XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 22.06%31.26M | 15.27%105.8M | 3,584.06%38.26M | -39.19%24.13M | -25.44%25.61M | -57.07%91.79M | -1.1M | 3.47%39.68M | 49.73%55.15M | -36.43%34.35M |
Cost of revenue | 42.24%18.81M | 30.83%53.15M | 13.23M | 40.63M | ||||||
Gross profit | 0.50%12.45M | 2.91%52.65M | 12.38M | 51.16M | ||||||
Operating expense | -11.45%17.07M | 16.91%105.46M | 19.28M | 90.21M | ||||||
Staff costs | ---- | -3.38%47.89M | ---- | ---- | ---- | -18.76%49.57M | ---- | ---- | ---- | ---- |
Selling and administrative expenses | ---- | 82.16%1.32M | ---- | ---- | ---- | -99.14%723K | ---- | ---- | ---- | ---- |
-General and administrative expense | ---- | 82.16%1.32M | ---- | ---- | ---- | -99.14%723K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -3.46%4.44M | 48.81%26.44M | ---- | ---- | --4.6M | -32.55%17.77M | ---- | ---- | ---- | ---- |
-Depreciation | -3.46%4.44M | 49.57%26.2M | ---- | ---- | --4.6M | -32.39%17.52M | ---- | ---- | ---- | ---- |
-Amortization | ---- | -4.82%237K | ---- | ---- | ---- | -42.09%249K | ---- | ---- | ---- | ---- |
Rent and land expenses | ---- | -4.94%1.37M | ---- | ---- | ---- | --1.44M | ---- | ---- | ---- | ---- |
Other operating expenses | -13.95%12.63M | 37.33%28.45M | -29.38%-92.31M | 58.09%53.77M | -51.27%14.68M | 411.71%20.71M | ---71.35M | -23.94%34.01M | 21.82%32.62M | 32.15%30.13M |
Operating profit | 32.89%-4.63M | -35.24%-52.81M | -6.9M | -39.05M | ||||||
Net non-operating interest income (expenses) | 78.61%-351K | -75.12%-5.78M | -316.27%-997K | -7.16%-1.57M | -73.83%-1.64M | 24.69%-3.3M | 461K | -170.98%-1.47M | -389.35%-1.42M | -300.00%-944K |
Non-operating interest income | 147.89%528K | 32.77%2.91M | ---- | ---- | --213K | --2.19M | ---- | ---- | ---- | ---- |
Non-operating interest expense | -52.59%879K | 40.74%7.72M | 70.35%2.94M | 7.16%1.57M | 96.40%1.85M | 25.35%5.49M | --1.73M | 170.98%1.47M | 389.35%1.42M | 300.00%944K |
Total other finance cost | ---- | --960K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment income | -568.37%-6.28M | -142.84%-7.3M | 142.57%2.84M | -118.27%-3.03M | -108.28%-939K | 123.93%17.04M | -6.67M | 262.83%16.57M | 228.71%5.82M | 315.00%11.34M |
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | 36.15%-1.73M | -138.01%-5.08M | -2.71M | 13.37M | ||||||
Income from associates and other participating interests | -4,535.37%-3.64M | -31,894.52%-46.42M | -86,537.04%-46.68M | 300.00%80K | 67.35%82K | 100.23%146K | 54K | 100.03%20K | 209.52%23K | 268.97%49K |
Special income (charges) | -9.80%-2.26M | 70.49%-4.24M | 69.90%-4.32M | 1,483.33%83K | -2.06M | -82.05%-14.37M | -14.37M | -185.71%-6K | 0 | |
Less:Restructuring and mergern&acquisition | ---- | ---2.07M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Less:Impairment of capital assets | -733.33%-19K | 1,432.80%15.33M | ---- | ---- | --3K | 371.70%1M | ---- | ---- | ---- | ---- |
Less:Other special charges | ---1.58M | -2,914,400.00%-29.14M | -581,100.00%-29.06M | -1,483.33%-83K | ---- | -90.91%1K | ---5K | 185.71%6K | --0 | ---- |
Less:Write off | 87.51%3.86M | 50.51%20.12M | ---- | ---- | --2.06M | 74.29%13.37M | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | -31.34%4.38M | 6.38M | ||||||||
Income before tax | -33.31%-18.89M | -492.61%-117.25M | -251.99%-59.6M | -836.26%-31.05M | -526.23%-14.17M | 85.81%-19.79M | -16.93M | 105.07%4.22M | 210.13%5.82M | -77.57%3.32M |
Income tax | 846.26%1.1M | -67.54%1.98M | -43.93%859K | -73.91%816K | -115.22%-147K | -45.49%6.09M | 1.53M | 46.99%3.13M | -107.84%-284K | -86.35%966K |
Net income | -193.28%-19.98M | -158.22%-24.3M | 163.78%12.56M | -1,982.29%-24.98M | -8,525.32%-6.81M | 93.75%-9.41M | -19.69M | 101.56%1.33M | 168.50%6.1M | -101.02%-79K |
Net income continuous operations | -42.53%-19.98M | -360.81%-119.23M | -227.44%-60.46M | -3,025.99%-31.86M | -694.61%-14.02M | 82.82%-25.87M | ---18.46M | 101.28%1.09M | 168.50%6.1M | -69.54%2.36M |
Net income discontinuous operations | --0 | 476.61%94.93M | 6,069.75%73.01M | 2,793.28%6.89M | 395.73%7.21M | --16.46M | ---1.22M | --238K | ---- | ---2.44M |
Noncontrolling interests | 22.92%-1.27M | -92.12%-19.53M | -280.55%-13.07M | 38.03%-1.55M | 12.52%-1.65M | 38.01%-10.17M | -3.43M | -27.18%-2.5M | 23.24%-2.35M | -47.38%-1.89M |
Net income attributable to the company | -262.30%-18.71M | -730.69%-4.77M | 257.66%25.62M | -711.67%-23.43M | -385.99%-5.17M | 100.56%756K | -16.25M | 104.59%3.83M | 244.39%8.44M | -79.98%1.81M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | ||||||
Net income attributable to common stockholders | -262.30%-18.71M | -730.69%-4.77M | 257.66%25.62M | -711.67%-23.43M | -385.99%-5.17M | 100.56%756K | -16.25M | 104.59%3.83M | 244.39%8.44M | -79.98%1.81M |
Gross dividend payment | ||||||||||
Basic earnings per share | -262.24%-0.071 | -724.14%-0.0181 | 257.63%0.0971 | -712.41%-0.0888 | -388.24%-0.0196 | 100.57%0.0029 | -0.0616 | 104.59%0.0145 | 244.14%0.032 | -79.76%0.0068 |
Diluted earnings per share | -262.24%-0.071 | -724.14%-0.0181 | 257.57%0.0971 | -712.41%-0.0888 | -388.24%-0.0196 | 100.57%0.0029 | -0.0616 | 104.59%0.0145 | 244.14%0.032 | -79.76%0.0068 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.