Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 64.57%21.8B | -6.91%14.92B | -6.91%14.92B | 26.98%13.72B | 15.51%13.25B | 37.88%18.4B | 28.44%16.03B | 28.44%16.03B | -9.91%10.8B | -30.46%11.47B |
-Cash and cash equivalents | 16.29%15.4B | -6.91%14.92B | -6.91%14.92B | 26.98%13.72B | 15.51%13.25B | 37.88%18.4B | 28.44%16.03B | 28.44%16.03B | -9.91%10.8B | -30.46%11.47B |
-Short term investments | --6.39B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -12.33%7.3B | 27.23%7.95B | 27.23%7.95B | 6.12%9.05B | 26.16%8.32B | 4.14%5.67B | 5.65%6.25B | 5.65%6.25B | 6.36%8.53B | 1.23%6.6B |
-Accounts receivable | -12.33%7.3B | 27.23%7.95B | 27.23%7.95B | 6.12%9.05B | 26.16%8.32B | 4.14%5.67B | 5.65%6.25B | 5.65%6.25B | 6.36%8.53B | 1.23%6.6B |
-Gross accounts receivable | -12.33%7.3B | 27.23%7.95B | 27.23%7.95B | 6.12%9.05B | 26.16%8.32B | 4.14%5.67B | 5.65%6.25B | 5.65%6.25B | 6.36%8.53B | 1.23%6.6B |
Inventory | -4.08%8.68B | -3.63%7.71B | -3.63%7.71B | -2.44%8.32B | 0.44%9.05B | 5.02%8.59B | 12.79%8B | 12.79%8B | 13.32%8.52B | 14.84%9.01B |
Other current assets | -9.30%673M | 25.54%639M | 25.54%639M | 35.79%755M | 40.00%742M | 38.00%552M | -68.39%509M | -68.39%509M | -52.88%556M | -13.40%530M |
Total current assets | 22.60%38.45B | 1.41%31.23B | 1.41%31.23B | 12.07%31.84B | 13.61%31.36B | 21.35%33.2B | 13.62%30.79B | 13.62%30.79B | -1.05%28.41B | -12.27%27.6B |
Non current assets | ||||||||||
Net PPE | -6.20%58.6B | -5.13%60.69B | -5.13%60.69B | -6.07%60.88B | -6.50%62.47B | -6.97%63.22B | -6.98%63.97B | -6.98%63.97B | -6.06%64.81B | 3.51%66.81B |
-Gross PP&E | 0.86%160B | 2.40%159.9B | 2.40%159.9B | 1.98%158.11B | 1.61%158.63B | 1.53%157.73B | 1.78%156.16B | 1.78%156.16B | 2.41%155.05B | 7.53%156.12B |
-Accumulated depreciation | -5.46%-101.41B | -7.62%-99.21B | -7.62%-99.21B | -7.75%-97.23B | -7.67%-96.16B | -8.14%-94.51B | -8.89%-92.18B | -8.89%-92.18B | -9.49%-90.23B | -10.75%-89.31B |
Total investment | -5.18%7.5B | 19.53%7.99B | 19.53%7.99B | 28.59%7.83B | 38.56%7.91B | 23.54%7.07B | 17.96%6.68B | 17.96%6.68B | 7.64%6.09B | -3.71%5.71B |
-Financial asset investment | -5.18%7.5B | 19.53%7.99B | 19.53%7.99B | 28.59%7.83B | 38.56%7.91B | 23.54%7.07B | 17.96%6.68B | 17.96%6.68B | 7.64%6.09B | -3.71%5.71B |
-Including:Available-for-sale securities | -5.18%7.5B | 19.53%7.99B | 19.53%7.99B | 28.59%7.83B | 38.56%7.91B | 23.54%7.07B | 17.96%6.68B | 17.96%6.68B | 7.64%6.09B | -3.71%5.71B |
Goodwill and other intangible assets | -14.12%152M | -18.96%171M | -18.96%171M | -21.12%183M | -26.56%177M | -21.40%191M | -15.60%211M | -15.60%211M | 13.17%232M | 13.68%241M |
-Goodwill | ---- | --0 | --0 | ---- | --0 | ---- | -80.43%9M | -80.43%9M | -71.88%18M | -67.07%27M |
-Other intangible assets | ---- | -15.35%171M | -15.35%171M | -14.49%183M | -17.29%177M | -7.28%191M | -0.98%202M | -0.98%202M | 51.77%214M | 64.62%214M |
Defined pension benefit | 39.48%1.61B | 40.28%1.58B | 40.28%1.58B | 7.64%1.17B | 7.94%1.16B | 8.06%1.14B | 8.37%1.13B | 8.37%1.13B | 4.02%1.09B | 4.19%1.07B |
Deferred tax assets-non current | ---- | 38.14%670M | 38.14%670M | ---- | ---- | ---- | 21.25%485M | 21.25%485M | ---- | ---- |
Other non current assets | -9.45%1.86B | -27.55%1.18B | -27.55%1.18B | -15.67%2.04B | -21.10%2.05B | -3.54%2.13B | -4.58%1.63B | -4.58%1.63B | 46.07%2.42B | 59.34%2.6B |
Total non current assets | -5.49%69.72B | -2.46%72.28B | -2.46%72.28B | -3.40%72.1B | -3.49%73.77B | -4.45%73.75B | -4.79%74.1B | -4.79%74.1B | -3.76%74.64B | 4.20%76.43B |
Total assets | 2.89%108.17B | -1.33%103.51B | -1.33%103.51B | 0.86%103.94B | 1.05%105.13B | 2.30%106.96B | -0.03%104.9B | -0.03%104.9B | -3.03%103.05B | -0.74%104.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -23.34%13.11B | -33.01%17.17B | -33.01%17.17B | 66.00%15.09B | 69.33%17.09B | 39.31%11.09B | 171.45%25.63B | 171.45%25.63B | -34.83%9.09B | -27.60%10.1B |
-Current debt and capital lease obligation | -23.34%13.11B | -33.01%17.17B | -33.01%17.17B | 66.00%15.09B | 69.33%17.09B | 39.31%11.09B | 171.45%25.63B | 171.45%25.63B | -34.83%9.09B | -27.60%10.1B |
-Including:Current debt | -23.34%13.11B | -33.01%17.17B | -33.01%17.17B | 66.00%15.09B | 69.33%17.09B | 39.31%11.09B | 171.45%25.63B | 171.45%25.63B | -34.83%9.09B | -27.60%10.1B |
Payables | -66.42%2.19B | -52.55%3.06B | -52.55%3.06B | -0.36%6.96B | -1.60%6.53B | -2.90%6.13B | -4.67%6.45B | -4.67%6.45B | 5.53%6.98B | 6.03%6.63B |
-accounts payable | -68.97%1.96B | -65.51%2.13B | -65.51%2.13B | -3.11%6.66B | -1.62%6.3B | -2.09%5.96B | 7.36%6.19B | 7.36%6.19B | 8.23%6.87B | 6.59%6.41B |
-Total tax payable | 4.87%237M | 253.44%926M | 253.44%926M | 175.00%297M | -0.88%226M | -24.89%169M | -73.85%262M | -73.85%262M | -59.25%108M | -7.69%228M |
Pension and other retirement benefit plans | 6.55%1.32B | 29.46%1.25B | 29.46%1.25B | 1.47%623M | 12.35%1.24B | 0.84%721M | -5.12%964M | -5.12%964M | 3.72%614M | -3.59%1.1B |
Other current liabilities | 15.18%12.69B | 80.37%8.83B | 80.37%8.83B | -27.78%10.64B | -16.93%11.01B | 55.33%20.94B | 7.94%4.9B | 7.94%4.9B | 78.87%14.74B | 70.78%13.26B |
Current liabilities | -18.32%29.3B | -20.12%30.3B | -20.12%30.3B | 6.01%33.31B | 15.39%35.87B | 36.57%38.88B | 74.36%37.94B | 74.36%37.94B | 6.91%31.42B | 6.81%31.09B |
Non current liabilities | ||||||||||
Non current financial liabilities | 37.85%23.53B | 7.43%15.12B | 7.43%15.12B | -18.52%15.97B | -20.61%17.07B | -27.99%16.23B | -48.78%14.07B | -48.78%14.07B | -12.06%19.6B | -6.95%21.5B |
-Long term debt and capital lease obligation | 37.85%23.53B | 7.43%15.12B | 7.43%15.12B | -18.52%15.97B | -20.61%17.07B | -27.99%16.23B | -48.78%14.07B | -48.78%14.07B | -12.06%19.6B | -6.95%21.5B |
-Including:Long term debt | 37.85%23.53B | 7.43%15.12B | 7.43%15.12B | -18.52%15.97B | -20.61%17.07B | -27.99%16.23B | -48.78%14.07B | -48.78%14.07B | -12.06%19.6B | -6.95%21.5B |
Long term provisions | 0.00%1.05B | 2.72%1.06B | 2.72%1.06B | 326.42%1.05B | 306.20%1.05B | 304.63%1.05B | 329.17%1.03B | 329.17%1.03B | 6.49%246M | 15.70%258M |
Long term pension and other post-retirement benefit plans | -1.63%362M | 0.00%434M | 0.00%434M | -3.61%374M | -3.92%368M | -6.22%362M | -4.19%434M | -4.19%434M | 1.57%388M | 0.26%383M |
Non current deferred liabilities | ---- | 2,676.09%1.28B | 2,676.09%1.28B | ---- | ---- | ---- | -87.08%46M | -87.08%46M | ---- | ---- |
Other non current liabilities | 109.62%1.29B | 15.33%489M | 15.33%489M | 415.91%1.14B | 172.44%613M | 10.26%505M | 188.44%424M | 188.44%424M | -70.19%220M | 0.90%225M |
Total non current liabilities | 37.31%26.23B | 14.81%18.38B | 14.81%18.38B | -9.42%18.53B | -14.61%19.1B | -23.25%18.15B | -44.17%16.01B | -44.17%16.01B | -13.47%20.46B | -6.55%22.37B |
Total liabilities | 1.01%55.53B | -9.75%48.68B | -9.75%48.68B | -0.08%51.84B | 2.84%54.97B | 9.43%57.02B | 6.97%53.94B | 6.97%53.94B | -2.18%51.88B | 0.78%53.46B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B |
-common stock | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B | 0.00%5.5B |
Additional paid-in capital | 0.00%5.73B | 0.00%5.73B | 0.00%5.73B | 0.00%5.73B | 0.00%5.73B | 0.00%5.73B | 0.00%5.73B | 0.00%5.73B | 0.00%5.73B | 0.00%5.73B |
Retained earnings | 5.08%42.42B | 5.37%44.19B | 5.37%44.19B | -0.31%42.15B | -4.08%40.37B | -7.05%40.66B | -8.60%41.94B | -8.60%41.94B | -5.23%42.28B | -2.26%42.09B |
Less: Treasury stock | -0.17%3.02B | -4.03%3.02B | -4.03%3.02B | -5.35%3.02B | -6.91%3.03B | -5.31%3.1B | -5.03%3.15B | -5.03%3.15B | -4.91%3.2B | -4.57%3.25B |
Other reserves | 27.05%2.02B | 159.57%2.43B | 159.57%2.43B | 103.24%1.75B | 205.00%1.59B | 53.95%1.15B | 31.69%935M | 31.69%935M | 14.30%863M | -41.57%520M |
Total stockholders'equity | 4.95%52.64B | 7.59%54.83B | 7.59%54.83B | 1.82%52.1B | -0.85%50.16B | -4.78%49.93B | -6.52%50.96B | -6.52%50.96B | -3.87%51.17B | -2.29%50.58B |
Total equity | 4.95%52.64B | 7.59%54.83B | 7.59%54.83B | 1.82%52.1B | -0.85%50.16B | -4.78%49.93B | -6.52%50.96B | -6.52%50.96B | -3.87%51.17B | -2.29%50.58B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |