MY Stock MarketDetailed Quotes

1023 CIMB

Watchlist
  • 8.130
  • +0.020+0.25%
15min DelayNot Open Dec 12 16:50 CST
87.17BMarket Cap11.42P/E (TTM)

CIMB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
161.26%1.47B
-426.68%-14.87B
8.92%8.76B
8.17%11.43B
-209.89%-1.72B
67.75%562.14M
-50.62%4.55B
1,578.29%8.04B
-57.58%10.57B
-72.24%1.56B
Net profit before non-cash adjustment
9.57%2.73B
10.00%2.73B
15.07%2.57B
13.97%9.54B
15.57%2.33B
13.18%2.49B
17.90%2.48B
9.22%2.24B
44.59%8.37B
105.52%2.02B
Total adjustment of non-cash items
-61.08%-1.47B
6.76%-959.48M
-99.60%-1.1B
-353.82%-3.35B
-1,644.75%-859.55M
-214.41%-911.72M
-409.48%-1.03B
-179.57%-552.24M
-157.34%-738.74M
-106.81%-49.27M
-Depreciation and amortization
----
----
----
-9.50%1.01B
----
----
----
----
-9.04%1.11B
----
-Assets reserve and write-off
----
----
----
-16.81%2.35B
----
----
----
----
-44.71%2.82B
----
-Share of associates
----
----
----
142.80%17.22M
----
----
----
----
40.84%-40.24M
----
-Disposal profit
----
----
----
21.83%-3.22B
----
----
----
----
9.80%-4.12B
----
-Net exchange gains and losses
----
----
----
-87.62%255.32M
----
----
----
----
29.07%2.06B
----
-Remuneration paid in stock
----
----
----
-4.69%73.78M
----
----
----
----
-6.12%77.42M
----
-Other non-cash items
----
----
----
-44.57%-3.83B
----
----
----
----
-27.28%-2.65B
----
Changes in working capital
120.29%206.63M
-636.98%-16.64B
14.64%7.29B
78.54%5.25B
-690.23%-3.19B
35.42%-1.02B
-57.63%3.1B
365.46%6.35B
-83.53%2.94B
-110.27%-403.63M
-Change in restricted cash
----
----
----
86.04%-626.36M
----
----
----
----
-147.37%-4.49B
----
-Change in loans
----
----
----
20.52%-23.58B
----
----
----
----
-141.33%-29.67B
----
-Change in financial assets
----
----
----
-207.25%-11.32B
----
----
----
----
237.23%10.55B
----
-Change in deposits by banks and customers
----
----
----
158.52%42.22B
----
----
----
----
-35.54%16.33B
----
-Change in financial liabilities
----
----
----
-66.09%1.55B
----
----
----
----
49.57%4.56B
----
-Changes in other current assets
171.14%9.64B
60.95%-5.01B
51.59%-10.53B
82.17%-615.91M
83.69%47.52B
-36.24%-13.55B
-96.03%-12.84B
-69.53%-21.74B
-218.73%-3.45B
58.88%25.87B
-Changes in other current liabilities
-175.27%-9.44B
-172.90%-11.62B
-36.61%17.81B
-126.14%-2.38B
-150.22%-58.95B
49.74%12.54B
14.99%15.94B
169.36%28.1B
468.00%9.11B
20.83%-23.56B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-217.39%-674.47M
8.25%-559.86M
11.42%-531.24M
10.70%-2.21B
-2.65%-787.33M
60.93%-212.5M
4.68%-610.17M
-14.60%-599.74M
-41.79%-2.47B
-6.77%-767M
Other operating cash inflow (outflow)
Operating cash flow
127.14%794.16M
-491.48%-15.43B
10.56%8.23B
13.93%9.22B
-414.50%-2.51B
267.46%349.64M
-54.05%3.94B
797.12%7.44B
-65.06%8.1B
-83.79%796.74M
Investing cash flow
Net PPE purchase and sale
-34.70%3.69M
-20.59%4.68M
15.04%-316.39M
230.34%407.08M
541.43%767.94M
118.22%5.66M
106.08%5.9M
-3,534.74%-372.42M
-340.91%-312.31M
-232.29%-173.97M
Net intangibles purchase and sale
-20.77%-158.97M
-32.21%-185.93M
15.47%-132.99M
-2.97%-565.1M
31.14%-135.52M
4.18%-131.64M
-7.62%-140.63M
-87.40%-157.32M
12.09%-548.8M
37.40%-196.81M
Net business purchase and sale
----
----
----
99.96%-143K
----
----
----
----
18.51%-335.97M
----
Net investment property transactions
66.03%-2.16B
215.23%8.16B
-19.12%-10.02B
-188.62%-25.92B
-660.72%-4.06B
-255.58%-6.37B
-140.61%-7.08B
-126.58%-8.41B
38.43%-8.98B
76.37%-533.11M
Dividends received (cash flow from investment activities)
--0
--0
--0
-17.77%137.57M
-17.77%137.57M
--0
--0
--0
4.68%167.29M
4.68%167.29M
Interest received (cash flow from investment activities)
-20.49%954.75M
12.45%1.28B
24.66%1.31B
20.36%4.66B
22.86%1.28B
22.38%1.2B
20.04%1.14B
15.65%1.05B
9.39%3.87B
13.86%1.04B
Net changes in other investments
-236.46%-480.92M
-43.57%16.24M
95.59%-12.41M
----
----
960.69%352.43M
276.95%28.78M
-773.71%-281.35M
----
----
Investing cash flow
62.67%-1.85B
253.18%9.27B
-12.23%-9.17B
-246.77%-21.28B
-2,159.15%-2.11B
-422.78%-4.94B
-170.01%-6.05B
-186.18%-8.17B
48.83%-6.14B
94.64%-93.41M
Financing cash flow
Net issuance payments of debt
103.24%3.45B
-4.82%-642.92M
344.77%3.17B
352.63%7.08B
446.55%5.28B
598.34%1.7B
21.13%-613.37M
547.16%713.12M
46.23%-2.8B
31.30%-1.52B
Increase or decrease of lease financing
----
----
----
41.17%-125.89M
----
----
----
----
-76.73%-213.98M
----
Cash dividends paid
---2.89B
----
----
-400.76%-3.25B
-313.55%-1.87B
--0
----
----
-143.38%-649.58M
-188.74%-451.31M
Cash dividends for minorities
----
----
----
-29.98%-66.6M
----
----
----
----
-52.44%-51.24M
----
Interest paid (cash flow from financing activities)
-44.11%-406.72M
-1.39%-408.63M
-99.36%-349.26M
-59.83%-1.5B
-50.55%-644.33M
-59.90%-282.23M
-82.32%-403.03M
-51.10%-175.19M
1.50%-941.5M
-2.44%-427.99M
Net other fund-raising expenses
1,148.40%851.97M
568.46%909.08M
-796.78%-114.21M
-99.66%20K
-73.03%288.08M
16.55%-81.26M
78.64%-194.06M
77.36%-12.74M
296,200.00%5.93M
106.42%1.07B
Financing cash flow
-24.80%1B
-10.21%-2.86B
415.67%2.71B
145.72%2.13B
279.05%2.86B
317.08%1.33B
-23.34%-2.6B
258.35%525.2M
29.38%-4.65B
34.13%-1.6B
Net cash flow
Beginning cash position
-31.06%27.12B
-15.85%36.24B
-21.72%34.23B
-6.65%43.04B
-19.33%36.83B
-14.19%39.34B
4.11%43.06B
-5.17%43.72B
11.93%46.11B
1.96%45.66B
Current changes in cash
98.53%-48M
-91.30%-9.01B
961.93%1.76B
-268.75%-9.93B
-95.33%-1.75B
-84.27%-3.26B
-211.46%-4.71B
95.19%-204.75M
-158.61%-2.69B
-220.57%-896.63M
Effect of exchange rate changes
-3,934.13%-1.64B
-110.04%-101.89M
-20.51%244.6M
259.64%1.11B
83.86%-167.19M
-104.60%-40.57M
265.84%1.01B
64.55%307.72M
-3.08%309.84M
-1,854.93%-1.04B
Cash adjustments other than cash changes
----
----
----
----
----
----
-2.94%-26.54M
-13.15%-764.57M
-0.66%-685.49M
----
End cash Position
-30.94%25.44B
-31.06%27.12B
-15.85%36.24B
-20.48%34.23B
-20.48%34.23B
-19.33%36.83B
-14.19%39.34B
4.11%43.06B
-5.25%43.04B
-5.25%43.04B
Free cash flow
185.64%638.88M
-510.10%-15.61B
12.54%7.78B
14.07%8.2B
-821.97%-2.74B
159.29%223.66M
-54.41%3.81B
694.96%6.91B
-67.33%7.19B
-91.08%379.47M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 161.26%1.47B-426.68%-14.87B8.92%8.76B8.17%11.43B-209.89%-1.72B67.75%562.14M-50.62%4.55B1,578.29%8.04B-57.58%10.57B-72.24%1.56B
Net profit before non-cash adjustment 9.57%2.73B10.00%2.73B15.07%2.57B13.97%9.54B15.57%2.33B13.18%2.49B17.90%2.48B9.22%2.24B44.59%8.37B105.52%2.02B
Total adjustment of non-cash items -61.08%-1.47B6.76%-959.48M-99.60%-1.1B-353.82%-3.35B-1,644.75%-859.55M-214.41%-911.72M-409.48%-1.03B-179.57%-552.24M-157.34%-738.74M-106.81%-49.27M
-Depreciation and amortization -------------9.50%1.01B-----------------9.04%1.11B----
-Assets reserve and write-off -------------16.81%2.35B-----------------44.71%2.82B----
-Share of associates ------------142.80%17.22M----------------40.84%-40.24M----
-Disposal profit ------------21.83%-3.22B----------------9.80%-4.12B----
-Net exchange gains and losses -------------87.62%255.32M----------------29.07%2.06B----
-Remuneration paid in stock -------------4.69%73.78M-----------------6.12%77.42M----
-Other non-cash items -------------44.57%-3.83B-----------------27.28%-2.65B----
Changes in working capital 120.29%206.63M-636.98%-16.64B14.64%7.29B78.54%5.25B-690.23%-3.19B35.42%-1.02B-57.63%3.1B365.46%6.35B-83.53%2.94B-110.27%-403.63M
-Change in restricted cash ------------86.04%-626.36M-----------------147.37%-4.49B----
-Change in loans ------------20.52%-23.58B-----------------141.33%-29.67B----
-Change in financial assets -------------207.25%-11.32B----------------237.23%10.55B----
-Change in deposits by banks and customers ------------158.52%42.22B-----------------35.54%16.33B----
-Change in financial liabilities -------------66.09%1.55B----------------49.57%4.56B----
-Changes in other current assets 171.14%9.64B60.95%-5.01B51.59%-10.53B82.17%-615.91M83.69%47.52B-36.24%-13.55B-96.03%-12.84B-69.53%-21.74B-218.73%-3.45B58.88%25.87B
-Changes in other current liabilities -175.27%-9.44B-172.90%-11.62B-36.61%17.81B-126.14%-2.38B-150.22%-58.95B49.74%12.54B14.99%15.94B169.36%28.1B468.00%9.11B20.83%-23.56B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -217.39%-674.47M8.25%-559.86M11.42%-531.24M10.70%-2.21B-2.65%-787.33M60.93%-212.5M4.68%-610.17M-14.60%-599.74M-41.79%-2.47B-6.77%-767M
Other operating cash inflow (outflow)
Operating cash flow 127.14%794.16M-491.48%-15.43B10.56%8.23B13.93%9.22B-414.50%-2.51B267.46%349.64M-54.05%3.94B797.12%7.44B-65.06%8.1B-83.79%796.74M
Investing cash flow
Net PPE purchase and sale -34.70%3.69M-20.59%4.68M15.04%-316.39M230.34%407.08M541.43%767.94M118.22%5.66M106.08%5.9M-3,534.74%-372.42M-340.91%-312.31M-232.29%-173.97M
Net intangibles purchase and sale -20.77%-158.97M-32.21%-185.93M15.47%-132.99M-2.97%-565.1M31.14%-135.52M4.18%-131.64M-7.62%-140.63M-87.40%-157.32M12.09%-548.8M37.40%-196.81M
Net business purchase and sale ------------99.96%-143K----------------18.51%-335.97M----
Net investment property transactions 66.03%-2.16B215.23%8.16B-19.12%-10.02B-188.62%-25.92B-660.72%-4.06B-255.58%-6.37B-140.61%-7.08B-126.58%-8.41B38.43%-8.98B76.37%-533.11M
Dividends received (cash flow from investment activities) --0--0--0-17.77%137.57M-17.77%137.57M--0--0--04.68%167.29M4.68%167.29M
Interest received (cash flow from investment activities) -20.49%954.75M12.45%1.28B24.66%1.31B20.36%4.66B22.86%1.28B22.38%1.2B20.04%1.14B15.65%1.05B9.39%3.87B13.86%1.04B
Net changes in other investments -236.46%-480.92M-43.57%16.24M95.59%-12.41M--------960.69%352.43M276.95%28.78M-773.71%-281.35M--------
Investing cash flow 62.67%-1.85B253.18%9.27B-12.23%-9.17B-246.77%-21.28B-2,159.15%-2.11B-422.78%-4.94B-170.01%-6.05B-186.18%-8.17B48.83%-6.14B94.64%-93.41M
Financing cash flow
Net issuance payments of debt 103.24%3.45B-4.82%-642.92M344.77%3.17B352.63%7.08B446.55%5.28B598.34%1.7B21.13%-613.37M547.16%713.12M46.23%-2.8B31.30%-1.52B
Increase or decrease of lease financing ------------41.17%-125.89M-----------------76.73%-213.98M----
Cash dividends paid ---2.89B---------400.76%-3.25B-313.55%-1.87B--0---------143.38%-649.58M-188.74%-451.31M
Cash dividends for minorities -------------29.98%-66.6M-----------------52.44%-51.24M----
Interest paid (cash flow from financing activities) -44.11%-406.72M-1.39%-408.63M-99.36%-349.26M-59.83%-1.5B-50.55%-644.33M-59.90%-282.23M-82.32%-403.03M-51.10%-175.19M1.50%-941.5M-2.44%-427.99M
Net other fund-raising expenses 1,148.40%851.97M568.46%909.08M-796.78%-114.21M-99.66%20K-73.03%288.08M16.55%-81.26M78.64%-194.06M77.36%-12.74M296,200.00%5.93M106.42%1.07B
Financing cash flow -24.80%1B-10.21%-2.86B415.67%2.71B145.72%2.13B279.05%2.86B317.08%1.33B-23.34%-2.6B258.35%525.2M29.38%-4.65B34.13%-1.6B
Net cash flow
Beginning cash position -31.06%27.12B-15.85%36.24B-21.72%34.23B-6.65%43.04B-19.33%36.83B-14.19%39.34B4.11%43.06B-5.17%43.72B11.93%46.11B1.96%45.66B
Current changes in cash 98.53%-48M-91.30%-9.01B961.93%1.76B-268.75%-9.93B-95.33%-1.75B-84.27%-3.26B-211.46%-4.71B95.19%-204.75M-158.61%-2.69B-220.57%-896.63M
Effect of exchange rate changes -3,934.13%-1.64B-110.04%-101.89M-20.51%244.6M259.64%1.11B83.86%-167.19M-104.60%-40.57M265.84%1.01B64.55%307.72M-3.08%309.84M-1,854.93%-1.04B
Cash adjustments other than cash changes -------------------------2.94%-26.54M-13.15%-764.57M-0.66%-685.49M----
End cash Position -30.94%25.44B-31.06%27.12B-15.85%36.24B-20.48%34.23B-20.48%34.23B-19.33%36.83B-14.19%39.34B4.11%43.06B-5.25%43.04B-5.25%43.04B
Free cash flow 185.64%638.88M-510.10%-15.61B12.54%7.78B14.07%8.2B-821.97%-2.74B159.29%223.66M-54.41%3.81B694.96%6.91B-67.33%7.19B-91.08%379.47M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.