MY Stock MarketDetailed Quotes

1287 EXSIMHB

Watchlist

0.365
0.0000.00%

15min DelayNot Open Mar 25 16:43 CST

339.04MMarket Cap-33.18P/E (TTM)

EXSIMHB Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Dec 31, 2024

(Q1)Sep 30, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

Total revenue

1,064.01%19.44M

68.95%2.27M

7.19%5.7M

62.70%1.51M

11.07%1.17M

-1.82%1.67M

-17.42%1.35M

29.46%5.31M

-12.82%925K

-16.84%1.06M

Cost of revenue

1,561.53%13.91M

48.14%1.08M

16.71%3.2M

24.39%816K

20.97%819K

12.65%837K

9.32%727K

73.59%2.74M

16.52%656K

47.17%677K

Gross profit

564.11%5.53M

93.38%1.2M

-2.95%2.5M

156.13%689K

-6.58%355K

-13.05%833K

-35.85%619K

1.86%2.57M

-45.98%269K

-53.14%380K

Operating expense

85.41%2.44M

-3.72%1.19M

115.43%5.92M

388.97%1.91M

15.68%1.45M

28.77%1.32M

9.36%1.24M

39.85%2.75M

-156.97%-662K

23.87%1.26M

Selling and administrative expenses

81.51%2.47M

-4.54%1.22M

9.87%6M

-3.10%1.88M

14.24%1.48M

28.10%1.36M

9.89%1.28M

45.01%5.46M

63.71%1.94M

25.87%1.3M

-General and administrative expense

81.51%2.47M

-4.54%1.22M

9.87%6M

-3.10%1.88M

14.24%1.48M

28.10%1.36M

9.89%1.28M

45.01%5.46M

63.71%1.94M

25.87%1.3M

Total other operating income

-27.66%34K

-30.00%28K

-97.05%80K

-101.46%-38K

-27.91%31K

11.90%47K

29.03%40K

50.64%2.71M

12,885.00%2.6M

138.89%43K

Operating profit

740.17%3.09M

100.81%5K

-1,845.45%-3.42M

-231.47%-1.22M

-25.34%-1.1M

-654.69%-483K

-270.66%-619K

-131.43%-176K

240.21%931K

-331.53%-876K

Net non-operating interest income (expenses)

0.40%-248K

-2.62%-235K

6.12%-736K

139.47%75K

-60.87%-333K

-30.37%-249K

-16.84%-229K

3.69%-784K

5.00%-190K

-1.97%-207K

Non-operating interest expense

-0.40%248K

2.62%235K

-6.12%736K

-139.47%-75K

60.87%333K

30.37%249K

16.84%229K

-3.69%784K

-5.00%190K

1.97%207K

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

340K

-9.33M

Less:Write off

---340K

----

--9.33M

----

--0

----

--0

----

Other non-operating income (expenses)

Income before tax

534.97%3.18M

72.88%-230K

-1,305.21%-13.49M

-1,514.17%-10.48M

-32.13%-1.43M

-187.06%-732K

-133.61%-848K

-1,448.39%-960K

185.76%741K

-166.75%-1.08M

Income tax

961K

0.00%-160K

-160K

Net income

403.69%2.22M

72.88%-230K

-1,566.25%-13.33M

-1,245.28%-10.32M

-32.13%-1.43M

-187.06%-732K

-133.61%-848K

-1,190.32%-800K

204.28%901K

-166.75%-1.08M

Net income continuous operations

403.69%2.22M

72.88%-230K

-1,566.25%-13.33M

-1,245.28%-10.32M

-32.13%-1.43M

-187.06%-732K

-133.61%-848K

-1,190.32%-800K

204.28%901K

-166.75%-1.08M

Noncontrolling interests

23K

18K

Net income attributable to the company

400.55%2.2M

70.75%-248K

-1,566.25%-13.33M

-1,245.28%-10.32M

-32.13%-1.43M

-187.06%-732K

-133.61%-848K

-1,190.32%-800K

204.28%901K

-166.75%-1.08M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

400.55%2.2M

70.75%-248K

-1,566.25%-13.33M

-1,245.28%-10.32M

-32.13%-1.43M

-187.06%-732K

-133.61%-848K

-1,190.32%-800K

204.28%901K

-166.75%-1.08M

Gross dividend payment

Basic earnings per share

400.00%0.0024

66.67%-0.0003

-1,500.00%-0.0144

-1,344.44%-0.0112

-25.00%-0.0015

-166.67%-0.0008

-125.00%-0.0009

-800.00%-0.0009

190.00%0.0009

-200.00%-0.0012

Diluted earnings per share

400.00%0.0024

66.67%-0.0003

-1,500.00%-0.0144

-1,344.44%-0.0112

-25.00%-0.0015

-166.67%-0.0008

-125.00%-0.0009

-800.00%-0.0009

190.00%0.0009

-200.00%-0.0012

Dividend per share

Accounting Standards

NonUS-GAAP

	(Q2)Dec 31, 2024	(Q1)Sep 30, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023
Total revenue	1,064.01%19.44M	68.95%2.27M	7.19%5.7M	62.70%1.51M	11.07%1.17M	-1.82%1.67M	-17.42%1.35M	29.46%5.31M	-12.82%925K	-16.84%1.06M
Cost of revenue	1,561.53%13.91M	48.14%1.08M	16.71%3.2M	24.39%816K	20.97%819K	12.65%837K	9.32%727K	73.59%2.74M	16.52%656K	47.17%677K
Gross profit	564.11%5.53M	93.38%1.2M	-2.95%2.5M	156.13%689K	-6.58%355K	-13.05%833K	-35.85%619K	1.86%2.57M	-45.98%269K	-53.14%380K
Operating expense	85.41%2.44M	-3.72%1.19M	115.43%5.92M	388.97%1.91M	15.68%1.45M	28.77%1.32M	9.36%1.24M	39.85%2.75M	-156.97%-662K	23.87%1.26M
Selling and administrative expenses	81.51%2.47M	-4.54%1.22M	9.87%6M	-3.10%1.88M	14.24%1.48M	28.10%1.36M	9.89%1.28M	45.01%5.46M	63.71%1.94M	25.87%1.3M
-General and administrative expense	81.51%2.47M	-4.54%1.22M	9.87%6M	-3.10%1.88M	14.24%1.48M	28.10%1.36M	9.89%1.28M	45.01%5.46M	63.71%1.94M	25.87%1.3M
Total other operating income	-27.66%34K	-30.00%28K	-97.05%80K	-101.46%-38K	-27.91%31K	11.90%47K	29.03%40K	50.64%2.71M	12,885.00%2.6M	138.89%43K
Operating profit	740.17%3.09M	100.81%5K	-1,845.45%-3.42M	-231.47%-1.22M	-25.34%-1.1M	-654.69%-483K	-270.66%-619K	-131.43%-176K	240.21%931K	-331.53%-876K
Net non-operating interest income (expenses)	0.40%-248K	-2.62%-235K	6.12%-736K	139.47%75K	-60.87%-333K	-30.37%-249K	-16.84%-229K	3.69%-784K	5.00%-190K	-1.97%-207K
Non-operating interest expense	-0.40%248K	2.62%235K	-6.12%736K	-139.47%-75K	60.87%333K	30.37%249K	16.84%229K	-3.69%784K	-5.00%190K	1.97%207K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	340K		-9.33M			0		0
Less:Write off	---340K	----	--9.33M	----	----	--0	----	--0	----	----
Other non-operating income (expenses)
Income before tax	534.97%3.18M	72.88%-230K	-1,305.21%-13.49M	-1,514.17%-10.48M	-32.13%-1.43M	-187.06%-732K	-133.61%-848K	-1,448.39%-960K	185.76%741K	-166.75%-1.08M
Income tax	961K	0	0.00%-160K			0	0	-160K
Net income	403.69%2.22M	72.88%-230K	-1,566.25%-13.33M	-1,245.28%-10.32M	-32.13%-1.43M	-187.06%-732K	-133.61%-848K	-1,190.32%-800K	204.28%901K	-166.75%-1.08M
Net income continuous operations	403.69%2.22M	72.88%-230K	-1,566.25%-13.33M	-1,245.28%-10.32M	-32.13%-1.43M	-187.06%-732K	-133.61%-848K	-1,190.32%-800K	204.28%901K	-166.75%-1.08M
Noncontrolling interests	23K	18K				0	0
Net income attributable to the company	400.55%2.2M	70.75%-248K	-1,566.25%-13.33M	-1,245.28%-10.32M	-32.13%-1.43M	-187.06%-732K	-133.61%-848K	-1,190.32%-800K	204.28%901K	-166.75%-1.08M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	400.55%2.2M	70.75%-248K	-1,566.25%-13.33M	-1,245.28%-10.32M	-32.13%-1.43M	-187.06%-732K	-133.61%-848K	-1,190.32%-800K	204.28%901K	-166.75%-1.08M
Gross dividend payment
Basic earnings per share	400.00%0.0024	66.67%-0.0003	-1,500.00%-0.0144	-1,344.44%-0.0112	-25.00%-0.0015	-166.67%-0.0008	-125.00%-0.0009	-800.00%-0.0009	190.00%0.0009	-200.00%-0.0012
Diluted earnings per share	400.00%0.0024	66.67%-0.0003	-1,500.00%-0.0144	-1,344.44%-0.0112	-25.00%-0.0015	-166.67%-0.0008	-125.00%-0.0009	-800.00%-0.0009	190.00%0.0009	-200.00%-0.0012
Dividend per share
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights