(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.58%960M | 163.87%2.8B | 163.87%2.8B | 59.30%3.22B | 152.36%1.76B | -1.21%1.23B | -71.53%1.06B | -71.53%1.06B | -27.60%2.02B | -55.48%699M |
-Cash and cash equivalents | -45.58%960M | 163.87%2.8B | 163.87%2.8B | 59.30%3.22B | 152.36%1.76B | -1.21%1.23B | -71.53%1.06B | -71.53%1.06B | -27.60%2.02B | -55.48%699M |
Receivables | -7.42%2.81B | 68.38%3.21B | 68.38%3.21B | 13.71%3.97B | 35.36%3.03B | 3.83%1.6B | -2.60%1.91B | -2.60%1.91B | 1.07%3.49B | -11.57%2.24B |
-Accounts receivable | -7.42%2.81B | 68.38%3.21B | 68.38%3.21B | 13.71%3.97B | 35.36%3.03B | 3.83%1.6B | -2.60%1.91B | -2.60%1.91B | 1.07%3.49B | -11.57%2.24B |
Inventory | 7.45%6.14B | 8.10%4.42B | 8.10%4.42B | 15.33%5.82B | 9.86%5.72B | 5.71%4.06B | 3.60%4.08B | 3.60%4.08B | -6.59%5.05B | -7.65%5.21B |
Tax assets-Current | --4M | --0 | --0 | --0 | --0 | --21M | --21M | --21M | --16M | ---- |
Other current assets | 58.00%158M | 77.78%192M | 77.78%192M | 29.47%123M | -29.08%100M | -7.41%100M | -3.57%108M | -3.57%108M | -2.06%95M | -24.19%141M |
Total current assets | -5.10%10.07B | 47.84%10.62B | 47.84%10.62B | 23.08%13.14B | 28.11%10.61B | 4.10%7.01B | -26.25%7.18B | -26.25%7.18B | -9.16%10.68B | -16.52%8.29B |
Non current assets | ||||||||||
Net PPE | 3.09%19.9B | 2.50%19.69B | 2.50%19.69B | 2.39%19.92B | -1.27%19.3B | -0.78%19.3B | -1.48%19.2B | -1.48%19.2B | 0.75%19.45B | 1.90%19.55B |
-Gross PP&E | 3.09%19.9B | 2.50%19.69B | 2.50%19.69B | 2.39%19.92B | -1.27%19.3B | -0.78%19.3B | -1.48%19.2B | -1.48%19.2B | 0.75%19.45B | 1.90%19.55B |
Investment properties | 0.00%95M | 0.00%95M | 0.00%95M | -52.74%95M | -52.97%95M | -2.06%95M | -2.06%95M | -2.06%95M | 107.22%201M | 108.25%202M |
Total investment | 6.76%221M | 11.52%213M | 11.52%213M | 34.15%220M | 25.45%207M | 22.16%204M | 35.46%191M | 35.46%191M | 0.61%164M | -2.37%165M |
-Financial asset investment | 6.76%221M | 11.52%213M | 11.52%213M | 34.15%220M | 25.45%207M | 22.16%204M | 35.46%191M | 35.46%191M | 0.61%164M | -2.37%165M |
-Including:Available-for-sale securities | 6.76%221M | 11.52%213M | 11.52%213M | 34.15%220M | 25.45%207M | 22.16%204M | 35.46%191M | 35.46%191M | 0.61%164M | -2.37%165M |
Goodwill and other intangible assets | 13.42%5.98B | 12.79%5.96B | 12.79%5.96B | 12.04%5.93B | -0.30%5.28B | -0.11%5.28B | -0.11%5.29B | -0.11%5.29B | -0.15%5.29B | -0.19%5.29B |
Defined pension benefit | -4.10%304M | -3.19%303M | -3.19%303M | -20.45%319M | -20.95%317M | -21.45%315M | -21.75%313M | -21.75%313M | -8.45%401M | -9.28%401M |
Deferred tax assets-non current | 6.58%1.05B | 6.97%1.06B | 6.97%1.06B | 13.52%991M | 11.14%988M | 15.72%1.12B | 13.40%990M | 13.40%990M | 33.90%873M | 39.34%889M |
Other non current assets | 78.57%75M | 64.29%69M | 64.29%69M | -2.13%46M | -23.64%42M | -24.53%40M | -34.38%42M | -34.38%42M | -29.85%47M | -28.57%55M |
Total non current assets | 5.35%27.63B | 4.84%27.39B | 4.84%27.39B | 4.11%27.52B | -1.24%26.23B | -0.26%26.36B | -0.90%26.12B | -0.90%26.12B | 1.56%26.43B | 2.48%26.56B |
Total assets | 2.34%37.71B | 14.11%38B | 14.11%38B | 9.57%40.66B | 5.74%36.85B | 0.62%33.37B | -7.73%33.3B | -7.73%33.3B | -1.77%37.11B | -2.78%34.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -81.62%3.58B | -0.48%1.67B | -0.48%1.67B | 456.22%18.61B | 527.21%19.48B | 59.24%3.68B | 9.36%1.68B | 9.36%1.68B | 96.36%3.35B | 26.22%3.11B |
-Current debt and capital lease obligation | -81.60%3.57B | -6.14%1.56B | -6.14%1.56B | 478.82%18.31B | 528.88%19.38B | 69.04%3.54B | 9.85%1.66B | 9.85%1.66B | 107.82%3.16B | 26.57%3.08B |
-Including:Current debt | -82.22%3.42B | -5.77%1.42B | -5.77%1.42B | 504.15%18.18B | 560.34%19.25B | 78.02%3.41B | 14.23%1.51B | 14.23%1.51B | 127.78%3.01B | 30.89%2.92B |
-Including:Current capital Lease obligation | 8.27%144M | -9.87%137M | -9.87%137M | -16.23%129M | -20.36%133M | -25.97%134M | -20.42%152M | -20.42%152M | -23.38%154M | -19.71%167M |
-Other financial liabilities | -86.02%13M | 447.62%115M | 447.62%115M | 65.57%303M | 304.35%93M | -36.28%137M | -19.23%21M | -19.23%21M | 0.55%183M | -8.00%23M |
Payables | -22.52%3.34B | 75.49%4.51B | 75.49%4.51B | 28.86%6.06B | 55.59%4.32B | -4.39%2.57B | -37.10%2.57B | -37.10%2.57B | -15.64%4.7B | -24.21%2.77B |
-accounts payable | -27.71%2.9B | 90.20%3.57B | 90.20%3.57B | 28.31%4.94B | 56.40%4.01B | -4.39%2.57B | -27.86%1.88B | -27.86%1.88B | -6.63%3.85B | -9.65%2.56B |
-Total tax payable | 45.42%445M | 35.64%940M | 35.64%940M | 31.34%1.12B | 45.71%306M | 0.00%1M | -53.30%693M | -53.30%693M | -41.24%852M | -74.45%210M |
Current provisions | ---- | 26.43%177M | 26.43%177M | ---- | ---- | 50.00%36M | 70.73%140M | 70.73%140M | ---- | ---- |
Pension and other retirement benefit plans | 8.58%2.06B | 27.04%2.14B | 27.04%2.14B | 18.02%1.82B | 14.54%1.9B | 3.24%1.47B | 3.89%1.68B | 3.89%1.68B | 2.59%1.54B | 3.11%1.66B |
Other current liabilities | -10.44%163M | 50.68%779M | 50.68%779M | 30.04%355M | 124.69%182M | -3.73%129M | -24.42%517M | -24.42%517M | -43.94%273M | -69.66%81M |
Current liabilities | -64.64%9.15B | 40.75%9.28B | 40.75%9.28B | 172.20%26.84B | 239.62%25.87B | 19.82%7.88B | -17.70%6.59B | -17.70%6.59B | 6.43%9.86B | -4.72%7.62B |
Non current liabilities | ||||||||||
Non current financial liabilities | 7,693.36%16.44B | 5.55%17.18B | 5.55%17.18B | -90.76%1.5B | -98.75%211M | -7.78%15.57B | -7.46%16.28B | -7.46%16.28B | -7.62%16.21B | -6.87%16.94B |
-Long term debt and capital lease obligation | 10,293.63%16.32B | 5.10%17.05B | 5.10%17.05B | -91.43%1.38B | -99.07%157M | -7.79%15.52B | -7.47%16.23B | -7.47%16.23B | -7.63%16.16B | -6.87%16.88B |
-Including:Long term debt | --16.15B | 4.90%16.86B | 4.90%16.86B | -92.61%1.18B | --0 | -7.52%15.37B | -7.18%16.07B | -7.18%16.07B | -7.19%16B | -6.39%16.7B |
-Including:Long term capital lease obligation | 9.55%172M | 25.64%196M | 25.64%196M | 29.49%202M | -15.14%157M | -29.47%146M | -29.73%156M | -29.73%156M | -37.60%156M | -36.43%185M |
-Other financial liabilities-Non current | 133.33%126M | 140.74%130M | 140.74%130M | 107.27%114M | -5.26%54M | -5.26%54M | -5.26%54M | -5.26%54M | -6.78%55M | -5.00%57M |
Long term provisions | 5.00%21M | 5.00%21M | 5.00%21M | 60.00%32M | 0.00%20M | 0.00%20M | 17.65%20M | 17.65%20M | 17.65%20M | 17.65%20M |
Non current deferred liabilities | --147M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 200.00%3M | -33.33%2M | -33.33%2M | 0.00%3M | 0.00%1M | -33.33%2M | -50.00%3M | -50.00%3M | -25.00%3M | -80.00%1M |
Total non current liabilities | 7,061.64%16.62B | 5.54%17.21B | 5.54%17.21B | -90.56%1.53B | -98.63%232M | -7.78%15.59B | -7.45%16.3B | -7.45%16.3B | -7.62%16.23B | -6.88%16.96B |
Total liabilities | -1.31%25.76B | 15.68%26.48B | 15.68%26.48B | 8.74%28.38B | 6.22%26.1B | -0.05%23.47B | -10.66%22.9B | -10.66%22.9B | -2.77%26.09B | -6.22%24.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | -0.83%-6.07B | -0.91%-6.07B | -0.91%-6.07B | -0.90%-6.07B | -0.07%-6.02B | -0.07%-6.01B | -0.10%-6.01B | -0.10%-6.01B | -0.15%-6.02B | -0.20%-6.02B |
Retained earnings | 6.52%17.75B | 6.56%17.41B | 6.56%17.41B | 7.36%18.2B | 2.80%16.66B | 1.29%15.82B | -0.43%16.34B | -0.43%16.34B | 0.73%16.95B | 4.41%16.21B |
Less: Treasury stock | -58.82%7M | -48.48%17M | -48.48%17M | -48.48%17M | -48.48%17M | -31.25%33M | -31.25%33M | -31.25%33M | --33M | --33M |
Other equity interest | -10.53%17M | 92.31%25M | 92.31%25M | 0.00%11M | 58.33%19M | 41.67%17M | -7.14%13M | -7.14%13M | -38.89%11M | -40.00%12M |
Total stockholders'equity | 9.73%11.79B | 10.04%11.45B | 10.04%11.45B | 10.98%12.22B | 4.61%10.74B | 2.25%9.89B | -0.59%10.41B | -0.59%10.41B | 0.68%11.01B | 6.56%10.27B |
Noncontrolling interests | --157M | --66M | --66M | --61M | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | 11.19%11.94B | 10.67%11.52B | 10.67%11.52B | 11.53%12.28B | 4.61%10.74B | 2.25%9.89B | -0.58%10.41B | -0.58%10.41B | 0.69%11.01B | 6.58%10.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data