MY Stock MarketDetailed Quotes

1023 CIMB

Watchlist
  • 8.210
  • 0.0000.00%
15min DelayTrading Dec 3 11:57 CST
88.02BMarket Cap11.53P/E (TTM)

CIMB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
6.83%5.66B
5.50%5.61B
13.03%5.63B
5.04%20.92B
2.57%5.33B
5.96%5.3B
8.11%5.32B
3.59%4.98B
9.28%19.92B
16.24%5.2B
Net interest income
1.78%2.89B
2.05%2.81B
5.56%2.86B
-4.61%11.09B
-10.71%2.77B
-4.60%2.84B
-2.02%2.76B
-0.32%2.71B
6.28%11.62B
13.49%3.11B
-Total interest income
1.89%6.67B
7.80%6.65B
18.41%6.77B
34.74%25.11B
25.01%6.68B
34.88%6.55B
41.96%6.17B
39.60%5.72B
15.36%18.64B
44.40%5.34B
-Total interest expense
1.97%3.78B
12.43%3.84B
30.01%3.91B
99.92%14.03B
74.73%3.9B
97.62%3.71B
122.60%3.42B
118.68%3B
34.38%7.02B
132.56%2.23B
Non interest income
12.69%2.76B
9.21%2.8B
21.96%2.76B
18.55%9.84B
22.34%2.55B
21.57%2.45B
21.64%2.56B
8.70%2.27B
13.78%8.3B
20.61%2.09B
-Fees and commissions
12.06%619.33M
23.16%631.91M
15.65%582.88M
1.80%2.22B
15.64%654.99M
5.80%552.69M
-9.61%513.08M
-4.73%504M
6.18%2.19B
1.08%566.4M
-Including:Fees and commission income
6.47%885.25M
18.24%890.86M
15.76%858.31M
10.80%3.24B
14.64%917.69M
16.67%831.45M
2.17%753.42M
9.50%741.48M
9.94%2.93B
11.49%800.49M
-Including:Fees and commission expense
-4.61%265.91M
7.74%258.95M
15.98%275.43M
37.32%1.02B
12.22%262.71M
46.52%278.77M
41.58%240.34M
60.30%237.48M
22.74%742.27M
48.51%234.09M
-Dividend income
35.17%25.15M
5.33%31.32M
27.53%8.83M
32.45%67.96M
31.96%12.69M
93.62%18.61M
43.84%29.73M
-39.30%6.93M
-14.99%51.31M
-10.61%9.62M
-Net trading income
248.60%744.58M
----
----
102.21%25.14M
52.21%461.2M
-70.41%-501.07M
----
----
-9.39%-1.14B
--303M
-Gain loss on sale of securities
-15.82%1.14B
23.29%1.26B
21.89%1.59B
8.94%4.7B
17.82%1.08B
19.47%1.36B
144.69%1.02B
86.66%1.31B
5.94%4.32B
-50.45%917.61M
-Net reversal of impairment loss of financial instruments
679.82%83.89M
-175.89%-8.04M
-75.65%3.27M
121.40%27.19M
-150.87%-7.59M
263.83%10.76M
119.84%10.6M
116.37%13.42M
-183.12%-127.03M
-85.55%14.91M
-Total other operating income
1,222.14%4.43B
104.01%50.79M
-421.61%-1.11B
106.26%130.77M
-5.30%1.45B
67.95%-395.17M
32.52%-1.27B
168.31%345.78M
-49.44%-2.09B
1,390.84%1.53B
Credit losses provision
-12.30%199.39M
-46.03%220.54M
1.27%388.39M
-31.44%1.36B
-52.26%340.43M
-52.43%227.37M
-13.55%408.64M
19.92%383.51M
-27.16%1.98B
-9.37%713.15M
Operating expense
7.18%2.67B
7.00%2.57B
8.91%2.55B
5.57%9.86B
5.52%2.62B
9.24%2.49B
4.60%2.41B
2.89%2.34B
-0.10%9.34B
1.52%2.49B
Staff costs
13.57%1.68B
4.92%1.57B
12.55%1.57B
7.16%5.94B
11.94%1.57B
6.74%1.48B
7.56%1.5B
--1.39B
2.04%5.54B
3.15%1.4B
Selling and administrative expenses
-15.41%336.71M
32.07%360.85M
-2.92%356.52M
5.23%1.47B
-5.75%430.58M
16.41%398.05M
8.53%273.22M
--367.25M
-2.74%1.4B
2.01%456.84M
-Selling and marketing expense
8.10%108.17M
-1.66%74.99M
18.86%78.52M
35.56%336.21M
-3.67%93.83M
55.61%100.07M
45.73%76.25M
--66.06M
42.13%248.02M
49.17%97.4M
-General and administrative expense
-23.30%228.54M
45.13%285.87M
-7.70%278M
-1.32%1.13B
-6.31%336.74M
7.33%297.98M
-1.23%196.97M
--301.19M
-8.95%1.15B
-6.04%359.43M
Depreciation and amortization
3.44%261.38M
14.66%290.59M
7.55%259.41M
-9.50%1.01B
3.75%259.32M
3.04%252.69M
-18.54%253.44M
--241.2M
-9.04%1.11B
-22.06%249.94M
-Depreciation
-1.72%128M
11.08%148.28M
8.35%132.14M
0.62%519.87M
4.36%134.19M
0.76%130.23M
3.03%133.5M
--121.95M
1.66%516.64M
-1.44%128.58M
-Amortization
8.92%133.38M
18.65%142.31M
6.72%127.27M
-18.28%486.78M
3.10%125.13M
5.57%122.46M
-33.94%119.95M
--119.25M
-16.64%595.65M
-36.20%121.36M
Rent and land expenses
7.52%274.3M
-4.58%249.03M
10.35%261.23M
13.67%1.01B
0.13%259.86M
19.76%255.11M
14.37%260.99M
--236.73M
4.20%890.94M
11.84%259.52M
Other operating expenses
11.04%118.71M
-15.05%102.63M
1.63%105.15M
8.61%440.09M
-10.72%108.9M
12.22%106.91M
47.56%120.81M
-95.46%103.47M
-1.51%405.21M
30.84%121.97M
Income from associates and other participating interests
121.39%2.53M
95.98%-497K
-101.59%-436K
-142.80%-17.22M
-171.00%-20.44M
-292.86%-11.83M
-905.41%-12.36M
112.06%27.4M
-40.84%40.24M
2,650.05%28.79M
Special income (charges)
18.22%-59.56M
-714.86%-86.5M
-157.68%-115.11M
46.06%-141.26M
-78.10%-13.15M
-114.35%-72.83M
75.84%-10.62M
74.56%-44.67M
39.27%-261.9M
97.07%-7.39M
Less:Impairment of capital assets
--0
--0
--0
-25.86%668K
-83.19%19K
62.61%387K
-2,822.75%-14.26M
--257K
-98.96%901K
-99.62%113K
Less:Other special charges
81.42%-333K
100.21%11K
203.33%3.51M
-43.60%-63.72M
-490.10%-53.36M
70.66%-1.79M
72.11%-5.17M
68.19%-3.4M
96.08%-44.37M
34.55%-9.04M
Less:Write off
-19.32%59.89M
187.81%86.49M
133.42%111.6M
-33.09%204.31M
307.57%66.49M
86.30%74.23M
-52.27%30.05M
-74.33%47.81M
17.22%305.38M
-93.11%16.31M
Income before tax
9.57%2.73B
10.00%2.73B
15.07%2.57B
13.97%9.54B
15.57%2.33B
13.18%2.49B
17.90%2.48B
9.22%2.24B
44.59%8.37B
105.52%2.02B
Income tax
9.33%657.04M
9.12%720.94M
7.89%589.88M
-14.38%2.38B
-13.78%570.29M
-20.44%600.94M
-15.41%660.66M
-5.78%546.74M
98.88%2.78B
564.33%661.46M
Net income
9.64%2.07B
10.32%2.01B
17.39%1.98B
28.06%7.16B
29.90%1.76B
30.74%1.89B
37.55%1.82B
15.14%1.69B
27.33%5.59B
53.70%1.36B
Net income continuous operations
9.64%2.07B
10.32%2.01B
17.39%1.98B
28.06%7.16B
29.90%1.76B
30.74%1.89B
37.55%1.82B
15.14%1.69B
27.33%5.59B
53.70%1.36B
Noncontrolling interests
-0.42%43.2M
-0.01%47.76M
5.23%47.08M
18.33%181.13M
49.76%45.25M
10.38%43.38M
10.76%47.76M
10.67%44.74M
57.33%153.07M
11.21%30.22M
Net income attributable to the company
9.88%2.03B
10.60%1.96B
17.72%1.94B
28.33%6.98B
29.45%1.72B
31.31%1.85B
38.45%1.77B
15.27%1.64B
26.65%5.44B
55.05%1.32B
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
9.88%2.03B
10.60%1.96B
17.72%1.94B
28.33%6.98B
29.45%1.72B
31.31%1.85B
38.45%1.77B
15.27%1.64B
26.65%5.44B
55.05%1.32B
Gross dividend payment
Basic earnings per share
9.58%0.1898
10.34%0.1835
17.77%0.1816
25.45%0.6546
28.82%0.1609
28.97%0.1732
35.20%0.1663
10.46%0.1542
21.75%0.5218
49.22%0.1249
Diluted earnings per share
9.13%0.1888
10.25%0.1829
17.34%0.1807
25.32%0.6528
28.33%0.1599
28.91%0.173
34.88%0.1659
10.47%0.154
21.54%0.5209
49.04%0.1246
Dividend per share
14.29%0.2
0
42.31%0.185
19.37%0.305
0
34.62%0.175
0
3.59%0.13
67.54%0.2555
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 6.83%5.66B5.50%5.61B13.03%5.63B5.04%20.92B2.57%5.33B5.96%5.3B8.11%5.32B3.59%4.98B9.28%19.92B16.24%5.2B
Net interest income 1.78%2.89B2.05%2.81B5.56%2.86B-4.61%11.09B-10.71%2.77B-4.60%2.84B-2.02%2.76B-0.32%2.71B6.28%11.62B13.49%3.11B
-Total interest income 1.89%6.67B7.80%6.65B18.41%6.77B34.74%25.11B25.01%6.68B34.88%6.55B41.96%6.17B39.60%5.72B15.36%18.64B44.40%5.34B
-Total interest expense 1.97%3.78B12.43%3.84B30.01%3.91B99.92%14.03B74.73%3.9B97.62%3.71B122.60%3.42B118.68%3B34.38%7.02B132.56%2.23B
Non interest income 12.69%2.76B9.21%2.8B21.96%2.76B18.55%9.84B22.34%2.55B21.57%2.45B21.64%2.56B8.70%2.27B13.78%8.3B20.61%2.09B
-Fees and commissions 12.06%619.33M23.16%631.91M15.65%582.88M1.80%2.22B15.64%654.99M5.80%552.69M-9.61%513.08M-4.73%504M6.18%2.19B1.08%566.4M
-Including:Fees and commission income 6.47%885.25M18.24%890.86M15.76%858.31M10.80%3.24B14.64%917.69M16.67%831.45M2.17%753.42M9.50%741.48M9.94%2.93B11.49%800.49M
-Including:Fees and commission expense -4.61%265.91M7.74%258.95M15.98%275.43M37.32%1.02B12.22%262.71M46.52%278.77M41.58%240.34M60.30%237.48M22.74%742.27M48.51%234.09M
-Dividend income 35.17%25.15M5.33%31.32M27.53%8.83M32.45%67.96M31.96%12.69M93.62%18.61M43.84%29.73M-39.30%6.93M-14.99%51.31M-10.61%9.62M
-Net trading income 248.60%744.58M--------102.21%25.14M52.21%461.2M-70.41%-501.07M---------9.39%-1.14B--303M
-Gain loss on sale of securities -15.82%1.14B23.29%1.26B21.89%1.59B8.94%4.7B17.82%1.08B19.47%1.36B144.69%1.02B86.66%1.31B5.94%4.32B-50.45%917.61M
-Net reversal of impairment loss of financial instruments 679.82%83.89M-175.89%-8.04M-75.65%3.27M121.40%27.19M-150.87%-7.59M263.83%10.76M119.84%10.6M116.37%13.42M-183.12%-127.03M-85.55%14.91M
-Total other operating income 1,222.14%4.43B104.01%50.79M-421.61%-1.11B106.26%130.77M-5.30%1.45B67.95%-395.17M32.52%-1.27B168.31%345.78M-49.44%-2.09B1,390.84%1.53B
Credit losses provision -12.30%199.39M-46.03%220.54M1.27%388.39M-31.44%1.36B-52.26%340.43M-52.43%227.37M-13.55%408.64M19.92%383.51M-27.16%1.98B-9.37%713.15M
Operating expense 7.18%2.67B7.00%2.57B8.91%2.55B5.57%9.86B5.52%2.62B9.24%2.49B4.60%2.41B2.89%2.34B-0.10%9.34B1.52%2.49B
Staff costs 13.57%1.68B4.92%1.57B12.55%1.57B7.16%5.94B11.94%1.57B6.74%1.48B7.56%1.5B--1.39B2.04%5.54B3.15%1.4B
Selling and administrative expenses -15.41%336.71M32.07%360.85M-2.92%356.52M5.23%1.47B-5.75%430.58M16.41%398.05M8.53%273.22M--367.25M-2.74%1.4B2.01%456.84M
-Selling and marketing expense 8.10%108.17M-1.66%74.99M18.86%78.52M35.56%336.21M-3.67%93.83M55.61%100.07M45.73%76.25M--66.06M42.13%248.02M49.17%97.4M
-General and administrative expense -23.30%228.54M45.13%285.87M-7.70%278M-1.32%1.13B-6.31%336.74M7.33%297.98M-1.23%196.97M--301.19M-8.95%1.15B-6.04%359.43M
Depreciation and amortization 3.44%261.38M14.66%290.59M7.55%259.41M-9.50%1.01B3.75%259.32M3.04%252.69M-18.54%253.44M--241.2M-9.04%1.11B-22.06%249.94M
-Depreciation -1.72%128M11.08%148.28M8.35%132.14M0.62%519.87M4.36%134.19M0.76%130.23M3.03%133.5M--121.95M1.66%516.64M-1.44%128.58M
-Amortization 8.92%133.38M18.65%142.31M6.72%127.27M-18.28%486.78M3.10%125.13M5.57%122.46M-33.94%119.95M--119.25M-16.64%595.65M-36.20%121.36M
Rent and land expenses 7.52%274.3M-4.58%249.03M10.35%261.23M13.67%1.01B0.13%259.86M19.76%255.11M14.37%260.99M--236.73M4.20%890.94M11.84%259.52M
Other operating expenses 11.04%118.71M-15.05%102.63M1.63%105.15M8.61%440.09M-10.72%108.9M12.22%106.91M47.56%120.81M-95.46%103.47M-1.51%405.21M30.84%121.97M
Income from associates and other participating interests 121.39%2.53M95.98%-497K-101.59%-436K-142.80%-17.22M-171.00%-20.44M-292.86%-11.83M-905.41%-12.36M112.06%27.4M-40.84%40.24M2,650.05%28.79M
Special income (charges) 18.22%-59.56M-714.86%-86.5M-157.68%-115.11M46.06%-141.26M-78.10%-13.15M-114.35%-72.83M75.84%-10.62M74.56%-44.67M39.27%-261.9M97.07%-7.39M
Less:Impairment of capital assets --0--0--0-25.86%668K-83.19%19K62.61%387K-2,822.75%-14.26M--257K-98.96%901K-99.62%113K
Less:Other special charges 81.42%-333K100.21%11K203.33%3.51M-43.60%-63.72M-490.10%-53.36M70.66%-1.79M72.11%-5.17M68.19%-3.4M96.08%-44.37M34.55%-9.04M
Less:Write off -19.32%59.89M187.81%86.49M133.42%111.6M-33.09%204.31M307.57%66.49M86.30%74.23M-52.27%30.05M-74.33%47.81M17.22%305.38M-93.11%16.31M
Income before tax 9.57%2.73B10.00%2.73B15.07%2.57B13.97%9.54B15.57%2.33B13.18%2.49B17.90%2.48B9.22%2.24B44.59%8.37B105.52%2.02B
Income tax 9.33%657.04M9.12%720.94M7.89%589.88M-14.38%2.38B-13.78%570.29M-20.44%600.94M-15.41%660.66M-5.78%546.74M98.88%2.78B564.33%661.46M
Net income 9.64%2.07B10.32%2.01B17.39%1.98B28.06%7.16B29.90%1.76B30.74%1.89B37.55%1.82B15.14%1.69B27.33%5.59B53.70%1.36B
Net income continuous operations 9.64%2.07B10.32%2.01B17.39%1.98B28.06%7.16B29.90%1.76B30.74%1.89B37.55%1.82B15.14%1.69B27.33%5.59B53.70%1.36B
Noncontrolling interests -0.42%43.2M-0.01%47.76M5.23%47.08M18.33%181.13M49.76%45.25M10.38%43.38M10.76%47.76M10.67%44.74M57.33%153.07M11.21%30.22M
Net income attributable to the company 9.88%2.03B10.60%1.96B17.72%1.94B28.33%6.98B29.45%1.72B31.31%1.85B38.45%1.77B15.27%1.64B26.65%5.44B55.05%1.32B
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 9.88%2.03B10.60%1.96B17.72%1.94B28.33%6.98B29.45%1.72B31.31%1.85B38.45%1.77B15.27%1.64B26.65%5.44B55.05%1.32B
Gross dividend payment
Basic earnings per share 9.58%0.189810.34%0.183517.77%0.181625.45%0.654628.82%0.160928.97%0.173235.20%0.166310.46%0.154221.75%0.521849.22%0.1249
Diluted earnings per share 9.13%0.188810.25%0.182917.34%0.180725.32%0.652828.33%0.159928.91%0.17334.88%0.165910.47%0.15421.54%0.520949.04%0.1246
Dividend per share 14.29%0.2042.31%0.18519.37%0.305034.62%0.17503.59%0.1367.54%0.25550
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data