kaonavi
4435
D. Western Therapeutics Institute
4576
Itamiarts
168A
Nakayo
6715
Allied Telesis Holdings KK
6835
(FY)Oct 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.78%924.36M | -13.60%752.98M | 19.89%889.32M | -8.61%1B | -8.61%1B | -0.21%1.1B | -0.83%871.45M | -6.56%741.76M | 13.72%1.1B | 13.72%1.1B |
-Cash and cash equivalents | -7.78%924.36M | -13.60%752.98M | 19.89%889.32M | -8.61%1B | -8.61%1B | -0.21%1.1B | -0.83%871.45M | -6.56%741.76M | 13.72%1.1B | 13.72%1.1B |
Receivables | 12.91%1.11B | 0.93%1.85B | 3.84%510.72M | -14.33%982.21M | -14.33%982.21M | -17.82%888.12M | 7.17%1.84B | -8.87%491.84M | 37.35%1.15B | 37.35%1.15B |
-Accounts receivable | 12.91%1.11B | 0.93%1.85B | 3.84%510.72M | -14.33%982.21M | -14.33%982.21M | -17.82%888.12M | 7.17%1.84B | -8.87%491.84M | 37.35%1.15B | 37.35%1.15B |
-Gross accounts receivable | 12.91%1.11B | 0.93%1.85B | 3.84%510.72M | -14.33%982.21M | -14.33%982.21M | -17.82%888.12M | 7.17%1.84B | -8.87%491.84M | 37.35%1.15B | 37.35%1.15B |
Inventory | -0.65%354.23M | 2.48%540.97M | 4.89%650.03M | 1.92%356.53M | 1.92%356.53M | -0.17%730.95M | 1.00%527.9M | 12.36%619.73M | 40.29%349.81M | 40.29%349.81M |
Other current assets | 3.33%434.07M | 5.71%286.69M | -1.20%199.28M | 7.44%420.07M | 7.44%420.07M | -12.15%222.1M | 7.91%271.2M | 15.19%201.69M | 3.29%390.97M | 3.29%390.97M |
Total current assets | 2.19%2.82B | -2.08%3.44B | 9.46%2.25B | -7.47%2.76B | -7.47%2.76B | -7.16%2.94B | 4.18%3.51B | -0.25%2.06B | 22.95%2.98B | 22.95%2.98B |
Non current assets | ||||||||||
Net PPE | -1.09%2.57B | -5.26%2.57B | -5.55%2.6B | -7.56%2.6B | -7.56%2.6B | -7.42%2.66B | -7.39%2.71B | 5.54%2.76B | 14.93%2.81B | 14.93%2.81B |
-Gross PP&E | 3.52%5.64B | -5.26%2.57B | -5.55%2.6B | 3.21%5.44B | 3.21%5.44B | -7.42%2.66B | -7.39%2.71B | 5.54%2.76B | 13.41%5.27B | 13.41%5.27B |
-Accumulated depreciation | -7.72%-3.07B | ---- | ---- | -15.49%-2.85B | -15.49%-2.85B | ---- | ---- | ---- | -11.73%-2.47B | -11.73%-2.47B |
Total investment | -0.41%180.13M | 8.29%261.19M | 10.16%271.39M | 15.83%180.87M | 15.83%180.87M | 14.02%247.57M | 15.20%241.19M | 20.57%246.36M | 15.56%156.15M | 15.56%156.15M |
-Long-term equity investment | 0.00%22.72M | ---- | ---- | 151.85%22.72M | 151.85%22.72M | ---- | ---- | ---- | 0.00%9.02M | 0.00%9.02M |
-Financial asset investment | -0.47%157.41M | ---- | ---- | 7.49%158.15M | 7.49%158.15M | ---- | ---- | ---- | 16.68%147.13M | 16.68%147.13M |
-Including:Available-for-sale securities | -0.47%157.41M | ---- | ---- | 7.49%158.15M | 7.49%158.15M | ---- | ---- | ---- | 16.68%147.13M | 16.68%147.13M |
Goodwill and other intangible assets | 22.49%74.61M | 16.53%65.93M | 16.49%67.09M | 3.44%60.91M | 3.44%60.91M | 12.43%56.48M | 11.09%56.58M | 12.70%57.59M | 25.06%58.89M | 25.06%58.89M |
Other non current assets | -54.62%33.2M | ---- | ---- | 9.60%73.17M | 9.60%73.17M | ---- | ---- | ---- | 62.15%66.76M | 62.15%66.76M |
Total non current assets | -1.90%2.86B | -3.76%2.89B | -3.87%2.94B | -5.80%2.91B | -5.80%2.91B | -5.62%2.96B | -5.61%3.01B | 6.74%3.06B | 15.87%3.09B | 15.87%3.09B |
Total assets | 0.09%5.68B | -2.85%6.33B | 1.48%5.19B | -6.62%5.67B | -6.62%5.67B | -6.39%5.9B | -0.58%6.51B | 3.81%5.12B | 19.24%6.07B | 19.24%6.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -3.26%922.95M | -13.21%1.19B | -16.62%1.08B | -26.73%954.06M | -26.73%954.06M | -3.25%1.35B | -2.09%1.37B | 20.26%1.3B | 19.54%1.3B | 19.54%1.3B |
-Current debt and capital lease obligation | -3.26%922.95M | -13.21%1.19B | -16.62%1.08B | -26.73%954.06M | -26.73%954.06M | -3.25%1.35B | -2.09%1.37B | 20.26%1.3B | 19.54%1.3B | 19.54%1.3B |
-Including:Current debt | -2.81%916.74M | -13.21%1.19B | -16.62%1.08B | -26.84%943.25M | -26.84%943.25M | -3.25%1.35B | -2.09%1.37B | 20.26%1.3B | 18.53%1.29B | 18.53%1.29B |
-Including:Current capital Lease obligation | -42.60%6.21M | ---- | ---- | -15.79%10.81M | -15.79%10.81M | ---- | ---- | ---- | 742.03%12.84M | 742.03%12.84M |
Payables | -8.58%789.23M | -11.99%1.29B | 0.53%748.56M | -26.39%863.33M | -26.39%863.33M | -23.94%1.01B | -6.30%1.47B | -8.07%744.61M | 67.16%1.17B | 67.16%1.17B |
-accounts payable | -8.77%546M | -13.92%890.69M | -3.22%512.23M | -36.69%598.46M | -36.69%598.46M | -28.72%747.83M | -13.03%1.03B | -11.82%529.25M | 104.91%945.22M | 104.91%945.22M |
-Total tax payable | -65.04%25.26M | -12.45%29.26M | -8.09%8.46M | 126.05%72.26M | 126.05%72.26M | 97.32%36.78M | 214.31%33.42M | -7.97%9.21M | 47.52%31.97M | 47.52%31.97M |
-Other payable | 13.17%217.97M | -6.97%374.48M | 10.53%227.87M | -1.56%192.61M | -1.56%192.61M | -13.50%228.16M | 9.04%402.55M | 3.18%206.16M | -10.53%195.66M | -10.53%195.66M |
Pension and other retirement benefit plans | 7.86%67.68M | 3.94%63.73M | 3.51%32.28M | 7.30%62.75M | 7.30%62.75M | -6.41%30.87M | 2.62%61.31M | 4.40%31.19M | 11.17%58.48M | 11.17%58.48M |
Accrued and deferred income | -86.09%979K | ---- | ---- | 6.24%7.04M | 6.24%7.04M | ---- | ---- | ---- | 62.77%6.62M | 62.77%6.62M |
Other current liabilities | -13.55%191.82M | -19.53%195.99M | -3.85%115.89M | 7.20%221.88M | 7.20%221.88M | -39.55%153.01M | 53.32%243.57M | -3.05%120.53M | -58.37%206.98M | -58.37%206.98M |
Current liabilities | -6.47%1.97B | -12.80%2.75B | -9.81%1.98B | -23.23%2.11B | -23.23%2.11B | -15.48%2.55B | -1.31%3.15B | 7.37%2.19B | 17.16%2.75B | 17.16%2.75B |
Non current liabilities | ||||||||||
Non current financial liabilities | 8.96%1.24B | 6.70%1.19B | -7.92%1.1B | -12.69%1.14B | -12.69%1.14B | -23.54%1.05B | -23.74%1.12B | 2.47%1.19B | 7.81%1.31B | 7.81%1.31B |
-Long term debt and capital lease obligation | 8.96%1.24B | 6.70%1.19B | -7.92%1.1B | -12.69%1.14B | -12.69%1.14B | -23.54%1.05B | -23.74%1.12B | 2.47%1.19B | 7.81%1.31B | 7.81%1.31B |
-Including:Long term debt | 9.82%1.24B | 6.70%1.19B | -7.92%1.1B | -12.01%1.13B | -12.01%1.13B | -23.54%1.05B | -23.74%1.12B | 2.47%1.19B | 5.88%1.28B | 5.88%1.28B |
-Including:Long term capital lease obligation | -57.99%6.12M | ---- | ---- | -45.30%14.56M | -45.30%14.56M | ---- | ---- | ---- | 798.68%26.61M | 798.68%26.61M |
Long term provisions | 0.69%138.64M | 0.85%138.17M | 0.85%137.93M | 0.85%137.69M | 0.85%137.69M | 0.69%137.24M | 0.69%137.01M | 11.17%136.77M | 13.84%136.53M | 13.84%136.53M |
Long term pension and other post-retirement benefit plans | -1.28%15.6M | -7.55%14.63M | 5.73%16.31M | 7.09%15.8M | 7.09%15.8M | 8.41%15.57M | 12.85%15.82M | 11.70%15.42M | --14.76M | --14.76M |
Non current deferred liabilities | -7.73%140.73M | ---- | ---- | -11.14%152.52M | -11.14%152.52M | ---- | ---- | ---- | 15.28%171.64M | 15.28%171.64M |
Other non current liabilities | 37.89%45.12M | -1.72%183.64M | -12.86%122.25M | 13.42%32.72M | 13.42%32.72M | -27.33%191.98M | -30.68%186.86M | -26.98%140.3M | 30.94%28.85M | 30.94%28.85M |
Total non current liabilities | 7.00%1.58B | 4.92%1.53B | -7.44%1.37B | -10.78%1.48B | -10.78%1.48B | -21.99%1.39B | -22.70%1.46B | -0.52%1.48B | 10.35%1.66B | 10.35%1.66B |
Total liabilities | -0.91%3.56B | -7.19%4.28B | -8.85%3.35B | -18.54%3.59B | -18.54%3.59B | -17.90%3.94B | -9.26%4.61B | 4.04%3.68B | 14.50%4.41B | 14.50%4.41B |
Shareholders'equity | ||||||||||
Share capital | 0.00%724.48M | 3.19%724.48M | 31.22%724.48M | 31.22%724.48M | 31.22%724.48M | 31.22%724.48M | 27.16%702.08M | 0.00%552.12M | 66.56%552.12M | 66.56%552.12M |
-common stock | 0.00%724.48M | 3.19%724.48M | 31.22%724.48M | 31.22%724.48M | 31.22%724.48M | 31.22%724.48M | 27.16%702.08M | 0.00%552.12M | 66.56%552.12M | 66.56%552.12M |
Additional paid-in capital | 0.00%605.76M | 3.84%605.76M | 39.77%605.76M | 39.77%605.76M | 39.77%605.76M | 39.77%605.76M | 34.60%583.36M | 2.66%433.41M | 76.42%433.41M | 76.42%433.41M |
Retained earnings | 3.23%762.86M | 15.67%705.5M | 11.61%500.28M | 9.41%739.02M | 9.41%739.02M | 20.64%620.07M | 26.87%609.94M | 85.27%448.25M | 53.23%675.46M | 53.23%675.46M |
Less: Treasury stock | 0.00%32.73M | 0.26%32.73M | 0.26%32.73M | 0.45%32.73M | 0.45%32.73M | 0.45%32.73M | 0.19%32.64M | 0.46%32.64M | 8,085.43%32.58M | 8,085.43%32.58M |
Other reserves | 316.09%6.38M | 31.17%-2.33M | -1.18%-3.18M | 48.67%-2.95M | 48.67%-2.95M | 59.59%-2.44M | 26.76%-3.39M | 5.13%-3.15M | -142.85%-5.75M | -142.85%-5.75M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K |
Total stockholders'equity | 1.63%2.07B | 7.60%2B | 28.37%1.79B | 25.32%2.03B | 25.32%2.03B | 31.09%1.92B | 30.11%1.86B | 18.43%1.4B | 59.83%1.62B | 59.83%1.62B |
Noncontrolling interests | 9.93%53.59M | 8.86%50.7M | 11.13%46.76M | 8.93%48.75M | 8.93%48.75M | 4.85%47.45M | 4.03%46.58M | -80.38%42.07M | -80.54%44.75M | -80.54%44.75M |
Total equity | 1.83%2.12B | 7.63%2.05B | 27.86%1.84B | 24.88%2.08B | 24.88%2.08B | 30.30%1.96B | 29.31%1.91B | 3.24%1.44B | 33.91%1.67B | 33.91%1.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |