MY Stock MarketDetailed Quotes

1023 CIMB

Watchlist
  • 7.130
  • +0.040+0.56%
15min DelayNot Open Jul 12 17:00 CST
76.28BMarket Cap10.49P/E (TTM)

CIMB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
8.92%8.76B
8.17%11.43B
-209.89%-1.72B
67.75%562.14M
-50.62%4.55B
1,578.29%8.04B
-57.58%10.57B
-72.24%1.56B
-92.93%335.1M
2.94%9.21B
Net profit before non-cash adjustment
15.07%2.57B
13.97%9.54B
15.57%2.33B
13.18%2.49B
17.90%2.48B
9.22%2.24B
44.59%8.37B
105.52%2.02B
561.63%2.2B
33.41%2.1B
Total adjustment of non-cash items
-99.60%-1.1B
-353.82%-3.35B
-1,644.75%-859.55M
-214.41%-911.72M
-409.48%-1.03B
-179.57%-552.24M
-157.34%-738.74M
-106.81%-49.27M
-120.57%-289.97M
-197.16%-201.98M
-Depreciation and amortization
----
-9.50%1.01B
----
----
----
----
-9.04%1.11B
----
----
----
-Assets reserve and write-off
----
-16.81%2.35B
----
----
----
----
-44.71%2.82B
----
----
----
-Share of associates
----
142.80%17.22M
----
----
----
----
40.84%-40.24M
----
----
----
-Disposal profit
----
21.83%-3.22B
----
----
----
----
9.80%-4.12B
----
----
----
-Net exchange gains and losses
----
-87.62%255.32M
----
----
----
----
29.07%2.06B
----
----
----
-Remuneration paid in stock
----
-4.69%73.78M
----
----
----
----
-6.12%77.42M
----
----
----
-Other non-cash items
----
-44.57%-3.83B
----
----
----
----
-27.28%-2.65B
----
----
----
Changes in working capital
14.64%7.29B
78.54%5.25B
-690.23%-3.19B
35.42%-1.02B
-57.63%3.1B
365.46%6.35B
-83.53%2.94B
-110.27%-403.63M
-152.65%-1.58B
2.04%7.31B
-Change in restricted cash
----
86.04%-626.36M
----
----
----
----
-147.37%-4.49B
----
----
----
-Change in loans
----
20.52%-23.58B
----
----
----
----
-141.33%-29.67B
----
----
----
-Change in financial assets
----
-207.25%-11.32B
----
----
----
----
237.23%10.55B
----
----
----
-Change in deposits by banks and customers
----
158.52%42.22B
----
----
----
----
-35.54%16.33B
----
----
----
-Change in financial liabilities
----
-66.09%1.55B
----
----
----
----
49.57%4.56B
----
----
----
-Changes in other current assets
51.59%-10.53B
82.17%-615.91M
83.69%47.52B
-36.24%-13.55B
-96.03%-12.84B
-69.53%-21.74B
-218.73%-3.45B
58.88%25.87B
1.08%-9.95B
-1,032.59%-6.55B
-Changes in other current liabilities
-36.61%17.81B
-126.14%-2.38B
-150.22%-58.95B
49.74%12.54B
14.99%15.94B
169.36%28.1B
468.00%9.11B
20.83%-23.56B
-35.86%8.37B
114.48%13.86B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
11.42%-531.24M
10.70%-2.21B
-2.65%-787.33M
60.93%-212.5M
4.68%-610.17M
-14.60%-599.74M
-41.79%-2.47B
-6.77%-767M
-78.55%-543.9M
-69.36%-640.16M
Other operating cash inflow (outflow)
Operating cash flow
10.56%8.23B
13.93%9.22B
-414.50%-2.51B
267.46%349.64M
-54.05%3.94B
797.12%7.44B
-65.06%8.1B
-83.79%796.74M
-104.71%-208.8M
0.01%8.57B
Investing cash flow
Net PPE purchase and sale
15.04%-316.39M
230.34%407.08M
541.43%767.94M
118.22%5.66M
106.08%5.9M
-3,534.74%-372.42M
-340.91%-312.31M
-232.29%-173.97M
83.37%-31.05M
34.37%-97.05M
Net intangibles purchase and sale
15.47%-132.99M
-2.97%-565.1M
31.14%-135.52M
4.18%-131.64M
-7.62%-140.63M
-87.40%-157.32M
12.09%-548.8M
37.40%-196.81M
-79.88%-137.37M
-169.35%-130.67M
Net business purchase and sale
----
99.96%-143K
----
----
----
----
18.51%-335.97M
----
----
----
Net investment property transactions
-19.12%-10.02B
-188.62%-25.92B
-660.72%-4.06B
-255.58%-6.37B
-140.61%-7.08B
-126.58%-8.41B
38.43%-8.98B
76.37%-533.11M
-115.53%-1.79B
59.04%-2.94B
Dividends received (cash flow from investment activities)
--0
-17.77%137.57M
-17.77%137.57M
--0
--0
--0
4.68%167.29M
4.68%167.29M
--0
--0
Interest received (cash flow from investment activities)
24.66%1.31B
20.36%4.66B
22.86%1.28B
22.38%1.2B
20.04%1.14B
15.65%1.05B
9.39%3.87B
13.86%1.04B
8.03%981.17M
8.64%945.82M
Net changes in other investments
95.59%-12.41M
----
----
960.69%352.43M
276.95%28.78M
-773.71%-281.35M
----
----
-88.72%33.23M
-171.36%-16.27M
Investing cash flow
-12.23%-9.17B
-246.77%-21.28B
-2,159.15%-2.11B
-422.78%-4.94B
-170.01%-6.05B
-186.18%-8.17B
48.83%-6.14B
94.64%-93.41M
-971.49%-945.52M
65.46%-2.24B
Financing cash flow
Net issuance payments of debt
344.77%3.17B
352.63%7.08B
446.55%5.28B
598.34%1.7B
21.13%-613.37M
547.16%713.12M
46.23%-2.8B
31.30%-1.52B
-315.61%-340.62M
75.68%-777.66M
Increase or decrease of lease financing
----
41.17%-125.89M
----
----
----
----
-76.73%-213.98M
----
----
----
Cash dividends paid
----
-400.76%-3.25B
-313.55%-1.87B
--0
----
----
-143.38%-649.58M
-188.74%-451.31M
--1K
----
Cash dividends for minorities
----
-29.98%-66.6M
----
----
----
----
-52.44%-51.24M
----
----
----
Interest paid (cash flow from financing activities)
-99.36%-349.26M
-59.83%-1.5B
-50.55%-644.33M
-59.90%-282.23M
-82.32%-403.03M
-51.10%-175.19M
1.50%-941.5M
-2.44%-427.99M
-19.07%-176.51M
15.38%-221.06M
Net other fund-raising expenses
-796.78%-114.21M
-99.66%20K
-73.03%288.08M
16.55%-81.26M
78.64%-194.06M
77.36%-12.74M
296,200.00%5.93M
106.42%1.07B
80.70%-97.38M
-941.07%-908.55M
Financing cash flow
415.67%2.71B
145.72%2.13B
279.05%2.86B
317.08%1.33B
-23.34%-2.6B
258.35%525.2M
29.38%-4.65B
34.13%-1.6B
-24.20%-614.51M
42.42%-2.11B
Net cash flow
Beginning cash position
-21.72%34.23B
-6.65%43.04B
-19.33%36.83B
-14.19%39.34B
4.11%43.06B
-5.17%43.72B
11.93%46.11B
1.96%45.66B
13.06%45.84B
1.80%41.36B
Current changes in cash
961.93%1.76B
-268.75%-9.93B
-95.33%-1.75B
-84.27%-3.26B
-211.46%-4.71B
95.19%-204.75M
-158.61%-2.69B
-220.57%-896.63M
-143.71%-1.77B
368.49%4.23B
Effect of exchange rate changes
-20.51%244.6M
259.64%1.11B
83.86%-167.19M
-104.60%-40.57M
265.84%1.01B
64.55%307.72M
-3.08%309.84M
-1,854.93%-1.04B
362.05%881.21M
308.96%277.27M
Cash adjustments other than cash changes
----
----
----
----
-2.94%-26.54M
-13.15%-764.57M
-0.66%-685.49M
----
----
-148.14%-25.79M
End cash Position
-15.85%36.24B
-20.48%34.23B
-20.48%34.23B
-19.33%36.83B
-14.19%39.34B
4.11%43.06B
-5.25%43.04B
-5.25%43.04B
1.96%45.66B
13.06%45.84B
Free cash flow
12.54%7.78B
14.07%8.2B
-821.97%-2.74B
159.29%223.66M
-54.41%3.81B
694.96%6.91B
-67.33%7.19B
-91.08%379.47M
-109.05%-377.22M
-1.91%8.35B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 8.92%8.76B8.17%11.43B-209.89%-1.72B67.75%562.14M-50.62%4.55B1,578.29%8.04B-57.58%10.57B-72.24%1.56B-92.93%335.1M2.94%9.21B
Net profit before non-cash adjustment 15.07%2.57B13.97%9.54B15.57%2.33B13.18%2.49B17.90%2.48B9.22%2.24B44.59%8.37B105.52%2.02B561.63%2.2B33.41%2.1B
Total adjustment of non-cash items -99.60%-1.1B-353.82%-3.35B-1,644.75%-859.55M-214.41%-911.72M-409.48%-1.03B-179.57%-552.24M-157.34%-738.74M-106.81%-49.27M-120.57%-289.97M-197.16%-201.98M
-Depreciation and amortization -----9.50%1.01B-----------------9.04%1.11B------------
-Assets reserve and write-off -----16.81%2.35B-----------------44.71%2.82B------------
-Share of associates ----142.80%17.22M----------------40.84%-40.24M------------
-Disposal profit ----21.83%-3.22B----------------9.80%-4.12B------------
-Net exchange gains and losses -----87.62%255.32M----------------29.07%2.06B------------
-Remuneration paid in stock -----4.69%73.78M-----------------6.12%77.42M------------
-Other non-cash items -----44.57%-3.83B-----------------27.28%-2.65B------------
Changes in working capital 14.64%7.29B78.54%5.25B-690.23%-3.19B35.42%-1.02B-57.63%3.1B365.46%6.35B-83.53%2.94B-110.27%-403.63M-152.65%-1.58B2.04%7.31B
-Change in restricted cash ----86.04%-626.36M-----------------147.37%-4.49B------------
-Change in loans ----20.52%-23.58B-----------------141.33%-29.67B------------
-Change in financial assets -----207.25%-11.32B----------------237.23%10.55B------------
-Change in deposits by banks and customers ----158.52%42.22B-----------------35.54%16.33B------------
-Change in financial liabilities -----66.09%1.55B----------------49.57%4.56B------------
-Changes in other current assets 51.59%-10.53B82.17%-615.91M83.69%47.52B-36.24%-13.55B-96.03%-12.84B-69.53%-21.74B-218.73%-3.45B58.88%25.87B1.08%-9.95B-1,032.59%-6.55B
-Changes in other current liabilities -36.61%17.81B-126.14%-2.38B-150.22%-58.95B49.74%12.54B14.99%15.94B169.36%28.1B468.00%9.11B20.83%-23.56B-35.86%8.37B114.48%13.86B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 11.42%-531.24M10.70%-2.21B-2.65%-787.33M60.93%-212.5M4.68%-610.17M-14.60%-599.74M-41.79%-2.47B-6.77%-767M-78.55%-543.9M-69.36%-640.16M
Other operating cash inflow (outflow)
Operating cash flow 10.56%8.23B13.93%9.22B-414.50%-2.51B267.46%349.64M-54.05%3.94B797.12%7.44B-65.06%8.1B-83.79%796.74M-104.71%-208.8M0.01%8.57B
Investing cash flow
Net PPE purchase and sale 15.04%-316.39M230.34%407.08M541.43%767.94M118.22%5.66M106.08%5.9M-3,534.74%-372.42M-340.91%-312.31M-232.29%-173.97M83.37%-31.05M34.37%-97.05M
Net intangibles purchase and sale 15.47%-132.99M-2.97%-565.1M31.14%-135.52M4.18%-131.64M-7.62%-140.63M-87.40%-157.32M12.09%-548.8M37.40%-196.81M-79.88%-137.37M-169.35%-130.67M
Net business purchase and sale ----99.96%-143K----------------18.51%-335.97M------------
Net investment property transactions -19.12%-10.02B-188.62%-25.92B-660.72%-4.06B-255.58%-6.37B-140.61%-7.08B-126.58%-8.41B38.43%-8.98B76.37%-533.11M-115.53%-1.79B59.04%-2.94B
Dividends received (cash flow from investment activities) --0-17.77%137.57M-17.77%137.57M--0--0--04.68%167.29M4.68%167.29M--0--0
Interest received (cash flow from investment activities) 24.66%1.31B20.36%4.66B22.86%1.28B22.38%1.2B20.04%1.14B15.65%1.05B9.39%3.87B13.86%1.04B8.03%981.17M8.64%945.82M
Net changes in other investments 95.59%-12.41M--------960.69%352.43M276.95%28.78M-773.71%-281.35M---------88.72%33.23M-171.36%-16.27M
Investing cash flow -12.23%-9.17B-246.77%-21.28B-2,159.15%-2.11B-422.78%-4.94B-170.01%-6.05B-186.18%-8.17B48.83%-6.14B94.64%-93.41M-971.49%-945.52M65.46%-2.24B
Financing cash flow
Net issuance payments of debt 344.77%3.17B352.63%7.08B446.55%5.28B598.34%1.7B21.13%-613.37M547.16%713.12M46.23%-2.8B31.30%-1.52B-315.61%-340.62M75.68%-777.66M
Increase or decrease of lease financing ----41.17%-125.89M-----------------76.73%-213.98M------------
Cash dividends paid -----400.76%-3.25B-313.55%-1.87B--0---------143.38%-649.58M-188.74%-451.31M--1K----
Cash dividends for minorities -----29.98%-66.6M-----------------52.44%-51.24M------------
Interest paid (cash flow from financing activities) -99.36%-349.26M-59.83%-1.5B-50.55%-644.33M-59.90%-282.23M-82.32%-403.03M-51.10%-175.19M1.50%-941.5M-2.44%-427.99M-19.07%-176.51M15.38%-221.06M
Net other fund-raising expenses -796.78%-114.21M-99.66%20K-73.03%288.08M16.55%-81.26M78.64%-194.06M77.36%-12.74M296,200.00%5.93M106.42%1.07B80.70%-97.38M-941.07%-908.55M
Financing cash flow 415.67%2.71B145.72%2.13B279.05%2.86B317.08%1.33B-23.34%-2.6B258.35%525.2M29.38%-4.65B34.13%-1.6B-24.20%-614.51M42.42%-2.11B
Net cash flow
Beginning cash position -21.72%34.23B-6.65%43.04B-19.33%36.83B-14.19%39.34B4.11%43.06B-5.17%43.72B11.93%46.11B1.96%45.66B13.06%45.84B1.80%41.36B
Current changes in cash 961.93%1.76B-268.75%-9.93B-95.33%-1.75B-84.27%-3.26B-211.46%-4.71B95.19%-204.75M-158.61%-2.69B-220.57%-896.63M-143.71%-1.77B368.49%4.23B
Effect of exchange rate changes -20.51%244.6M259.64%1.11B83.86%-167.19M-104.60%-40.57M265.84%1.01B64.55%307.72M-3.08%309.84M-1,854.93%-1.04B362.05%881.21M308.96%277.27M
Cash adjustments other than cash changes -----------------2.94%-26.54M-13.15%-764.57M-0.66%-685.49M---------148.14%-25.79M
End cash Position -15.85%36.24B-20.48%34.23B-20.48%34.23B-19.33%36.83B-14.19%39.34B4.11%43.06B-5.25%43.04B-5.25%43.04B1.96%45.66B13.06%45.84B
Free cash flow 12.54%7.78B14.07%8.2B-821.97%-2.74B159.29%223.66M-54.41%3.81B694.96%6.91B-67.33%7.19B-91.08%379.47M-109.05%-377.22M-1.91%8.35B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg