MY Stock MarketDetailed Quotes

1287 EXSIMHB

Watchlist
  • 0.340
  • 0.0000.00%
15min DelayNot Open Dec 20 16:50 CST
315.81MMarket Cap-170.00P/E (TTM)

EXSIMHB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
114.09%123K
-1,288.61%-1.1M
-222.27%-258K
-1,243.08%-873K
-1,050.56%-846K
-913K
-114.29%-79K
12.83%211K
52.21%-65K
-83.02%89K
Net profit before non-cash adjustment
72.88%-230K
-32.13%-1.43M
-187.06%-732K
-133.61%-848K
-1,448.39%-960K
--741K
-166.75%-1.08M
-116.21%-255K
0.55%-363K
82.18%-62K
Total adjustment of non-cash items
-0.93%638K
59.32%752K
44.37%667K
39.39%644K
-414.29%-144K
---1.54M
-1.05%472K
-13.97%462K
107.17%462K
-120.14%-28K
-Depreciation and amortization
-0.96%411K
54.44%417K
57.14%418K
56.02%415K
55.70%1.69M
--892K
-1.46%270K
-1.85%266K
-1.48%266K
-1.18%1.09M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
-1,265.63%-2.62M
----
----
----
----
90.23%-192K
-Assets reserve and write-off
----
----
----
----
--0
----
----
----
----
-1,146.99%-1.74M
-Other non-cash items
-0.87%227K
61.84%335K
30.37%249K
16.84%229K
-3.69%784K
--190K
1.97%207K
-6.83%191K
-4.85%196K
-2.98%814K
Changes in working capital
57.40%-285K
-178.57%-418K
-4,925.00%-193K
-307.93%-669K
44.13%258K
---114K
10.37%532K
100.21%4K
-2,833.33%-164K
-75.58%179K
-Change in receivables
----
----
----
----
-232.21%-495K
----
----
----
----
-136.17%-149K
-Change in inventory
----
----
----
----
88.89%-2K
----
----
----
----
-212.50%-18K
-Change in payables
----
----
----
----
118.21%755K
----
----
----
----
13.44%346K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-104.00%-1K
600.00%5K
50.00%-1K
2,600.00%25K
28.57%-5K
-1K
50.00%-1K
-100.00%-2K
50.00%-1K
0.00%-7K
Other operating cash inflow (outflow)
0
0
0
0
0
-5K
5K
0
0
0
Operating cash flow
114.39%122K
-1,356.00%-1.09M
-223.92%-259K
-1,184.85%-848K
-1,137.80%-851K
---919K
-113.61%-75K
12.37%209K
52.17%-66K
-84.14%82K
Investing cash flow
Net PPE purchase and sale
-36.36%-60K
93.18%-6K
-82.14%-51K
58.49%-44K
-30.68%-328K
---106K
20.00%-88K
78.63%-28K
---106K
-560.53%-251K
Net business purchase and sale
--173K
----
----
--0
----
----
----
----
----
----
Advance cash and loans provided to other parties
----
----
----
----
--0
----
----
----
----
--0
Interest received (cash flow from investment activities)
--1K
----
----
--0
----
----
----
----
----
----
Net changes in other investments
----
1,375.00%2.95M
--820K
204.67%457K
2.16%520K
--170K
22.70%200K
--0
-6.83%150K
--509K
Investing cash flow
-72.40%114K
2,526.79%2.94M
2,846.43%769K
838.64%413K
-25.58%192K
--64K
111.32%112K
78.63%-28K
-72.67%44K
393.18%258K
Financing cash flow
Net issuance payments of debt
---307K
----
----
--0
----
----
----
----
----
----
Interest paid (cash flow from financing activities)
50.00%-235K
-261.25%-867K
---521K
---470K
-29.90%-630K
---390K
28.57%-240K
--0
--0
28.25%-485K
Net other fund-raising expenses
3.61%948K
----
--0
--915K
409.77%1.1M
----
----
----
----
-14.00%215K
Financing cash flow
-8.76%406K
-685.00%-1.88M
---521K
--445K
272.59%466K
--706K
55.22%-240K
--0
--0
36.62%-270K
Net cash flow
Beginning cash position
510.81%452K
-82.86%73K
-65.71%84K
-72.28%74K
35.53%267K
--223K
31.08%426K
11.36%245K
35.53%267K
1.55%197K
Current changes in cash
6,320.00%642K
83.25%-34K
-106.08%-11K
145.45%10K
-375.71%-193K
---149K
-398.53%-203K
72.38%181K
-195.65%-22K
2,233.33%70K
End cash Position
1,202.38%1.09M
-82.51%39K
-82.86%73K
-65.71%84K
-72.28%74K
--74K
-43.26%223K
31.08%426K
11.36%245K
35.53%267K
Free cash flow
106.95%62K
-573.62%-1.1M
-271.27%-310K
-418.60%-892K
-597.63%-1.18M
---1.03M
-136.96%-163K
229.09%181K
-24.64%-172K
-135.36%-169K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 114.09%123K-1,288.61%-1.1M-222.27%-258K-1,243.08%-873K-1,050.56%-846K-913K-114.29%-79K12.83%211K52.21%-65K-83.02%89K
Net profit before non-cash adjustment 72.88%-230K-32.13%-1.43M-187.06%-732K-133.61%-848K-1,448.39%-960K--741K-166.75%-1.08M-116.21%-255K0.55%-363K82.18%-62K
Total adjustment of non-cash items -0.93%638K59.32%752K44.37%667K39.39%644K-414.29%-144K---1.54M-1.05%472K-13.97%462K107.17%462K-120.14%-28K
-Depreciation and amortization -0.96%411K54.44%417K57.14%418K56.02%415K55.70%1.69M--892K-1.46%270K-1.85%266K-1.48%266K-1.18%1.09M
-Reversal of impairment losses recognized in profit and loss -----------------1,265.63%-2.62M----------------90.23%-192K
-Assets reserve and write-off ------------------0-----------------1,146.99%-1.74M
-Other non-cash items -0.87%227K61.84%335K30.37%249K16.84%229K-3.69%784K--190K1.97%207K-6.83%191K-4.85%196K-2.98%814K
Changes in working capital 57.40%-285K-178.57%-418K-4,925.00%-193K-307.93%-669K44.13%258K---114K10.37%532K100.21%4K-2,833.33%-164K-75.58%179K
-Change in receivables -----------------232.21%-495K-----------------136.17%-149K
-Change in inventory ----------------88.89%-2K-----------------212.50%-18K
-Change in payables ----------------118.21%755K----------------13.44%346K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -104.00%-1K600.00%5K50.00%-1K2,600.00%25K28.57%-5K-1K50.00%-1K-100.00%-2K50.00%-1K0.00%-7K
Other operating cash inflow (outflow) 00000-5K5K000
Operating cash flow 114.39%122K-1,356.00%-1.09M-223.92%-259K-1,184.85%-848K-1,137.80%-851K---919K-113.61%-75K12.37%209K52.17%-66K-84.14%82K
Investing cash flow
Net PPE purchase and sale -36.36%-60K93.18%-6K-82.14%-51K58.49%-44K-30.68%-328K---106K20.00%-88K78.63%-28K---106K-560.53%-251K
Net business purchase and sale --173K----------0------------------------
Advance cash and loans provided to other parties ------------------0------------------0
Interest received (cash flow from investment activities) --1K----------0------------------------
Net changes in other investments ----1,375.00%2.95M--820K204.67%457K2.16%520K--170K22.70%200K--0-6.83%150K--509K
Investing cash flow -72.40%114K2,526.79%2.94M2,846.43%769K838.64%413K-25.58%192K--64K111.32%112K78.63%-28K-72.67%44K393.18%258K
Financing cash flow
Net issuance payments of debt ---307K----------0------------------------
Interest paid (cash flow from financing activities) 50.00%-235K-261.25%-867K---521K---470K-29.90%-630K---390K28.57%-240K--0--028.25%-485K
Net other fund-raising expenses 3.61%948K------0--915K409.77%1.1M-----------------14.00%215K
Financing cash flow -8.76%406K-685.00%-1.88M---521K--445K272.59%466K--706K55.22%-240K--0--036.62%-270K
Net cash flow
Beginning cash position 510.81%452K-82.86%73K-65.71%84K-72.28%74K35.53%267K--223K31.08%426K11.36%245K35.53%267K1.55%197K
Current changes in cash 6,320.00%642K83.25%-34K-106.08%-11K145.45%10K-375.71%-193K---149K-398.53%-203K72.38%181K-195.65%-22K2,233.33%70K
End cash Position 1,202.38%1.09M-82.51%39K-82.86%73K-65.71%84K-72.28%74K--74K-43.26%223K31.08%426K11.36%245K35.53%267K
Free cash flow 106.95%62K-573.62%-1.1M-271.27%-310K-418.60%-892K-597.63%-1.18M---1.03M-136.96%-163K229.09%181K-24.64%-172K-135.36%-169K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data