JP Stock MarketDetailed Quotes

1383 Berg Earth

Watchlist
  • 3270
  • 00.00%
20min DelayMarket Closed Mar 26 15:00 JST
5.28BMarket Cap130.80P/E (Static)

Berg Earth Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Oct 31, 2024
(FY)Oct 31, 2023
(FY)Oct 31, 2022
(FY)Oct 31, 2021
(FY)Oct 31, 2020
(FY)Oct 31, 2019
(FY)Oct 31, 2018
(FY)Oct 31, 2017
(FY)Oct 31, 2016
(FY)Oct 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-39.85%107.06M
38.86%177.99M
-41.95%128.18M
-15.87%220.81M
-9.28%262.45M
82.73%289.29M
-18.44%158.31M
309.37%194.1M
-125.38%-92.71M
49.28%365.25M
Net profit before non-cash adjustment
-38.03%88.71M
-38.92%143.14M
15.53%234.35M
255.00%202.84M
-621.74%-130.87M
-21.51%25.08M
136.00%31.96M
-158.44%-88.77M
133.34%151.9M
-74.72%65.1M
Total adjustment of non-cash items
-22.22%193.2M
3,950.60%248.4M
-152.22%-6.45M
-94.40%12.35M
-4.21%220.73M
44.47%230.44M
-38.14%159.5M
451.31%257.86M
-141.70%-73.4M
2,080.75%176.03M
-Depreciation and amortization
-5.87%259.03M
1.11%275.2M
11.84%272.18M
-11.31%243.38M
53.58%274.41M
-4.49%178.68M
-4.64%187.08M
-8.36%196.18M
35.13%214.08M
8.03%158.42M
-Reversal of impairment losses recognized in profit and loss
----
----
--1.21M
--0
-48.65%1.18M
--2.29M
----
----
----
--14.75M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-250.05%-3.13M
154.55%2.09M
-Share of associates
1,663.71%76.46M
-25.01%4.34M
10.56%5.78M
-74.94%5.23M
-59.70%20.87M
738.15%51.78M
-80.01%6.18M
247.74%30.9M
-22.83%8.89M
--11.52M
-Disposal profit
268.88%6.39M
--1.73M
--0
177.14%2.98M
-76.29%1.08M
566.37%4.54M
-96.01%681K
--17.08M
--0
-3,994.29%-2.73M
-Net exchange gains and losses
----
----
----
----
----
----
----
----
----
---773K
-Other non-cash items
-352.39%-148.68M
88.49%-32.87M
-19.39%-285.62M
-211.51%-239.23M
-1,021.30%-76.8M
80.11%-6.85M
-351.41%-34.44M
104.67%13.7M
-3,944.59%-293.23M
94.62%-7.25M
Changes in working capital
18.12%-174.85M
-114.15%-213.55M
-1,877.50%-99.72M
-96.75%5.61M
411.12%172.59M
201.88%33.77M
-232.55%-33.14M
114.61%25.01M
-237.93%-171.2M
692.79%124.12M
-Change in receivables
-216.20%-156.95M
-52.33%135.07M
887.42%283.31M
118.61%28.69M
-2,671.81%-154.21M
115.03%6M
-1,113.79%-39.89M
-150.42%-3.29M
104.86%6.52M
-155.29%-134.08M
-Change in inventory
117.04%1.22M
-94.06%-7.16M
75.17%-3.69M
-16.76%-14.85M
45.75%-12.72M
-437.60%-23.44M
142.51%6.94M
39.00%-16.33M
-55.21%-26.77M
-107.67%-17.25M
-Change in payables
94.53%-19.04M
9.40%-348.19M
-3,763.68%-384.32M
-102.93%-9.95M
661.13%339.93M
2,703.64%44.66M
-95.28%1.59M
122.16%33.76M
-155.03%-152.33M
769.47%276.83M
-Provision for loans, leases and other losses
-5.40%5.98M
160.45%6.32M
1,106.47%2.43M
-85.27%201K
-70.43%1.37M
3,678.29%4.62M
-101.42%-129K
--9.06M
----
----
-Changes in other current assets
-1,570.15%-6.06M
-83.87%412K
69.14%2.55M
184.50%1.51M
-192.64%-1.79M
215.86%1.93M
-192.40%-1.67M
30.67%1.8M
200.29%1.38M
-154.11%-1.38M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-15.17%-10.95M
-5.04%-9.5M
-12.59%-9.05M
-25.90%-8.04M
-32.92%-6.38M
-3.42%-4.8M
4.23%-4.64M
14.84%-4.85M
-6.75%-5.69M
9.44%-5.33M
Interest received (cash flow from operating activities)
18.56%1.02M
6.42%862K
10.05%810K
289.42%736K
-75.58%189K
2.93%774K
7.43%752K
-20.00%700K
12.90%875K
17.42%775K
Tax refund paid
-148.26%-102.91M
-83.03%-41.45M
-1,356.13%-22.65M
106.96%1.8M
26.95%-25.9M
-138.28%-35.46M
-282.91%-14.88M
61.21%-3.89M
74.57%-10.02M
56.84%-39.4M
Other operating cash inflow (outflow)
136.51%117.24M
-79.95%49.57M
-7.12%247.27M
228.35%266.23M
1,014.22%81.08M
-60.21%7.28M
4.80%18.29M
-70.43%17.45M
-73.39%59.02M
61.33%221.81M
Operating cash flow
-37.19%111.46M
-48.49%177.47M
-28.45%344.56M
54.62%481.54M
21.15%311.44M
62.88%257.08M
-22.45%157.83M
519.45%203.52M
-108.93%-48.52M
90.13%543.1M
Investing cash flow
Net PPE purchase and sale
-241.06%-230.12M
84.99%-67.47M
10.58%-449.58M
17.02%-502.77M
-504.57%-605.85M
46.99%-100.21M
-73.99%-189.03M
71.73%-108.65M
-6.61%-384.3M
7.80%-360.47M
Net intangibles purchase and sale
-187.32%-15.6M
-3.67%-5.43M
45.05%-5.24M
-290.85%-9.53M
21.41%-2.44M
38.66%-3.1M
-461.27%-5.06M
49.15%-901K
6.83%-1.77M
59.60%-1.9M
Net business purchase and sale
----
----
----
-94.86%1.76M
135.37%34.32M
-2,736.90%-97.02M
-271.00%-3.42M
--2M
----
----
Net investment product transactions
73.98%4.91M
123.02%2.82M
1.41%-12.26M
-6.88%-12.43M
-15.95%-11.63M
-6.15%-10.03M
-579.64%-9.45M
107.44%1.97M
4.41%-26.47M
-160.67%-27.69M
Advance cash and loans provided to other parties
---5M
--0
----
----
0.00%-20M
---20M
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
0.00%20M
--20M
----
----
----
Net changes in other investments
132.78%4.32M
-3,046.06%-13.18M
-224.81%-419K
-745.00%-129K
115.87%20K
-107.63%-126K
439.01%1.65M
86.80%-487K
-266.70%-3.69M
-104.38%-1.01M
Investing cash flow
-190.04%-241.49M
82.19%-83.26M
10.63%-467.49M
13.62%-523.09M
-187.70%-605.58M
-13.59%-210.49M
-74.71%-185.31M
74.52%-106.07M
-6.43%-416.23M
-2.01%-391.07M
Financing cash flow
Net issuance payments of debt
116.85%84.24M
-310.06%-500M
-18.94%238.03M
-46.38%293.66M
1,152.29%547.7M
-144.15%-52.05M
236.20%117.88M
-192.11%-86.55M
-108.41%-29.63M
190.72%352.15M
Net common stock issuance
--0
--342.95M
--0
----
----
-19.32%-105K
---88K
----
----
440,970.59%149.9M
Increase or decrease of lease financing
0.49%-13.85M
-54.80%-13.92M
-976.53%-8.99M
39.80%-835K
12.99%-1.39M
-104.36%-1.59M
3.35%-780K
0.00%-807K
-58.86%-807K
---508K
Cash dividends paid
-11.38%-15.75M
-16.66%-14.14M
13.67%-12.12M
-12.77%-14.04M
3.29%-12.45M
-4.20%-12.87M
-1.35%-12.35M
1.08%-12.19M
1.58%-12.32M
-42.65%-12.52M
Net other fund-raising expenses
98.66%-2K
99.91%-149K
-441,089.47%-167.58M
-61.22%38K
5,000.00%98K
-100.00%-2K
4,699,800.00%47M
-100.37%-1K
169.53%267K
-0.26%-384K
Financing cash flow
129.50%54.65M
-475.45%-185.26M
-82.30%49.34M
-47.78%278.83M
901.50%533.96M
-143.93%-66.62M
252.35%151.66M
-134.28%-99.54M
-108.70%-42.49M
336.53%488.63M
Net cash flow
Beginning cash position
-8.44%989.49M
12.06%1.08B
32.33%964.41M
48.94%728.77M
-3.69%489.3M
21.07%508.07M
-0.49%419.66M
-54.72%421.71M
222.73%931.24M
5.18%288.55M
Current changes in cash
17.21%-75.38M
-23.74%-91.05M
-131.01%-73.58M
-1.06%237.28M
1,297.17%239.82M
-116.13%-20.03M
6,033.06%124.18M
99.59%-2.09M
-179.17%-507.24M
4,401.26%640.66M
Effect of exchange rate changes
4,657.66%6.24M
96.62%-137K
-147.47%-4.06M
-372.33%-1.64M
-127.45%-347K
528.86%1.26M
336.96%201K
102.01%46K
-323.71%-2.29M
3,114.71%1.03M
Cash adjustments other than cash changes
150.00%1K
-100.00%-2K
--193.91M
----
200.00%1K
100.00%-1K
---35.97M
----
-100.30%-3K
--1M
End cash Position
-6.99%920.36M
-8.44%989.49M
12.06%1.08B
32.33%964.41M
48.94%728.77M
-3.69%489.3M
21.07%508.07M
-0.49%419.66M
-54.72%421.71M
222.73%931.24M
Free cash flow
-228.39%-134.25M
194.85%104.57M
-258.48%-110.25M
89.64%-30.76M
-293.05%-296.85M
524.08%153.77M
-138.59%-36.26M
121.62%93.97M
-340.46%-434.59M
264.25%180.73M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Oct 31, 2024(FY)Oct 31, 2023(FY)Oct 31, 2022(FY)Oct 31, 2021(FY)Oct 31, 2020(FY)Oct 31, 2019(FY)Oct 31, 2018(FY)Oct 31, 2017(FY)Oct 31, 2016(FY)Oct 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -39.85%107.06M38.86%177.99M-41.95%128.18M-15.87%220.81M-9.28%262.45M82.73%289.29M-18.44%158.31M309.37%194.1M-125.38%-92.71M49.28%365.25M
Net profit before non-cash adjustment -38.03%88.71M-38.92%143.14M15.53%234.35M255.00%202.84M-621.74%-130.87M-21.51%25.08M136.00%31.96M-158.44%-88.77M133.34%151.9M-74.72%65.1M
Total adjustment of non-cash items -22.22%193.2M3,950.60%248.4M-152.22%-6.45M-94.40%12.35M-4.21%220.73M44.47%230.44M-38.14%159.5M451.31%257.86M-141.70%-73.4M2,080.75%176.03M
-Depreciation and amortization -5.87%259.03M1.11%275.2M11.84%272.18M-11.31%243.38M53.58%274.41M-4.49%178.68M-4.64%187.08M-8.36%196.18M35.13%214.08M8.03%158.42M
-Reversal of impairment losses recognized in profit and loss ----------1.21M--0-48.65%1.18M--2.29M--------------14.75M
-Assets reserve and write-off ---------------------------------250.05%-3.13M154.55%2.09M
-Share of associates 1,663.71%76.46M-25.01%4.34M10.56%5.78M-74.94%5.23M-59.70%20.87M738.15%51.78M-80.01%6.18M247.74%30.9M-22.83%8.89M--11.52M
-Disposal profit 268.88%6.39M--1.73M--0177.14%2.98M-76.29%1.08M566.37%4.54M-96.01%681K--17.08M--0-3,994.29%-2.73M
-Net exchange gains and losses ---------------------------------------773K
-Other non-cash items -352.39%-148.68M88.49%-32.87M-19.39%-285.62M-211.51%-239.23M-1,021.30%-76.8M80.11%-6.85M-351.41%-34.44M104.67%13.7M-3,944.59%-293.23M94.62%-7.25M
Changes in working capital 18.12%-174.85M-114.15%-213.55M-1,877.50%-99.72M-96.75%5.61M411.12%172.59M201.88%33.77M-232.55%-33.14M114.61%25.01M-237.93%-171.2M692.79%124.12M
-Change in receivables -216.20%-156.95M-52.33%135.07M887.42%283.31M118.61%28.69M-2,671.81%-154.21M115.03%6M-1,113.79%-39.89M-150.42%-3.29M104.86%6.52M-155.29%-134.08M
-Change in inventory 117.04%1.22M-94.06%-7.16M75.17%-3.69M-16.76%-14.85M45.75%-12.72M-437.60%-23.44M142.51%6.94M39.00%-16.33M-55.21%-26.77M-107.67%-17.25M
-Change in payables 94.53%-19.04M9.40%-348.19M-3,763.68%-384.32M-102.93%-9.95M661.13%339.93M2,703.64%44.66M-95.28%1.59M122.16%33.76M-155.03%-152.33M769.47%276.83M
-Provision for loans, leases and other losses -5.40%5.98M160.45%6.32M1,106.47%2.43M-85.27%201K-70.43%1.37M3,678.29%4.62M-101.42%-129K--9.06M--------
-Changes in other current assets -1,570.15%-6.06M-83.87%412K69.14%2.55M184.50%1.51M-192.64%-1.79M215.86%1.93M-192.40%-1.67M30.67%1.8M200.29%1.38M-154.11%-1.38M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -15.17%-10.95M-5.04%-9.5M-12.59%-9.05M-25.90%-8.04M-32.92%-6.38M-3.42%-4.8M4.23%-4.64M14.84%-4.85M-6.75%-5.69M9.44%-5.33M
Interest received (cash flow from operating activities) 18.56%1.02M6.42%862K10.05%810K289.42%736K-75.58%189K2.93%774K7.43%752K-20.00%700K12.90%875K17.42%775K
Tax refund paid -148.26%-102.91M-83.03%-41.45M-1,356.13%-22.65M106.96%1.8M26.95%-25.9M-138.28%-35.46M-282.91%-14.88M61.21%-3.89M74.57%-10.02M56.84%-39.4M
Other operating cash inflow (outflow) 136.51%117.24M-79.95%49.57M-7.12%247.27M228.35%266.23M1,014.22%81.08M-60.21%7.28M4.80%18.29M-70.43%17.45M-73.39%59.02M61.33%221.81M
Operating cash flow -37.19%111.46M-48.49%177.47M-28.45%344.56M54.62%481.54M21.15%311.44M62.88%257.08M-22.45%157.83M519.45%203.52M-108.93%-48.52M90.13%543.1M
Investing cash flow
Net PPE purchase and sale -241.06%-230.12M84.99%-67.47M10.58%-449.58M17.02%-502.77M-504.57%-605.85M46.99%-100.21M-73.99%-189.03M71.73%-108.65M-6.61%-384.3M7.80%-360.47M
Net intangibles purchase and sale -187.32%-15.6M-3.67%-5.43M45.05%-5.24M-290.85%-9.53M21.41%-2.44M38.66%-3.1M-461.27%-5.06M49.15%-901K6.83%-1.77M59.60%-1.9M
Net business purchase and sale -------------94.86%1.76M135.37%34.32M-2,736.90%-97.02M-271.00%-3.42M--2M--------
Net investment product transactions 73.98%4.91M123.02%2.82M1.41%-12.26M-6.88%-12.43M-15.95%-11.63M-6.15%-10.03M-579.64%-9.45M107.44%1.97M4.41%-26.47M-160.67%-27.69M
Advance cash and loans provided to other parties ---5M--0--------0.00%-20M---20M----------------
Repayment of advance payments to other parties and cash income from loans --------------------0.00%20M--20M------------
Net changes in other investments 132.78%4.32M-3,046.06%-13.18M-224.81%-419K-745.00%-129K115.87%20K-107.63%-126K439.01%1.65M86.80%-487K-266.70%-3.69M-104.38%-1.01M
Investing cash flow -190.04%-241.49M82.19%-83.26M10.63%-467.49M13.62%-523.09M-187.70%-605.58M-13.59%-210.49M-74.71%-185.31M74.52%-106.07M-6.43%-416.23M-2.01%-391.07M
Financing cash flow
Net issuance payments of debt 116.85%84.24M-310.06%-500M-18.94%238.03M-46.38%293.66M1,152.29%547.7M-144.15%-52.05M236.20%117.88M-192.11%-86.55M-108.41%-29.63M190.72%352.15M
Net common stock issuance --0--342.95M--0---------19.32%-105K---88K--------440,970.59%149.9M
Increase or decrease of lease financing 0.49%-13.85M-54.80%-13.92M-976.53%-8.99M39.80%-835K12.99%-1.39M-104.36%-1.59M3.35%-780K0.00%-807K-58.86%-807K---508K
Cash dividends paid -11.38%-15.75M-16.66%-14.14M13.67%-12.12M-12.77%-14.04M3.29%-12.45M-4.20%-12.87M-1.35%-12.35M1.08%-12.19M1.58%-12.32M-42.65%-12.52M
Net other fund-raising expenses 98.66%-2K99.91%-149K-441,089.47%-167.58M-61.22%38K5,000.00%98K-100.00%-2K4,699,800.00%47M-100.37%-1K169.53%267K-0.26%-384K
Financing cash flow 129.50%54.65M-475.45%-185.26M-82.30%49.34M-47.78%278.83M901.50%533.96M-143.93%-66.62M252.35%151.66M-134.28%-99.54M-108.70%-42.49M336.53%488.63M
Net cash flow
Beginning cash position -8.44%989.49M12.06%1.08B32.33%964.41M48.94%728.77M-3.69%489.3M21.07%508.07M-0.49%419.66M-54.72%421.71M222.73%931.24M5.18%288.55M
Current changes in cash 17.21%-75.38M-23.74%-91.05M-131.01%-73.58M-1.06%237.28M1,297.17%239.82M-116.13%-20.03M6,033.06%124.18M99.59%-2.09M-179.17%-507.24M4,401.26%640.66M
Effect of exchange rate changes 4,657.66%6.24M96.62%-137K-147.47%-4.06M-372.33%-1.64M-127.45%-347K528.86%1.26M336.96%201K102.01%46K-323.71%-2.29M3,114.71%1.03M
Cash adjustments other than cash changes 150.00%1K-100.00%-2K--193.91M----200.00%1K100.00%-1K---35.97M-----100.30%-3K--1M
End cash Position -6.99%920.36M-8.44%989.49M12.06%1.08B32.33%964.41M48.94%728.77M-3.69%489.3M21.07%508.07M-0.49%419.66M-54.72%421.71M222.73%931.24M
Free cash flow -228.39%-134.25M194.85%104.57M-258.48%-110.25M89.64%-30.76M-293.05%-296.85M524.08%153.77M-138.59%-36.26M121.62%93.97M-340.46%-434.59M264.25%180.73M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP