MY Stock MarketDetailed Quotes

1023 CIMB

Watchlist
  • 8.160
  • +0.230+2.90%
15min DelayMarket Closed Sep 13 16:59 CST
87.40BMarket Cap11.71P/E (TTM)

CIMB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
5.50%5.61B
13.03%5.63B
5.04%20.92B
2.57%5.33B
5.96%5.3B
8.11%5.32B
3.59%4.98B
9.28%19.92B
16.24%5.2B
13.18%5B
Net interest income
2.05%2.81B
5.56%2.86B
-4.61%11.09B
-10.71%2.77B
-4.60%2.84B
-2.02%2.76B
-0.32%2.71B
6.28%11.62B
13.49%3.11B
7.55%2.98B
-Total interest income
7.80%6.65B
18.41%6.77B
34.74%25.11B
24.54%6.65B
34.94%6.55B
41.96%6.17B
39.60%5.72B
15.36%18.64B
44.40%5.34B
16.27%4.86B
-Total interest expense
12.43%3.84B
30.01%3.91B
99.92%14.03B
73.60%3.88B
97.78%3.71B
122.60%3.42B
118.68%3B
34.38%7.02B
132.56%2.23B
33.46%1.88B
Non interest income
9.21%2.8B
21.96%2.76B
18.55%9.84B
22.34%2.55B
21.57%2.45B
21.64%2.56B
8.70%2.27B
13.78%8.3B
20.61%2.09B
22.66%2.02B
-Fees and commissions
23.16%631.91M
15.65%582.88M
1.80%2.22B
15.64%654.99M
5.80%552.69M
-9.61%513.08M
-4.73%504M
6.18%2.19B
1.08%566.4M
15.43%522.39M
-Including:Fees and commission income
18.24%890.86M
15.76%858.31M
10.80%3.24B
14.64%917.69M
16.67%831.45M
2.17%753.42M
9.50%741.48M
9.94%2.93B
11.49%800.49M
17.39%712.66M
-Including:Fees and commission expense
7.74%258.95M
15.98%275.43M
37.32%1.02B
12.22%262.71M
46.52%278.77M
41.58%240.34M
60.30%237.48M
22.74%742.27M
48.51%234.09M
23.11%190.26M
-Dividend income
5.33%31.32M
27.53%8.83M
32.45%67.96M
31.96%12.69M
93.62%18.61M
43.84%29.73M
-39.30%6.93M
-14.99%51.31M
-10.61%9.62M
-35.67%9.61M
-Net trading income
----
----
102.21%25.14M
52.21%461.2M
-70.41%-501.07M
----
----
-9.39%-1.14B
--303M
---294.03M
-Gain loss on sale of securities
23.29%1.26B
21.89%1.59B
8.94%4.7B
17.82%1.08B
19.47%1.36B
144.69%1.02B
86.66%1.31B
5.94%4.32B
-50.45%917.61M
29.13%1.14B
-Net reversal of impairment loss of financial instruments
-175.89%-8.04M
-75.65%3.27M
121.40%27.19M
-150.87%-7.59M
263.83%10.76M
119.84%10.6M
116.37%13.42M
-183.12%-127.03M
-85.55%14.91M
-136.43%-6.57M
-Total other operating income
104.01%50.79M
-421.61%-1.11B
106.26%130.77M
-5.30%1.45B
67.95%-395.17M
32.52%-1.27B
168.31%345.78M
-49.44%-2.09B
1,390.84%1.53B
-156.01%-1.23B
Credit losses provision
-46.03%220.54M
1.27%388.39M
-31.44%1.36B
-52.26%340.43M
-52.43%227.37M
-13.55%408.64M
19.92%383.51M
-27.16%1.98B
-9.37%713.15M
-16.58%477.99M
Operating expense
7.00%2.57B
8.91%2.55B
5.57%9.86B
5.52%2.62B
9.24%2.49B
4.60%2.41B
2.89%2.34B
-0.10%9.34B
1.52%2.49B
1.72%2.28B
Staff costs
4.92%1.57B
12.55%1.57B
7.16%5.94B
11.94%1.57B
6.74%1.48B
7.56%1.5B
--1.39B
2.04%5.54B
3.15%1.4B
4.76%1.39B
Selling and administrative expenses
32.07%360.85M
-2.92%356.52M
5.23%1.47B
-5.75%430.58M
16.41%398.05M
8.53%273.22M
--367.25M
-2.74%1.4B
2.01%456.84M
8.76%341.95M
-Selling and marketing expense
-1.66%74.99M
18.86%78.52M
35.56%336.21M
-3.67%93.83M
55.61%100.07M
45.73%76.25M
--66.06M
42.13%248.02M
49.17%97.4M
37.78%64.31M
-General and administrative expense
45.13%285.87M
-7.70%278M
-1.32%1.13B
-6.31%336.74M
7.33%297.98M
-1.23%196.97M
--301.19M
-8.95%1.15B
-6.04%359.43M
3.70%277.64M
Depreciation and amortization
14.66%290.59M
7.55%259.41M
-9.50%1.01B
3.75%259.32M
3.04%252.69M
-18.54%253.44M
--241.2M
-9.04%1.11B
-22.06%249.94M
-21.27%245.25M
-Depreciation
11.08%148.28M
8.35%132.14M
0.62%519.87M
4.36%134.19M
0.76%130.23M
3.03%133.5M
--121.95M
1.66%516.64M
-1.44%128.58M
5.92%129.25M
-Amortization
18.65%142.31M
6.72%127.27M
-18.28%486.78M
3.10%125.13M
5.57%122.46M
-33.94%119.95M
--119.25M
-16.64%595.65M
-36.20%121.36M
-38.78%116M
Rent and land expenses
-4.58%249.03M
10.35%261.23M
13.67%1.01B
0.13%259.86M
19.76%255.11M
14.37%260.99M
--236.73M
4.20%890.94M
11.84%259.52M
9.24%213.02M
Other operating expenses
-15.05%102.63M
1.63%105.15M
8.61%440.09M
-10.72%108.9M
12.22%106.91M
47.56%120.81M
-95.46%103.47M
-1.51%405.21M
30.84%121.97M
-3.69%95.27M
Income from associates and other participating interests
95.98%-497K
-101.59%-436K
-142.80%-17.22M
-171.00%-20.44M
-292.86%-11.83M
-905.41%-12.36M
112.06%27.4M
-40.84%40.24M
2,650.05%28.79M
-134.16%-3.01M
Special income (charges)
-714.86%-86.5M
-157.68%-115.11M
46.06%-141.26M
-78.10%-13.15M
-114.35%-72.83M
75.84%-10.62M
74.56%-44.67M
39.27%-261.9M
97.07%-7.39M
97.34%-33.98M
Less:Impairment of capital assets
--0
--0
-25.86%668K
-83.19%19K
62.61%387K
-2,822.75%-14.26M
--257K
-98.96%901K
-99.62%113K
-98.27%238K
Less:Other special charges
100.21%11K
203.33%3.51M
-43.60%-63.72M
-490.10%-53.36M
70.66%-1.79M
72.11%-5.17M
68.19%-3.4M
96.08%-44.37M
34.55%-9.04M
-116.17%-6.11M
Less:Write off
187.81%86.49M
133.42%111.6M
-33.09%204.31M
307.57%66.49M
86.30%74.23M
-52.27%30.05M
-74.33%47.81M
17.22%305.38M
-93.11%16.31M
310.81%39.84M
Income before tax
10.00%2.73B
15.07%2.57B
13.97%9.54B
15.57%2.33B
13.18%2.49B
17.90%2.48B
9.22%2.24B
44.59%8.37B
105.52%2.02B
561.63%2.2B
Income tax
9.12%720.94M
7.89%589.88M
-14.38%2.38B
-13.78%570.29M
-20.44%600.94M
-15.41%660.66M
-5.78%546.74M
98.88%2.78B
564.33%661.46M
85.14%755.34M
Net income
10.32%2.01B
17.39%1.98B
28.06%7.16B
29.90%1.76B
30.74%1.89B
37.55%1.82B
15.14%1.69B
27.33%5.59B
53.70%1.36B
2,023.92%1.45B
Net income continuous operations
10.32%2.01B
17.39%1.98B
28.06%7.16B
29.90%1.76B
30.74%1.89B
37.55%1.82B
15.14%1.69B
27.33%5.59B
53.70%1.36B
2,023.92%1.45B
Noncontrolling interests
-0.01%47.76M
5.23%47.08M
18.33%181.13M
49.76%45.25M
10.38%43.38M
10.76%47.76M
10.67%44.74M
57.33%153.07M
11.21%30.22M
54.70%39.3M
Net income attributable to the company
10.60%1.96B
17.72%1.94B
28.33%6.98B
29.45%1.72B
31.31%1.85B
38.45%1.77B
15.27%1.64B
26.65%5.44B
55.05%1.32B
1,498.94%1.41B
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
10.60%1.96B
17.72%1.94B
28.33%6.98B
29.45%1.72B
31.31%1.85B
38.45%1.77B
15.27%1.64B
26.65%5.44B
55.05%1.32B
1,498.94%1.41B
Gross dividend payment
Basic earnings per share
10.34%0.1835
17.77%0.1816
25.45%0.6546
28.82%0.1609
28.97%0.1732
35.20%0.1663
10.46%0.1542
21.75%0.5218
49.22%0.1249
1,355.14%0.1343
Diluted earnings per share
10.25%0.1829
17.34%0.1807
25.32%0.6528
28.33%0.1599
28.91%0.173
34.88%0.1659
10.47%0.154
21.54%0.5209
49.04%0.1246
1,354.21%0.1342
Dividend per share
0
42.31%0.185
19.37%0.305
0
34.62%0.175
0
3.59%0.13
67.54%0.2555
0
24.52%0.13
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 5.50%5.61B13.03%5.63B5.04%20.92B2.57%5.33B5.96%5.3B8.11%5.32B3.59%4.98B9.28%19.92B16.24%5.2B13.18%5B
Net interest income 2.05%2.81B5.56%2.86B-4.61%11.09B-10.71%2.77B-4.60%2.84B-2.02%2.76B-0.32%2.71B6.28%11.62B13.49%3.11B7.55%2.98B
-Total interest income 7.80%6.65B18.41%6.77B34.74%25.11B24.54%6.65B34.94%6.55B41.96%6.17B39.60%5.72B15.36%18.64B44.40%5.34B16.27%4.86B
-Total interest expense 12.43%3.84B30.01%3.91B99.92%14.03B73.60%3.88B97.78%3.71B122.60%3.42B118.68%3B34.38%7.02B132.56%2.23B33.46%1.88B
Non interest income 9.21%2.8B21.96%2.76B18.55%9.84B22.34%2.55B21.57%2.45B21.64%2.56B8.70%2.27B13.78%8.3B20.61%2.09B22.66%2.02B
-Fees and commissions 23.16%631.91M15.65%582.88M1.80%2.22B15.64%654.99M5.80%552.69M-9.61%513.08M-4.73%504M6.18%2.19B1.08%566.4M15.43%522.39M
-Including:Fees and commission income 18.24%890.86M15.76%858.31M10.80%3.24B14.64%917.69M16.67%831.45M2.17%753.42M9.50%741.48M9.94%2.93B11.49%800.49M17.39%712.66M
-Including:Fees and commission expense 7.74%258.95M15.98%275.43M37.32%1.02B12.22%262.71M46.52%278.77M41.58%240.34M60.30%237.48M22.74%742.27M48.51%234.09M23.11%190.26M
-Dividend income 5.33%31.32M27.53%8.83M32.45%67.96M31.96%12.69M93.62%18.61M43.84%29.73M-39.30%6.93M-14.99%51.31M-10.61%9.62M-35.67%9.61M
-Net trading income --------102.21%25.14M52.21%461.2M-70.41%-501.07M---------9.39%-1.14B--303M---294.03M
-Gain loss on sale of securities 23.29%1.26B21.89%1.59B8.94%4.7B17.82%1.08B19.47%1.36B144.69%1.02B86.66%1.31B5.94%4.32B-50.45%917.61M29.13%1.14B
-Net reversal of impairment loss of financial instruments -175.89%-8.04M-75.65%3.27M121.40%27.19M-150.87%-7.59M263.83%10.76M119.84%10.6M116.37%13.42M-183.12%-127.03M-85.55%14.91M-136.43%-6.57M
-Total other operating income 104.01%50.79M-421.61%-1.11B106.26%130.77M-5.30%1.45B67.95%-395.17M32.52%-1.27B168.31%345.78M-49.44%-2.09B1,390.84%1.53B-156.01%-1.23B
Credit losses provision -46.03%220.54M1.27%388.39M-31.44%1.36B-52.26%340.43M-52.43%227.37M-13.55%408.64M19.92%383.51M-27.16%1.98B-9.37%713.15M-16.58%477.99M
Operating expense 7.00%2.57B8.91%2.55B5.57%9.86B5.52%2.62B9.24%2.49B4.60%2.41B2.89%2.34B-0.10%9.34B1.52%2.49B1.72%2.28B
Staff costs 4.92%1.57B12.55%1.57B7.16%5.94B11.94%1.57B6.74%1.48B7.56%1.5B--1.39B2.04%5.54B3.15%1.4B4.76%1.39B
Selling and administrative expenses 32.07%360.85M-2.92%356.52M5.23%1.47B-5.75%430.58M16.41%398.05M8.53%273.22M--367.25M-2.74%1.4B2.01%456.84M8.76%341.95M
-Selling and marketing expense -1.66%74.99M18.86%78.52M35.56%336.21M-3.67%93.83M55.61%100.07M45.73%76.25M--66.06M42.13%248.02M49.17%97.4M37.78%64.31M
-General and administrative expense 45.13%285.87M-7.70%278M-1.32%1.13B-6.31%336.74M7.33%297.98M-1.23%196.97M--301.19M-8.95%1.15B-6.04%359.43M3.70%277.64M
Depreciation and amortization 14.66%290.59M7.55%259.41M-9.50%1.01B3.75%259.32M3.04%252.69M-18.54%253.44M--241.2M-9.04%1.11B-22.06%249.94M-21.27%245.25M
-Depreciation 11.08%148.28M8.35%132.14M0.62%519.87M4.36%134.19M0.76%130.23M3.03%133.5M--121.95M1.66%516.64M-1.44%128.58M5.92%129.25M
-Amortization 18.65%142.31M6.72%127.27M-18.28%486.78M3.10%125.13M5.57%122.46M-33.94%119.95M--119.25M-16.64%595.65M-36.20%121.36M-38.78%116M
Rent and land expenses -4.58%249.03M10.35%261.23M13.67%1.01B0.13%259.86M19.76%255.11M14.37%260.99M--236.73M4.20%890.94M11.84%259.52M9.24%213.02M
Other operating expenses -15.05%102.63M1.63%105.15M8.61%440.09M-10.72%108.9M12.22%106.91M47.56%120.81M-95.46%103.47M-1.51%405.21M30.84%121.97M-3.69%95.27M
Income from associates and other participating interests 95.98%-497K-101.59%-436K-142.80%-17.22M-171.00%-20.44M-292.86%-11.83M-905.41%-12.36M112.06%27.4M-40.84%40.24M2,650.05%28.79M-134.16%-3.01M
Special income (charges) -714.86%-86.5M-157.68%-115.11M46.06%-141.26M-78.10%-13.15M-114.35%-72.83M75.84%-10.62M74.56%-44.67M39.27%-261.9M97.07%-7.39M97.34%-33.98M
Less:Impairment of capital assets --0--0-25.86%668K-83.19%19K62.61%387K-2,822.75%-14.26M--257K-98.96%901K-99.62%113K-98.27%238K
Less:Other special charges 100.21%11K203.33%3.51M-43.60%-63.72M-490.10%-53.36M70.66%-1.79M72.11%-5.17M68.19%-3.4M96.08%-44.37M34.55%-9.04M-116.17%-6.11M
Less:Write off 187.81%86.49M133.42%111.6M-33.09%204.31M307.57%66.49M86.30%74.23M-52.27%30.05M-74.33%47.81M17.22%305.38M-93.11%16.31M310.81%39.84M
Income before tax 10.00%2.73B15.07%2.57B13.97%9.54B15.57%2.33B13.18%2.49B17.90%2.48B9.22%2.24B44.59%8.37B105.52%2.02B561.63%2.2B
Income tax 9.12%720.94M7.89%589.88M-14.38%2.38B-13.78%570.29M-20.44%600.94M-15.41%660.66M-5.78%546.74M98.88%2.78B564.33%661.46M85.14%755.34M
Net income 10.32%2.01B17.39%1.98B28.06%7.16B29.90%1.76B30.74%1.89B37.55%1.82B15.14%1.69B27.33%5.59B53.70%1.36B2,023.92%1.45B
Net income continuous operations 10.32%2.01B17.39%1.98B28.06%7.16B29.90%1.76B30.74%1.89B37.55%1.82B15.14%1.69B27.33%5.59B53.70%1.36B2,023.92%1.45B
Noncontrolling interests -0.01%47.76M5.23%47.08M18.33%181.13M49.76%45.25M10.38%43.38M10.76%47.76M10.67%44.74M57.33%153.07M11.21%30.22M54.70%39.3M
Net income attributable to the company 10.60%1.96B17.72%1.94B28.33%6.98B29.45%1.72B31.31%1.85B38.45%1.77B15.27%1.64B26.65%5.44B55.05%1.32B1,498.94%1.41B
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 10.60%1.96B17.72%1.94B28.33%6.98B29.45%1.72B31.31%1.85B38.45%1.77B15.27%1.64B26.65%5.44B55.05%1.32B1,498.94%1.41B
Gross dividend payment
Basic earnings per share 10.34%0.183517.77%0.181625.45%0.654628.82%0.160928.97%0.173235.20%0.166310.46%0.154221.75%0.521849.22%0.12491,355.14%0.1343
Diluted earnings per share 10.25%0.182917.34%0.180725.32%0.652828.33%0.159928.91%0.17334.88%0.165910.47%0.15421.54%0.520949.04%0.12461,354.21%0.1342
Dividend per share 042.31%0.18519.37%0.305034.62%0.17503.59%0.1367.54%0.2555024.52%0.13
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data