(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.89%120.26M | -36.98%58.57M | -24.69%88.16M | -23.29%39.36M | -23.29%39.36M | -21.84%107.48M | -11.70%92.94M | -20.43%117.06M | -39.72%51.3M | -39.72%51.3M |
-Cash and cash equivalents | 6.11%98.83M | -51.78%37.93M | -33.71%68.16M | -23.29%39.36M | -23.29%39.36M | -21.37%93.14M | -8.76%78.66M | -19.75%102.81M | -39.72%51.3M | -39.72%51.3M |
-Including:Cash | 6.11%98.83M | -51.78%37.93M | -33.71%68.16M | -23.29%39.36M | -23.29%39.36M | -21.37%93.14M | -8.76%78.66M | -19.75%102.81M | -39.72%51.3M | -39.72%51.3M |
-Short term investments | 49.46%21.43M | 44.60%20.64M | 40.42%20M | ---- | ---- | -24.73%14.34M | -24.98%14.27M | -25.02%14.24M | ---- | ---- |
Receivables | -35.78%96.28M | -11.88%137.99M | -3.68%145.21M | -14.64%136.33M | -14.64%136.33M | 4.48%149.92M | 10.09%156.6M | 2.28%150.76M | 20.16%159.72M | 20.16%159.72M |
-Accounts receivable | 53.14%60.52M | -33.79%40.39M | -0.91%58.51M | -6.87%62.46M | -6.87%62.46M | -41.25%39.52M | -7.16%61.01M | -19.86%59.04M | -9.51%67.07M | -9.51%67.07M |
-Gross accounts receivable | ---- | ---- | ---- | -6.42%63.64M | -6.42%63.64M | ---- | ---- | ---- | -9.40%68M | -9.40%68M |
-Bad debt provision | ---- | ---- | ---- | -26.26%-1.17M | -26.26%-1.17M | ---- | ---- | ---- | 0.32%-929K | 0.32%-929K |
-Other receivables | -67.60%35.76M | 2.10%97.6M | -5.47%86.7M | -20.27%73.87M | -20.27%73.87M | 44.86%110.4M | 24.90%95.59M | 24.41%91.72M | 57.58%92.65M | 57.58%92.65M |
Inventory | -5.04%149.95M | -18.07%142.39M | -17.47%158.51M | -41.58%117.86M | -41.58%117.86M | -32.85%157.9M | -37.96%173.79M | -41.17%192.06M | -38.41%201.73M | -38.41%201.73M |
Restricted cash | ---- | ---- | ---- | 13.49%92.93M | 13.49%92.93M | ---- | ---- | ---- | 18.80%81.88M | 18.80%81.88M |
Tax assets-Current | 27.13%2.43M | -20.16%1.6M | 91.56%3.93M | -11.56%3.35M | -11.56%3.35M | -46.79%1.91M | -37.34%2.01M | -40.24%2.05M | 24.97%3.79M | 24.97%3.79M |
Total current assets | -11.57%368.92M | -19.93%340.56M | -14.31%395.8M | -21.79%389.82M | -21.79%389.82M | -19.72%417.21M | -19.87%425.33M | -26.02%461.92M | -21.11%498.42M | -21.11%498.42M |
Non current assets | ||||||||||
Net PPE | 1.60%65M | -21.12%53.03M | 14.97%57.1M | 31.42%60.61M | 31.42%60.61M | 366.96%63.97M | 716.57%67.23M | 520.22%49.66M | 428.99%46.12M | 428.99%46.12M |
-Gross PP&E | 1.60%65M | -21.12%53.03M | 14.97%57.1M | 31.79%76.54M | 31.79%76.54M | 366.96%63.97M | 716.57%67.23M | 520.22%49.66M | 230.77%58.08M | 230.77%58.08M |
-Accumulated depreciation | ---- | ---- | ---- | -33.23%-15.94M | -33.23%-15.94M | ---- | ---- | ---- | -35.31%-11.96M | -35.31%-11.96M |
Investment properties | 11.77%461.24M | 19.85%448.68M | 21.91%441.57M | 33.71%471.18M | 33.71%471.18M | 20.53%412.66M | 20.42%374.36M | 17.75%362.21M | 16.74%352.38M | 16.74%352.38M |
Total investment | --0 | -93.44%327K | -93.43%118K | --0 | --0 | -65.01%1.54M | 38.93%4.98M | -40.44%1.8M | --1.15M | --1.15M |
-Long-term equity investment | --0 | -93.44%327K | -93.43%118K | --0 | --0 | -65.01%1.54M | 38.93%4.98M | -40.44%1.8M | --1.15M | --1.15M |
Long-term accounts receivable and other receivables | -43.70%7.34M | -31.34%8.38M | -19.34%9.58M | -32.62%7.78M | -32.62%7.78M | -15.97%13.04M | -30.05%12.21M | -30.02%11.88M | -30.00%11.55M | -30.00%11.55M |
Goodwill and other intangible assets | 1,158.94%27.81M | 54.50%3.5M | 53.18%3.56M | --2.15M | --2.15M | --2.21M | --2.27M | --2.33M | --0 | --0 |
-Goodwill | --24.4M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | --3.41M | ---- | --3.56M | --2.15M | --2.15M | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | -15.78%1.08M | -15.78%1.08M | -15.78%1.08M | -57.11%1.08M | -57.11%1.08M | 109.84%1.28M | 109.84%1.28M | 109.84%1.28M | -0.55%2.52M | -0.55%2.52M |
Total non current assets | 13.70%562.47M | 11.39%515.01M | 19.54%513.01M | 31.20%542.79M | 31.20%542.79M | 31.36%494.7M | 35.68%462.33M | 27.64%429.15M | 25.53%413.7M | 25.53%413.7M |
Total assets | 2.14%931.39M | -3.62%855.56M | 1.99%908.81M | 2.25%932.62M | 2.25%932.62M | 1.74%911.91M | 1.85%887.66M | -7.24%891.07M | -5.12%912.12M | -5.12%912.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -27.73%82.05M | -2.77%86.85M | 1.76%96.15M | 28.91%95.08M | 28.91%95.08M | 100.18%113.54M | 145.92%89.33M | 100.83%94.49M | 32.92%73.75M | 32.92%73.75M |
-Current debt and capital lease obligation | -27.73%82.05M | -2.77%86.85M | 1.76%96.15M | 28.91%95.08M | 28.91%95.08M | 100.18%113.54M | 145.92%89.33M | 100.83%94.49M | 32.92%73.75M | 32.92%73.75M |
-Including:Current debt | -31.19%71.84M | -1.33%78.93M | -1.66%87.95M | 26.21%86.65M | 26.21%86.65M | 89.55%104.41M | 131.71%80M | 97.57%89.44M | 27.85%68.66M | 27.85%68.66M |
-Including:Current capital Lease obligation | 11.82%10.21M | -15.05%7.92M | 62.24%8.19M | 65.29%8.43M | 65.29%8.43M | 457.73%9.13M | 418.51%9.33M | 183.87%5.05M | 185.66%5.1M | 185.66%5.1M |
Payables | -1.39%309.52M | -17.57%282.33M | -12.53%308.42M | -6.25%324.05M | -6.25%324.05M | -8.14%313.88M | 2.41%342.51M | -8.84%352.6M | -8.17%345.64M | -8.17%345.64M |
-accounts payable | -48.93%51.34M | -70.55%35.66M | -56.37%59.3M | -12.41%123.52M | -12.41%123.52M | -15.21%100.51M | -12.31%121.05M | -32.04%135.92M | -34.61%141.02M | -34.61%141.02M |
-Total tax payable | 1,826.37%8.11M | 751.34%7.61M | 405.58%7.89M | 453.71%8.73M | 453.71%8.73M | -90.24%421K | -75.75%894K | -65.43%1.56M | -68.93%1.58M | -68.93%1.58M |
-Other payable | 17.44%250.08M | 8.39%239.07M | 12.14%241.23M | -5.53%191.8M | -5.53%191.8M | -2.69%212.95M | 14.44%220.56M | 18.03%215.12M | 30.45%203.04M | 30.45%203.04M |
Current provisions | 98.50%37.94M | 103.80%38.98M | 109.92%40.21M | 17.75%40.21M | 17.75%40.21M | -5.57%19.11M | -7.94%19.13M | -7.81%19.16M | 64.36%34.15M | 64.36%34.15M |
Accrued and deferred income | --42.1M | --447K | --437K | 165.54%11.61M | 165.54%11.61M | ---- | ---- | ---- | -92.64%4.37M | -92.64%4.37M |
Current liabilities | 5.62%471.61M | -9.39%408.62M | -4.51%445.21M | 2.85%470.95M | 2.85%470.95M | 6.66%446.53M | 9.77%450.96M | -6.20%466.24M | -10.58%457.92M | -10.58%457.92M |
Non current liabilities | ||||||||||
Non current financial liabilities | 0.89%179.51M | 12.62%170.47M | 28.96%177.39M | -2.05%167.48M | -2.05%167.48M | 33.03%177.92M | 14.43%151.37M | 6.85%137.56M | 31.42%170.99M | 31.42%170.99M |
-Long term debt and capital lease obligation | 0.89%179.51M | 12.62%170.47M | 28.96%177.39M | -2.05%167.48M | -2.05%167.48M | 33.03%177.92M | 14.43%151.37M | 6.85%137.56M | 31.42%170.99M | 31.42%170.99M |
-Including:Long term debt | 0.97%146.76M | 21.74%142.33M | 29.62%148.1M | -6.95%136.22M | -6.95%136.22M | 12.54%145.35M | -8.19%116.92M | -8.02%114.26M | 16.95%146.39M | 16.95%146.39M |
-Including:Long term capital lease obligation | 0.54%32.75M | -18.30%28.14M | 25.71%29.29M | 27.06%31.26M | 27.06%31.26M | 609.59%32.57M | 598.78%34.45M | 414.96%23.3M | 398.10%24.6M | 398.10%24.6M |
Long term accounts payable and other payables | -14.20%33.57M | -13.22%33.33M | -4.67%34.06M | -5.59%33.41M | -5.59%33.41M | -49.47%39.12M | -41.85%38.4M | -51.41%35.73M | -57.65%35.39M | -57.65%35.39M |
Non current deferred liabilities | 201.36%2M | 194.99%2M | 172.52%2M | -11.85%2.04M | -11.85%2.04M | -73.23%664K | -72.18%679K | -72.29%735K | -1.57%2.31M | -1.57%2.31M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | --5.04M | ---- | ---- | ---- | ---- |
Total non current liabilities | -3.44%215.07M | 8.06%205.8M | 22.66%213.46M | -2.76%202.93M | -2.76%202.93M | 4.25%222.74M | -5.14%190.45M | -15.08%174.02M | -3.39%208.7M | -3.39%208.7M |
Total liabilities | 2.60%686.69M | -4.21%614.42M | 2.87%658.67M | 1.09%673.88M | 1.09%673.88M | 5.84%669.27M | 4.88%641.4M | -8.79%640.26M | -8.45%666.61M | -8.45%666.61M |
Shareholders'equity | ||||||||||
Share capital | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M |
-common stock | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M | 0.00%227.34M |
Retained earnings | -1.12%-65.96M | ---- | ---- | 18.19%-52.56M | 18.19%-52.56M | ---65.24M | ---62.5M | ---- | ---64.24M | ---64.24M |
Other reserves | 0.00%91.04M | -72.89%24.68M | -5.81%32.49M | 0.00%91.04M | 0.00%91.04M | 97.37%91.04M | 118.78%91.04M | -62.11%34.5M | 547.35%91.04M | 547.35%91.04M |
Other equity interest | -15.23%1.44M | ---- | ---- | -7.58%1.6M | -7.58%1.6M | --1.7M | --1.7M | ---- | --1.73M | --1.73M |
Total stockholders'equity | -0.39%253.85M | -2.16%252.02M | -0.76%259.83M | 4.52%267.41M | 4.52%267.41M | -6.81%254.84M | -4.23%257.57M | -2.01%261.83M | 5.99%255.86M | 5.99%255.86M |
Noncontrolling interests | 25.05%-9.15M | 3.90%-10.87M | 12.16%-9.69M | 16.15%-8.68M | 16.15%-8.68M | -28.86%-12.2M | -26.05%-11.31M | -28.50%-11.03M | -26.67%-10.35M | -26.67%-10.35M |
Total equity | 0.85%244.71M | -2.08%241.15M | -0.26%250.14M | 5.39%258.73M | 5.39%258.73M | -8.09%242.64M | -5.28%246.26M | -3.02%250.81M | 5.26%245.51M | 5.26%245.51M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data