3.28%9.94B-1.18%9.83B3.48%10.47B6.59%10B2.01%10.28B-4.41%9.95B-17.83%10.12B-4.00%9.38B-7.07%10.08B
Liabilities
Current liabilities
Accounts payable 20.97%648.7M2.89%439.64M2.31%454.69M18.71%563.56M111.80%536.23M6.81%427.27M49.61%444.41M-3.92%474.73M-16.98%253.18M-22.33%400.05M
Notes payable 61.21%515.87M68.34%418.39M--373.14M3.85%506.63M1,992.32%320M143.50%248.54M-----7.89%487.84M-93.85%15.29M-80.95%102.07M
Tax payable -----60.79%10.26M-36.70%12.8M-59.92%18.77M--20.78M--26.15M-11.21%20.22M-63.41%46.83M--------
Amounts payable to associated parties-current liabilities -89.29%3.09M-1.46%22.55M-80.45%4.52M5.53%32.12M39.22%28.88M9.81%22.89M95.02%23.1M-58.76%30.43M-69.10%20.74M-76.64%20.84M
Other payables and accrued expenses -0.73%1.03B-6.88%1.02B3.94%986.73M15.86%1.19B29.35%1.04B13.07%1.1B14.71%949.29M4.17%1.03B17.34%800.94M71.42%969.43M
Short-term borrowing 12.79%1.1B3.50%1.16B-13.01%1.1B9.81%1.12B-22.79%976.31M-14.33%1.12B-24.98%1.26B-55.60%1.02B--1.26B--1.31B
Derivative financial instrument-current liabilities --6.06M------------------358.67M--364.76M--364.76M--------
Financial lease liabilities-current liabilities -10.57%267.89M-9.75%277M-0.88%301.36M41.43%332.98M17.54%299.54M7.12%306.93M3.38%304.04M-15.36%235.45M-18.61%254.84M15.92%286.51M
Total current liabilities 10.99%3.57B-7.16%3.35B-4.07%3.23B2.07%3.76B23.31%3.22B16.82%3.61B6.99%3.37B-22.92%3.68B60.74%2.61B56.42%3.09B
Net current assets -5.27%3.4B2.86%3.53B3.25%3.55B-4.92%3.53B-10.95%3.58B-13.76%3.43B-18.24%3.44B-16.08%3.72B-21.77%4.03B-36.96%3.98B
Total assets less current liabilities -4.87%6.45B-1.18%6.59B0.30%6.6B4.28%6.72B0.14%6.78B-4.54%6.67B-9.36%6.58B-14.60%6.44B-16.89%6.77B-21.21%6.99B
Non-current liabilities
Financial lease liabilities-non-current liabilities -25.86%631.25M-----17.15%708.49M18.57%799.1M17.86%851.38M----1.66%855.16M-23.72%673.96M-11.84%722.39M16.71%792.02M
Deferred tax liability 29.62%34.59M29.12%36.63M-12.11%23.27M-11.10%24.97M-11.23%26.68M-39.80%28.37M-46.32%26.48M-45.50%28.08M-44.26%30.06M33.80%47.12M
Other non-current liabilities -23.96%43.84M-61.90%40.03M-53.18%40.12M-34.80%40.72M-29.47%57.64M-7.65%105.05M-26.31%85.68M-50.43%62.45M-35.31%81.73M23.34%113.76M
Special items of non-current liabilities -----26.35%647.32M--------------878.91M----------------
Total non-current liabilities -24.16%709.67M-28.48%723.98M-20.20%771.87M13.12%864.78M12.17%935.71M6.24%1.01B-3.92%967.31M-27.95%764.49M-69.77%834.18M-62.79%952.91M
Total liabilities 3.07%4.28B-11.83%4.08B-7.67%4B3.97%4.62B20.61%4.15B14.33%4.62B4.35%4.34B-23.84%4.45B-21.42%3.44B-10.88%4.04B
Total assets less total liabilities -1.78%5.74B3.71%5.87B3.84%5.82B3.09%5.85B-1.55%5.85B-6.24%5.66B-10.24%5.61B-12.42%5.68B10.17%5.94B-4.33%6.03B
Total equity and non-current liabilities -8.07%4.8B-5.14%4.95B-2.48%5.01B2.58%5.13B-2.56%5.22B-6.49%5.22B-12.01%5.13B-18.26%5B-34.11%5.36B-37.11%5.58B
Equity
Share capital 1.98%103K1.98%103K1.98%103K-18.55%101K-18.55%101K-18.55%101K-24.06%101K-6.77%124K-9.49%124K-14.48%124K
Capital reserve 1.80%4.63B6.29%4.61B6.59%4.6B-10.87%4.57B-10.97%4.54B-14.25%4.34B-13.60%4.31B3.42%5.13B-0.24%5.1B-4.34%5.06B
Retained profit -51.02%-691.91M-82.02%-603.84M-83.90%-573.23M-122.03%-506.59M---458.17M---331.74M---311.71M---228.17M--------
Undistributed profit ---------------------------------88.62%56.1M-78.22%224.96M
Shareholders' Equity -5.58%3.91B-0.45%4.03B1.47%4.07B0.32%4.1B-5.50%4.14B-9.17%4.05B-14.20%4.01B-16.59%4.08B-15.84%4.38B-27.62%4.46B
Non-controlling interest 25.15%178.91M25.29%189M5.87%165.49M10.11%169.67M1.74%142.96M-7.49%150.86M1.64%156.31M-5.64%154.09M-14.32%140.51M13.14%163.07M
Total equity -4.55%4.09B0.48%4.22B1.63%4.23B0.68%4.27B-5.28%4.29B-9.11%4.2B-13.70%4.17B-16.23%4.24B-15.80%4.52B-26.68%4.62B
Total equity and total liabilities 0.23%10.02B-3.28%9.94B-1.18%9.83B3.48%10.47B6.59%10B2.01%10.28B-4.41%9.95B-17.83%10.12B-4.00%9.38B-7.07%10.08B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions ------Unaudited opinion------Unqualified Opinion----
Auditor ------Deloitte Guan Huang Chen Fang Certified Public Accountants------Deloitte Guan Huang Chen Fang Certified Public Accountants----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data