(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.54%15.8B | 60.60%16.66B | 60.60%16.66B | 20.48%10.29B | -9.97%10.29B | -42.53%8.34B | -25.03%10.38B | -25.03%10.38B | -40.46%8.54B | -23.92%11.43B |
-Cash and cash equivalents | 53.54%15.8B | 60.60%16.66B | 60.60%16.66B | 20.48%10.29B | -9.97%10.29B | -42.53%8.34B | -24.88%10.38B | -24.88%10.38B | -40.36%8.54B | -23.92%11.43B |
Receivables | -3.70%109.08B | 13.17%108.29B | 13.17%108.29B | 6.40%122.83B | 17.59%113.28B | 6.80%102.83B | 5.94%95.69B | 5.94%95.69B | 7.08%115.44B | 10.36%96.33B |
-Accounts receivable | -3.70%109.08B | 13.17%108.29B | 13.17%108.29B | 6.40%122.83B | 17.59%113.28B | 6.80%102.83B | 5.94%95.69B | 5.94%95.69B | 7.08%115.44B | 10.36%96.33B |
-Gross accounts receivable | -3.70%109.08B | 13.17%108.29B | 13.17%108.29B | 6.40%122.83B | 17.59%113.28B | 6.80%102.83B | 5.94%95.69B | 5.94%95.69B | 7.08%115.44B | 10.36%96.33B |
Inventory | 1.57%198.48B | 4.66%184.07B | 4.66%184.07B | 7.96%192.95B | 13.95%195.42B | 19.24%183.2B | 22.07%175.88B | 22.07%175.88B | 28.69%178.73B | 23.88%171.5B |
Other current assets | 7.81%18.3B | -27.95%16.14B | -27.95%16.14B | -24.62%17.04B | -20.71%16.97B | 44.47%29.16B | 33.01%22.4B | 33.01%22.4B | 42.47%22.61B | 27.00%21.41B |
Total current assets | 1.70%341.67B | 6.84%325.17B | 6.84%325.17B | 5.47%343.1B | 11.74%335.96B | 13.67%323.53B | 14.81%304.35B | 14.81%304.35B | 17.49%325.31B | 16.72%300.67B |
Non current assets | ||||||||||
Net PPE | 5.64%175.54B | 11.60%166.31B | 11.60%166.31B | 10.96%166.28B | 10.58%166.17B | 1.52%151.82B | 2.50%149.02B | 2.50%149.02B | 4.43%149.85B | 0.76%150.27B |
-Gross PP&E | 5.64%175.53B | 9.55%439.65B | 9.55%439.65B | 10.97%166.28B | 10.58%166.17B | 1.52%151.82B | 4.22%401.33B | 4.22%401.33B | 4.43%149.85B | 0.76%150.27B |
-Accumulated depreciation | ---- | -8.33%-273.34B | -8.33%-273.34B | ---- | ---- | ---- | -5.26%-252.31B | -5.26%-252.31B | ---- | ---- |
Total investment | 13.32%79.82B | 13.56%77.34B | 13.56%77.34B | 4.65%72.76B | 0.70%70.44B | 0.53%70.15B | -3.22%68.11B | -3.22%68.11B | -6.35%69.52B | -6.35%69.95B |
-Long-term equity investment | 21.81%49.02B | 18.17%45.13B | 18.17%45.13B | 10.42%41.85B | 11.32%40.24B | 7.90%38.36B | 8.11%38.19B | 8.11%38.19B | -0.13%37.9B | -2.15%36.15B |
-Financial asset investment | 2.00%30.8B | 7.68%32.21B | 7.68%32.21B | -2.26%30.91B | -10.65%30.2B | -7.11%31.79B | -14.63%29.92B | -14.63%29.92B | -12.86%31.62B | -10.46%33.8B |
-Including:Available-for-sale securities | 2.00%30.8B | 7.68%32.21B | 7.68%32.21B | -2.26%30.91B | -10.65%30.2B | -7.11%31.79B | -14.63%29.92B | -14.63%29.92B | -12.86%31.62B | -10.46%33.8B |
Long-term accounts receivable and other receivables | --6.38B | 651.81%6.44B | 651.81%6.44B | ---- | ---- | ---- | --857M | --857M | -16.49%886M | -12.18%959M |
Goodwill and other intangible assets | 4.08%17.71B | 23.34%17.37B | 23.34%17.37B | 25.36%16.96B | 36.17%17.01B | 19.36%14.04B | 24.79%14.08B | 24.79%14.08B | 19.45%13.53B | 12.29%12.49B |
-Goodwill | 8.65%2.51B | 80.03%2.56B | 80.03%2.56B | 93.03%2.16B | 299.31%2.31B | 120.61%1.37B | 116.44%1.42B | 116.44%1.42B | 59.17%1.12B | -25.10%579M |
-Other intangible assets | 3.36%15.2B | 16.97%14.81B | 16.97%14.81B | 19.26%14.8B | 23.38%14.7B | 13.71%12.67B | 19.12%12.66B | 19.12%12.66B | 16.82%12.41B | 15.08%11.92B |
Defined pension benefit | 3.89%507M | -3.93%464M | -3.93%464M | 20.87%446M | 18.45%488M | 6.86%467M | 19.26%483M | 19.26%483M | 26.37%369M | 44.56%412M |
Deferred tax assets-non current | 10.09%3.26B | 23.43%3.24B | 23.43%3.24B | 12.33%2.7B | 33.66%2.96B | 35.86%2.57B | 22.15%2.63B | 22.15%2.63B | -9.84%2.4B | -7.78%2.22B |
Other non current assets | 8.65%11.47B | 5.86%10.05B | 5.86%10.05B | 11.55%11.04B | 6.53%10.56B | -1.62%10.35B | -14.09%9.49B | -14.09%9.49B | -0.36%9.89B | -4.78%9.91B |
Total non current assets | 10.11%294.68B | 14.94%281.21B | 14.94%281.21B | 9.63%270.17B | 8.70%267.62B | 1.82%249.39B | 1.67%244.66B | 1.67%244.66B | 1.42%246.44B | -1.18%246.2B |
Total assets | 5.43%636.35B | 10.45%606.38B | 10.45%606.38B | 7.26%613.28B | 10.37%603.59B | 8.19%572.93B | 8.56%549.01B | 8.56%549.01B | 9.98%571.76B | 7.92%546.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 15.12%127.29B | -3.82%97.92B | -3.82%97.92B | -19.30%100.94B | -4.75%110.57B | 20.44%118.04B | 21.20%101.81B | 21.20%101.81B | 40.81%125.08B | 38.35%116.09B |
-Current debt and capital lease obligation | 15.12%127.29B | -3.82%97.92B | -3.82%97.92B | -19.30%100.94B | -4.75%110.57B | 20.44%118.04B | 21.20%101.81B | 21.20%101.81B | 40.81%125.08B | 38.35%116.09B |
-Including:Current debt | 15.12%127.29B | -3.92%96.68B | -3.92%96.68B | -19.30%100.94B | -4.75%110.57B | 20.44%118.04B | 20.94%100.62B | 20.94%100.62B | 40.81%125.08B | 38.35%116.09B |
-Including:Current capital Lease obligation | ---- | 4.54%1.24B | 4.54%1.24B | ---- | ---- | ---- | 47.34%1.19B | 47.34%1.19B | ---- | ---- |
Payables | -2.74%62.96B | 18.26%63.02B | 18.26%63.02B | 8.29%60.76B | 27.85%64.73B | -6.51%53.16B | -1.51%53.29B | -1.51%53.29B | 3.79%56.11B | -1.23%50.63B |
-accounts payable | -1.42%58.92B | 12.93%56.62B | 12.93%56.62B | 5.13%56.26B | 25.25%59.76B | -6.11%51.16B | -0.30%50.14B | -0.30%50.14B | 6.37%53.51B | 1.89%47.72B |
-Total tax payable | -18.60%4.04B | 102.92%6.39B | 102.92%6.39B | 73.43%4.5B | 70.39%4.97B | -15.63%2B | -17.47%3.15B | -17.47%3.15B | -30.78%2.6B | -34.21%2.92B |
Current provisions | 13.88%4.45B | -7.61%85M | -7.61%85M | 14.01%1.93B | -9.61%3.91B | -16.69%2.01B | -67.94%92M | -67.94%92M | 2.61%1.69B | 14.32%4.33B |
Pension and other retirement benefit plans | ---- | 14.26%4.31B | 14.26%4.31B | ---- | ---- | ---- | -14.02%3.77B | -14.02%3.77B | ---- | ---- |
Accrued and deferred income | -8.77%28.07B | 30.00%33.6B | 30.00%33.6B | 3.12%33.26B | 18.49%30.76B | 0.77%26.26B | 2.43%25.85B | 2.43%25.85B | 9.83%32.25B | 14.23%25.96B |
Other current liabilities | -24.72%13.36B | -0.58%13.88B | -0.58%13.88B | 37.01%16.23B | 44.58%17.75B | 43.13%16.14B | 42.32%13.96B | 42.32%13.96B | 27.26%11.84B | 12.77%12.28B |
Current liabilities | 3.69%236.13B | 7.07%212.82B | 7.07%212.82B | -6.11%213.12B | 8.81%227.73B | 10.79%215.61B | 11.78%198.77B | 11.78%198.77B | 23.89%226.98B | 21.28%209.29B |
Non current liabilities | ||||||||||
Non current financial liabilities | -9.87%92.85B | 4.57%114.34B | 4.57%114.34B | 24.29%118.04B | 11.55%103.03B | 13.05%103.96B | 11.48%109.34B | 11.48%109.34B | -11.44%94.97B | -14.45%92.36B |
-Long term debt and capital lease obligation | -9.87%92.85B | 4.57%114.34B | 4.57%114.34B | 24.29%118.04B | 11.55%103.03B | 13.05%103.96B | 11.48%109.34B | 11.48%109.34B | -11.44%94.97B | -14.45%92.36B |
-Including:Long term debt | -9.87%92.85B | 4.59%109.73B | 4.59%109.73B | 24.29%118.04B | 11.55%103.03B | 13.05%103.96B | 10.51%104.91B | 10.51%104.91B | -11.44%94.97B | -14.45%92.36B |
-Including:Long term capital lease obligation | ---- | 4.02%4.61B | 4.02%4.61B | ---- | ---- | ---- | 41.10%4.43B | 41.10%4.43B | ---- | ---- |
Long term provisions | 170.42%192M | ---- | ---- | 131.82%102M | 20.34%71M | -25.00%39M | ---- | ---- | -32.31%44M | -3.28%59M |
Long term pension and other post-retirement benefit plans | -11.76%10.22B | -11.98%9.8B | -11.98%9.8B | 2.54%11.75B | 2.53%11.58B | 2.01%11.06B | 4.02%11.13B | 4.02%11.13B | 6.73%11.46B | 5.79%11.3B |
Non current deferred liabilities | ---- | 27.85%6.53B | 27.85%6.53B | ---- | ---- | ---- | -2.85%5.11B | -2.85%5.11B | ---- | ---- |
Other non current liabilities | 21.55%17.62B | 39.04%5.6B | 39.04%5.6B | 0.45%15.15B | 1.89%14.49B | -1.75%14.31B | -23.56%4.03B | -23.56%4.03B | 8.43%15.09B | 8.02%14.23B |
Total non current liabilities | -6.42%120.89B | 5.14%136.27B | 5.14%136.27B | 19.32%145.05B | 9.53%129.18B | 10.18%129.37B | 8.63%129.61B | 8.63%129.61B | -7.88%121.56B | -10.57%117.94B |
Total liabilities | 0.03%357.02B | 6.30%349.08B | 6.30%349.08B | 2.76%358.17B | 9.07%356.9B | 10.56%344.98B | 10.52%328.38B | 10.52%328.38B | 10.59%348.54B | 7.48%327.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B |
-common stock | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B | 0.00%30.69B |
Additional paid-in capital | -0.57%22.05B | 2.23%22.05B | 2.23%22.05B | 4.49%22.04B | 5.21%22.18B | 2.03%21.54B | 1.99%21.57B | 1.99%21.57B | -0.30%21.09B | -0.37%21.08B |
Retained earnings | 10.03%160.85B | 12.42%154.72B | 12.42%154.72B | 12.34%151.68B | 11.83%146.19B | 14.02%140.49B | 13.29%137.62B | 13.29%137.62B | 11.78%135.02B | 11.28%130.73B |
Less: Treasury stock | 69.14%707M | 68.59%703M | 68.59%703M | 68.75%702M | 0.48%418M | 0.48%417M | 0.48%417M | 0.48%417M | 0.48%416M | 0.73%416M |
Other reserves | 43.13%57.57B | 55.00%42.45B | 55.00%42.45B | 31.66%43.39B | 23.45%40.23B | 33.26%31.96B | 61.96%27.39B | 61.96%27.39B | 137.13%32.96B | 120.51%32.59B |
Total stockholders'equity | 13.23%270.45B | 14.92%249.19B | 14.92%249.19B | 12.65%247.1B | 11.27%238.86B | 12.93%224.25B | 14.25%216.84B | 14.25%216.84B | 17.85%219.34B | 16.87%214.66B |
Noncontrolling interests | 13.40%8.88B | 113.87%8.11B | 113.87%8.11B | 106.68%8.01B | 57.07%7.83B | -80.46%3.7B | -79.83%3.79B | -79.83%3.79B | -79.17%3.88B | -73.24%4.98B |
Total equity | 13.23%279.33B | 16.62%257.3B | 16.62%257.3B | 14.29%255.11B | 12.31%246.69B | 4.79%227.95B | 5.77%220.63B | 5.77%220.63B | 9.03%223.22B | 8.57%219.64B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data