HK Stock MarketDetailed Quotes

09991 BAOZUN-W

Watchlist
  • 6.800
  • -0.400-5.56%
Not Open Nov 12 16:08 CST
1.22BMarket Cap-4098P/E (TTM)

BAOZUN-W Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Inventory
11.09%1.13B
-4.43%1.08B
10.83%1.05B
30.76%1.13B
13.17%1.02B
8.53%1.13B
-12.16%943M
-21.21%864.88M
-9.28%899.64M
17.88%1.05B
Accounts receivable
0.90%1.84B
-5.14%1.71B
-4.71%2.18B
-14.91%1.66B
-12.87%1.83B
-7.84%1.81B
1.40%2.29B
5.46%1.96B
5.05%2.1B
7.24%1.96B
Related party payments receivable
-34.57%55.87M
-17.79%86.19M
-7.09%86.66M
0.88%71.73M
21.71%85.39M
55.90%104.84M
35.21%93.27M
-20.71%71.1M
47.77%70.16M
66.00%67.25M
Advance deposits and other receivables
9.74%988.24M
10.61%953.65M
-2.76%901.46M
19.11%1B
3.72%900.53M
-5.06%862.2M
-15.78%927.03M
-13.56%843.19M
20.49%868.23M
47.67%908.12M
Cash and equivalents
-13.90%1.45B
25.93%1.95B
0.26%2.15B
-5.85%2.16B
-45.76%1.69B
-54.07%1.55B
-53.46%2.14B
19.29%2.29B
-8.17%3.11B
12.70%3.37B
Secured deposit
308.73%242.68M
599.36%352.78M
99.37%202.76M
645.35%54.07M
167.80%59.37M
401.52%50.44M
9.10%101.7M
-46.48%7.25M
-87.51%22.17M
14.14%10.06M
Short-term investment
-21.02%1.16B
-50.42%647.24M
-19.53%720.52M
19.78%718.66M
--1.46B
--1.31B
--895.43M
-26.47%600M
----
----
Derivative financial instruments-current assets
--11.18M
----
----
----
----
----
----
----
----
----
Total current assets
-2.28%6.88B
-0.37%6.78B
-1.44%7.29B
2.52%6.8B
-0.40%7.04B
-7.44%6.81B
-19.63%7.4B
-1.98%6.63B
-14.70%7.07B
-6.17%7.36B
Non-current assets
Property, plant and equipment
-3.57%816.13M
-0.70%821.13M
22.57%851.15M
25.13%854.15M
19.58%846.33M
20.64%826.89M
6.37%694.45M
17.27%682.61M
40.11%707.75M
59.58%685.45M
Land use right
-2.63%37.95M
-2.61%38.21M
-2.60%38.46M
-2.58%38.72M
-2.56%38.98M
-2.55%39.23M
-2.53%39.49M
-2.72%39.75M
-2.50%40M
-2.49%40.26M
long-term investment
----
--347.11M
----
----
----
----
----
----
----
----
Intangible assets
12.80%350.33M
-1.15%297.28M
-1.39%306.42M
-3.06%307.79M
-17.33%310.58M
-20.89%300.73M
-21.38%310.72M
-20.81%317.52M
23.85%375.69M
126.54%380.16M
Goodwill
6.46%369.33M
-7.09%312.46M
-7.09%312.46M
-0.97%346.91M
-12.81%346.91M
-15.48%336.33M
-15.48%336.33M
-12.75%350.3M
86.44%397.9M
316.58%397.9M
Deferred tax assets
-2.25%198.7M
25.19%204.41M
23.46%200.63M
77.44%205.2M
77.59%203.27M
42.81%163.29M
42.30%162.51M
124.65%115.65M
122.07%114.46M
112.21%114.34M
Other illiquid assets
1.56%67.94M
9.51%71.14M
-30.41%45.32M
-16.96%57.73M
-10.75%66.9M
-15.78%64.97M
-25.94%65.11M
-24.89%69.52M
-19.71%74.96M
76.08%77.13M
Special items of non-current assets
20.10%364.52M
----
33.16%359.13M
16.24%299.38M
7.52%303.51M
14.74%323.22M
-18.47%269.69M
-26.95%257.55M
-38.01%282.28M
-18.25%281.7M
Total non-current assets
-5.45%3.06B
-2.93%3.04B
16.82%3.18B
16.40%3.2B
7.67%3.24B
2.88%3.14B
-12.51%2.73B
-8.54%2.75B
17.67%3.01B
60.29%3.05B
Total assets
-3.28%9.94B
-1.18%9.83B
3.48%10.47B
6.59%10B
2.01%10.28B
-4.41%9.95B
-17.83%10.12B
-4.00%9.38B
-7.07%10.08B
6.80%10.41B
Liabilities
Current liabilities
Accounts payable
2.89%439.64M
2.31%454.69M
18.71%563.56M
111.80%536.23M
6.81%427.27M
49.61%444.41M
-3.92%474.73M
-16.98%253.18M
-22.33%400.05M
-8.32%297.04M
Notes payable
68.34%418.39M
--373.14M
3.85%506.63M
1,992.32%320M
143.50%248.54M
----
-7.89%487.84M
-93.85%15.29M
-80.95%102.07M
241.46%11.32M
Tax payable
-60.79%10.26M
-36.70%12.8M
-59.92%18.77M
--20.78M
--26.15M
-11.21%20.22M
-63.41%46.83M
----
----
56.74%22.78M
Amounts payable to associated parties-current liabilities
-1.46%22.55M
-80.45%4.52M
5.53%32.12M
39.22%28.88M
9.81%22.89M
95.02%23.1M
-58.76%30.43M
-69.10%20.74M
-76.64%20.84M
-68.01%11.84M
Other payables and accrued expenses
-6.88%1.02B
3.94%986.73M
15.86%1.19B
29.35%1.04B
13.07%1.1B
14.71%949.29M
4.17%1.03B
17.34%800.94M
71.42%969.43M
30.22%827.52M
Short-term borrowing
3.50%1.16B
-13.01%1.1B
9.81%1.12B
-22.79%976.31M
-14.33%1.12B
-24.98%1.26B
-55.60%1.02B
--1.26B
--1.31B
--1.69B
Derivative financial instrument-current liabilities
----
----
----
----
--358.67M
--364.76M
--364.76M
----
----
----
Financial lease liabilities-current liabilities
-9.75%277M
-0.88%301.36M
41.43%332.98M
17.54%299.54M
7.12%306.93M
3.38%304.04M
-15.36%235.45M
-18.61%254.84M
15.92%286.51M
67.49%294.1M
Total current liabilities
-7.16%3.35B
-4.07%3.23B
2.07%3.76B
23.31%3.22B
16.82%3.61B
6.99%3.37B
-22.92%3.68B
60.74%2.61B
56.42%3.09B
164.71%3.15B
Net current assets
2.86%3.53B
3.25%3.55B
-4.92%3.53B
-10.95%3.58B
-13.76%3.43B
-18.24%3.44B
-16.08%3.72B
-21.77%4.03B
-36.96%3.98B
-36.74%4.21B
Total assets less current liabilities
-1.18%6.59B
0.30%6.6B
4.28%6.72B
0.14%6.78B
-4.54%6.67B
-9.36%6.58B
-14.60%6.44B
-16.89%6.77B
-21.21%6.99B
-15.17%7.26B
Non-current liabilities
Financial lease liabilities-non-current liabilities
----
-17.15%708.49M
18.57%799.1M
17.86%851.38M
----
1.66%855.16M
-23.72%673.96M
-11.84%722.39M
16.71%792.02M
47.84%841.17M
Deferred tax liability
29.12%36.63M
-12.11%23.27M
-11.10%24.97M
-11.23%26.68M
-39.80%28.37M
-46.32%26.48M
-45.50%28.08M
-44.26%30.06M
33.80%47.12M
1,920.65%49.32M
Other non-current liabilities
-61.90%40.03M
-53.18%40.12M
-34.80%40.72M
-29.47%57.64M
-7.65%105.05M
-26.31%85.68M
-50.43%62.45M
-35.31%81.73M
23.34%113.76M
256.61%116.26M
Special items of non-current liabilities
-26.35%647.32M
----
----
----
--878.91M
----
----
----
----
----
Total non-current liabilities
-28.48%723.98M
-20.20%771.87M
13.12%864.78M
12.17%935.71M
6.24%1.01B
-3.92%967.31M
-27.95%764.49M
-69.77%834.18M
-62.79%952.91M
-57.69%1.01B
Total liabilities
-11.83%4.08B
-7.67%4B
3.97%4.62B
20.61%4.15B
14.33%4.62B
4.35%4.34B
-23.84%4.45B
-21.42%3.44B
-10.88%4.04B
16.46%4.16B
Total assets less total liabilities
3.71%5.87B
3.84%5.82B
3.09%5.85B
-1.55%5.85B
-6.24%5.66B
-10.24%5.61B
-12.42%5.68B
10.17%5.94B
-4.33%6.03B
1.22%6.25B
Total equity and non-current liabilities
-5.14%4.95B
-2.48%5.01B
2.58%5.13B
-2.56%5.22B
-6.49%5.22B
-12.01%5.13B
-18.26%5B
-34.11%5.36B
-37.11%5.58B
-31.72%5.83B
Equity
Share capital
1.98%103K
1.98%103K
-18.55%101K
-18.55%101K
-18.55%101K
-24.06%101K
-6.77%124K
-9.49%124K
-14.48%124K
-8.28%133K
Capital reserve
6.29%4.61B
6.59%4.6B
-10.87%4.57B
-10.97%4.54B
-14.25%4.34B
-13.60%4.31B
3.42%5.13B
-0.24%5.1B
-4.34%5.06B
-4.55%4.99B
Retained profit
-82.02%-603.84M
-83.90%-573.23M
-122.03%-506.59M
---458.17M
---331.74M
---311.71M
---228.17M
----
----
----
Undistributed profit
----
----
----
----
----
----
----
-88.62%56.1M
-78.22%224.96M
-68.24%302.72M
Shareholders' Equity
-0.45%4.03B
1.47%4.07B
0.32%4.1B
-5.50%4.14B
-9.17%4.05B
-14.20%4.01B
-16.59%4.08B
-15.84%4.38B
-27.62%4.46B
-23.90%4.67B
Non-controlling interest
25.29%189M
5.87%165.49M
10.11%169.67M
1.74%142.96M
-7.49%150.86M
1.64%156.31M
-5.64%154.09M
-14.32%140.51M
13.14%163.07M
555.56%153.79M
Total equity
0.48%4.22B
1.63%4.23B
0.68%4.27B
-5.28%4.29B
-9.11%4.2B
-13.70%4.17B
-16.23%4.24B
-15.80%4.52B
-26.68%4.62B
-21.69%4.83B
Total equity and total liabilities
-3.28%9.94B
-1.18%9.83B
3.48%10.47B
6.59%10B
2.01%10.28B
-4.41%9.95B
-17.83%10.12B
-4.00%9.38B
-7.07%10.08B
6.80%10.41B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
--
--
Unaudited opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Inventory 11.09%1.13B-4.43%1.08B10.83%1.05B30.76%1.13B13.17%1.02B8.53%1.13B-12.16%943M-21.21%864.88M-9.28%899.64M17.88%1.05B
Accounts receivable 0.90%1.84B-5.14%1.71B-4.71%2.18B-14.91%1.66B-12.87%1.83B-7.84%1.81B1.40%2.29B5.46%1.96B5.05%2.1B7.24%1.96B
Related party payments receivable -34.57%55.87M-17.79%86.19M-7.09%86.66M0.88%71.73M21.71%85.39M55.90%104.84M35.21%93.27M-20.71%71.1M47.77%70.16M66.00%67.25M
Advance deposits and other receivables 9.74%988.24M10.61%953.65M-2.76%901.46M19.11%1B3.72%900.53M-5.06%862.2M-15.78%927.03M-13.56%843.19M20.49%868.23M47.67%908.12M
Cash and equivalents -13.90%1.45B25.93%1.95B0.26%2.15B-5.85%2.16B-45.76%1.69B-54.07%1.55B-53.46%2.14B19.29%2.29B-8.17%3.11B12.70%3.37B
Secured deposit 308.73%242.68M599.36%352.78M99.37%202.76M645.35%54.07M167.80%59.37M401.52%50.44M9.10%101.7M-46.48%7.25M-87.51%22.17M14.14%10.06M
Short-term investment -21.02%1.16B-50.42%647.24M-19.53%720.52M19.78%718.66M--1.46B--1.31B--895.43M-26.47%600M--------
Derivative financial instruments-current assets --11.18M------------------------------------
Total current assets -2.28%6.88B-0.37%6.78B-1.44%7.29B2.52%6.8B-0.40%7.04B-7.44%6.81B-19.63%7.4B-1.98%6.63B-14.70%7.07B-6.17%7.36B
Non-current assets
Property, plant and equipment -3.57%816.13M-0.70%821.13M22.57%851.15M25.13%854.15M19.58%846.33M20.64%826.89M6.37%694.45M17.27%682.61M40.11%707.75M59.58%685.45M
Land use right -2.63%37.95M-2.61%38.21M-2.60%38.46M-2.58%38.72M-2.56%38.98M-2.55%39.23M-2.53%39.49M-2.72%39.75M-2.50%40M-2.49%40.26M
long-term investment ------347.11M--------------------------------
Intangible assets 12.80%350.33M-1.15%297.28M-1.39%306.42M-3.06%307.79M-17.33%310.58M-20.89%300.73M-21.38%310.72M-20.81%317.52M23.85%375.69M126.54%380.16M
Goodwill 6.46%369.33M-7.09%312.46M-7.09%312.46M-0.97%346.91M-12.81%346.91M-15.48%336.33M-15.48%336.33M-12.75%350.3M86.44%397.9M316.58%397.9M
Deferred tax assets -2.25%198.7M25.19%204.41M23.46%200.63M77.44%205.2M77.59%203.27M42.81%163.29M42.30%162.51M124.65%115.65M122.07%114.46M112.21%114.34M
Other illiquid assets 1.56%67.94M9.51%71.14M-30.41%45.32M-16.96%57.73M-10.75%66.9M-15.78%64.97M-25.94%65.11M-24.89%69.52M-19.71%74.96M76.08%77.13M
Special items of non-current assets 20.10%364.52M----33.16%359.13M16.24%299.38M7.52%303.51M14.74%323.22M-18.47%269.69M-26.95%257.55M-38.01%282.28M-18.25%281.7M
Total non-current assets -5.45%3.06B-2.93%3.04B16.82%3.18B16.40%3.2B7.67%3.24B2.88%3.14B-12.51%2.73B-8.54%2.75B17.67%3.01B60.29%3.05B
Total assets -3.28%9.94B-1.18%9.83B3.48%10.47B6.59%10B2.01%10.28B-4.41%9.95B-17.83%10.12B-4.00%9.38B-7.07%10.08B6.80%10.41B
Liabilities
Current liabilities
Accounts payable 2.89%439.64M2.31%454.69M18.71%563.56M111.80%536.23M6.81%427.27M49.61%444.41M-3.92%474.73M-16.98%253.18M-22.33%400.05M-8.32%297.04M
Notes payable 68.34%418.39M--373.14M3.85%506.63M1,992.32%320M143.50%248.54M-----7.89%487.84M-93.85%15.29M-80.95%102.07M241.46%11.32M
Tax payable -60.79%10.26M-36.70%12.8M-59.92%18.77M--20.78M--26.15M-11.21%20.22M-63.41%46.83M--------56.74%22.78M
Amounts payable to associated parties-current liabilities -1.46%22.55M-80.45%4.52M5.53%32.12M39.22%28.88M9.81%22.89M95.02%23.1M-58.76%30.43M-69.10%20.74M-76.64%20.84M-68.01%11.84M
Other payables and accrued expenses -6.88%1.02B3.94%986.73M15.86%1.19B29.35%1.04B13.07%1.1B14.71%949.29M4.17%1.03B17.34%800.94M71.42%969.43M30.22%827.52M
Short-term borrowing 3.50%1.16B-13.01%1.1B9.81%1.12B-22.79%976.31M-14.33%1.12B-24.98%1.26B-55.60%1.02B--1.26B--1.31B--1.69B
Derivative financial instrument-current liabilities ------------------358.67M--364.76M--364.76M------------
Financial lease liabilities-current liabilities -9.75%277M-0.88%301.36M41.43%332.98M17.54%299.54M7.12%306.93M3.38%304.04M-15.36%235.45M-18.61%254.84M15.92%286.51M67.49%294.1M
Total current liabilities -7.16%3.35B-4.07%3.23B2.07%3.76B23.31%3.22B16.82%3.61B6.99%3.37B-22.92%3.68B60.74%2.61B56.42%3.09B164.71%3.15B
Net current assets 2.86%3.53B3.25%3.55B-4.92%3.53B-10.95%3.58B-13.76%3.43B-18.24%3.44B-16.08%3.72B-21.77%4.03B-36.96%3.98B-36.74%4.21B
Total assets less current liabilities -1.18%6.59B0.30%6.6B4.28%6.72B0.14%6.78B-4.54%6.67B-9.36%6.58B-14.60%6.44B-16.89%6.77B-21.21%6.99B-15.17%7.26B
Non-current liabilities
Financial lease liabilities-non-current liabilities -----17.15%708.49M18.57%799.1M17.86%851.38M----1.66%855.16M-23.72%673.96M-11.84%722.39M16.71%792.02M47.84%841.17M
Deferred tax liability 29.12%36.63M-12.11%23.27M-11.10%24.97M-11.23%26.68M-39.80%28.37M-46.32%26.48M-45.50%28.08M-44.26%30.06M33.80%47.12M1,920.65%49.32M
Other non-current liabilities -61.90%40.03M-53.18%40.12M-34.80%40.72M-29.47%57.64M-7.65%105.05M-26.31%85.68M-50.43%62.45M-35.31%81.73M23.34%113.76M256.61%116.26M
Special items of non-current liabilities -26.35%647.32M--------------878.91M--------------------
Total non-current liabilities -28.48%723.98M-20.20%771.87M13.12%864.78M12.17%935.71M6.24%1.01B-3.92%967.31M-27.95%764.49M-69.77%834.18M-62.79%952.91M-57.69%1.01B
Total liabilities -11.83%4.08B-7.67%4B3.97%4.62B20.61%4.15B14.33%4.62B4.35%4.34B-23.84%4.45B-21.42%3.44B-10.88%4.04B16.46%4.16B
Total assets less total liabilities 3.71%5.87B3.84%5.82B3.09%5.85B-1.55%5.85B-6.24%5.66B-10.24%5.61B-12.42%5.68B10.17%5.94B-4.33%6.03B1.22%6.25B
Total equity and non-current liabilities -5.14%4.95B-2.48%5.01B2.58%5.13B-2.56%5.22B-6.49%5.22B-12.01%5.13B-18.26%5B-34.11%5.36B-37.11%5.58B-31.72%5.83B
Equity
Share capital 1.98%103K1.98%103K-18.55%101K-18.55%101K-18.55%101K-24.06%101K-6.77%124K-9.49%124K-14.48%124K-8.28%133K
Capital reserve 6.29%4.61B6.59%4.6B-10.87%4.57B-10.97%4.54B-14.25%4.34B-13.60%4.31B3.42%5.13B-0.24%5.1B-4.34%5.06B-4.55%4.99B
Retained profit -82.02%-603.84M-83.90%-573.23M-122.03%-506.59M---458.17M---331.74M---311.71M---228.17M------------
Undistributed profit -----------------------------88.62%56.1M-78.22%224.96M-68.24%302.72M
Shareholders' Equity -0.45%4.03B1.47%4.07B0.32%4.1B-5.50%4.14B-9.17%4.05B-14.20%4.01B-16.59%4.08B-15.84%4.38B-27.62%4.46B-23.90%4.67B
Non-controlling interest 25.29%189M5.87%165.49M10.11%169.67M1.74%142.96M-7.49%150.86M1.64%156.31M-5.64%154.09M-14.32%140.51M13.14%163.07M555.56%153.79M
Total equity 0.48%4.22B1.63%4.23B0.68%4.27B-5.28%4.29B-9.11%4.2B-13.70%4.17B-16.23%4.24B-15.80%4.52B-26.68%4.62B-21.69%4.83B
Total equity and total liabilities -3.28%9.94B-1.18%9.83B3.48%10.47B6.59%10B2.01%10.28B-4.41%9.95B-17.83%10.12B-4.00%9.38B-7.07%10.08B6.80%10.41B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions ----Unaudited opinion------Unqualified Opinion------
Auditor ----Deloitte Guan Huang Chen Fang Certified Public Accountants------Deloitte Guan Huang Chen Fang Certified Public Accountants------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data