JP Stock MarketDetailed Quotes

1401 MBS

Watchlist

810
00.00%

20min DelayMarket to Open Oct 1 15:00 JST

6.26BMarket Cap14.99P/E (Static)

MBS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

Total revenue

8.80%4.36B

-8.24%1.2B

9.94%1.01B

2.79%1.11B

48.32%1.04B

-0.65%4B

-7.35%1.31B

-1.69%921.8M

4.55%1.08B

7.14%700.69M

Cost of revenue

9.27%3.02B

-6.06%834.39M

12.67%710.19M

-0.44%748.25M

47.39%725.92M

-2.44%2.76B

-6.61%888.22M

-7.06%630.31M

3.47%751.56M

3.46%492.53M

Gross profit

7.76%1.34B

-12.87%364.48M

4.04%303.28M

10.28%356.78M

50.53%313.34M

3.59%1.24B

-8.88%418.33M

12.36%291.49M

7.13%323.51M

16.97%208.16M

Operating expense

4.19%842.84M

15.90%260.43M

-4.12%186.16M

-2.53%199.05M

6.07%197.2M

6.72%808.98M

0.27%224.7M

12.14%194.16M

11.32%204.22M

4.80%185.91M

Staff costs

1.23%460.89M

----

4.26%455.28M

----

Selling and administrative expenses

0.07%193.1M

----

9.41%192.97M

----

-Selling and marketing expense

-22.35%55.19M

----

36.13%71.07M

----

-General and administrative expense

13.14%137.91M

----

-1.83%121.9M

----

Research and development costs

-63.02%247K

----

7.74%668K

----

Depreciation and amortization

-13.09%27.18M

----

12.52%31.28M

----

-Depreciation

-13.09%27.18M

----

12.52%31.28M

----

Rent and land expenses

4.04%44.99M

----

2.43%43.24M

----

Other operating expenses

36.11%116.44M

----

14.99%85.55M

----

Operating profit

14.46%495.03M

-46.26%104.06M

20.33%117.11M

32.22%157.72M

421.93%116.14M

-1.79%432.51M

-17.60%193.64M

12.81%97.33M

0.64%119.29M

3,776.66%22.25M

Net non-operating interest income (expenses)

10.37%19.32M

17.58%5.2M

15.45%4.76M

2.08%4.57M

6.86%4.8M

15.59%17.51M

2.72%4.42M

10.42%4.12M

26.47%4.47M

25.72%4.49M

Non-operating interest income

11.97%19.63M

20.07%5.31M

18.18%4.88M

3.71%4.65M

6.57%4.8M

15.00%17.53M

2.29%4.42M

9.85%4.13M

25.77%4.48M

24.97%4.5M

Non-operating interest expense

1,234.78%307K

--110K

3,766.67%116K

912.50%81K

--0

-76.29%23K

--0

-86.36%3K

-69.23%8K

-61.29%12K

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

62.44M

Income from associates and other participating interests

Special income (charges)

185.32%2.94M

-29.47%-1.14M

627.24%6.35M

-4.03%-1.14M

-329.06%-1.14M

-290.14%-3.44M

-112.83%-879K

-252.79%-1.2M

-528.16%-1.09M

75.53%-265K

Less:Impairment of capital assets

-9.69%4.55M

-9.61%1.14M

-9.76%1.14M

-9.69%1.14M

54.32%5.04M

-0.71%1.26M

55.17%1.26M

112.67%1.26M

Less:Other special charges

-368.98%-7.49M

--0

----

64.95%-1.6M

32.57%-822K

--0

---774K

Less:Write off

----

--0

----

-104.20%-56K

-1,006.67%-166K

-144.81%-220K

Other non-operating income (expenses)

-24.24%17.74M

-49.05%4.68M

-13.89%3.51M

-11.48%5.15M

1.36%4.41M

-6.09%23.42M

-39.98%9.18M

581.61%4.08M

11.51%5.81M

13.54%4.35M

Income before tax

27.12%597.46M

-15.09%175.22M

26.27%131.73M

29.43%166.3M

302.88%124.21M

-2.00%469.99M

-18.82%206.35M

14.14%104.32M

1.08%128.48M

347.09%30.83M

Income tax

31.40%193.58M

-4.54%58.47M

25.72%42.47M

28.66%52.57M

250.70%40.07M

-4.11%147.31M

-22.58%61.25M

13.24%33.78M

0.68%40.86M

179.09%11.43M

Net income

25.17%403.89M

-19.54%116.75M

26.53%89.26M

29.80%113.73M

333.60%84.14M

-1.01%322.67M

-17.12%145.1M

14.58%70.55M

1.27%87.63M

592.54%19.41M

Net income continuous operations

25.17%403.89M

-19.54%116.75M

26.53%89.26M

29.79%113.73M

333.60%84.14M

-1.01%322.68M

-17.12%145.1M

14.58%70.55M

1.27%87.63M

592.54%19.41M

Noncontrolling interests

Net income attributable to the company

25.17%403.89M

-19.54%116.75M

26.53%89.26M

29.80%113.73M

333.60%84.14M

-1.01%322.67M

-17.12%145.1M

14.58%70.55M

1.27%87.63M

592.54%19.41M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

25.17%403.89M

-19.54%116.75M

26.53%89.26M

29.80%113.73M

333.60%84.14M

-1.01%322.67M

-17.12%145.1M

14.58%70.55M

1.27%87.63M

592.54%19.41M

Gross dividend payment

Basic earnings per share

26.82%54.05

-18.12%15.73

28.72%12.01

31.31%15.14

338.04%11.17

0.54%42.62

-15.75%19.21

16.48%9.33

2.76%11.53

608.33%2.55

Diluted earnings per share

26.82%54.05

-18.12%15.73

28.72%12.01

31.31%15.14

338.04%11.17

0.54%42.62

-15.75%19.21

16.48%9.33

2.76%11.53

608.33%2.55

Dividend per share

33.33%8

20.00%6

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022
Total revenue	8.80%4.36B	-8.24%1.2B	9.94%1.01B	2.79%1.11B	48.32%1.04B	-0.65%4B	-7.35%1.31B	-1.69%921.8M	4.55%1.08B	7.14%700.69M
Cost of revenue	9.27%3.02B	-6.06%834.39M	12.67%710.19M	-0.44%748.25M	47.39%725.92M	-2.44%2.76B	-6.61%888.22M	-7.06%630.31M	3.47%751.56M	3.46%492.53M
Gross profit	7.76%1.34B	-12.87%364.48M	4.04%303.28M	10.28%356.78M	50.53%313.34M	3.59%1.24B	-8.88%418.33M	12.36%291.49M	7.13%323.51M	16.97%208.16M
Operating expense	4.19%842.84M	15.90%260.43M	-4.12%186.16M	-2.53%199.05M	6.07%197.2M	6.72%808.98M	0.27%224.7M	12.14%194.16M	11.32%204.22M	4.80%185.91M
Staff costs	1.23%460.89M	----	----	----	----	4.26%455.28M	----	----	----	----
Selling and administrative expenses	0.07%193.1M	----	----	----	----	9.41%192.97M	----	----	----	----
-Selling and marketing expense	-22.35%55.19M	----	----	----	----	36.13%71.07M	----	----	----	----
-General and administrative expense	13.14%137.91M	----	----	----	----	-1.83%121.9M	----	----	----	----
Research and development costs	-63.02%247K	----	----	----	----	7.74%668K	----	----	----	----
Depreciation and amortization	-13.09%27.18M	----	----	----	----	12.52%31.28M	----	----	----	----
-Depreciation	-13.09%27.18M	----	----	----	----	12.52%31.28M	----	----	----	----
Rent and land expenses	4.04%44.99M	----	----	----	----	2.43%43.24M	----	----	----	----
Other operating expenses	36.11%116.44M	----	----	----	----	14.99%85.55M	----	----	----	----
Operating profit	14.46%495.03M	-46.26%104.06M	20.33%117.11M	32.22%157.72M	421.93%116.14M	-1.79%432.51M	-17.60%193.64M	12.81%97.33M	0.64%119.29M	3,776.66%22.25M
Net non-operating interest income (expenses)	10.37%19.32M	17.58%5.2M	15.45%4.76M	2.08%4.57M	6.86%4.8M	15.59%17.51M	2.72%4.42M	10.42%4.12M	26.47%4.47M	25.72%4.49M
Non-operating interest income	11.97%19.63M	20.07%5.31M	18.18%4.88M	3.71%4.65M	6.57%4.8M	15.00%17.53M	2.29%4.42M	9.85%4.13M	25.77%4.48M	24.97%4.5M
Non-operating interest expense	1,234.78%307K	--110K	3,766.67%116K	912.50%81K	--0	-76.29%23K	--0	-86.36%3K	-69.23%8K	-61.29%12K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	62.44M					0
Income from associates and other participating interests
Special income (charges)	185.32%2.94M	-29.47%-1.14M	627.24%6.35M	-4.03%-1.14M	-329.06%-1.14M	-290.14%-3.44M	-112.83%-879K	-252.79%-1.2M	-528.16%-1.09M	75.53%-265K
Less:Impairment of capital assets	-9.69%4.55M	-9.61%1.14M	-9.76%1.14M	-9.69%1.14M	-9.69%1.14M	54.32%5.04M	-0.71%1.26M	55.17%1.26M	112.67%1.26M	112.67%1.26M
Less:Other special charges	-368.98%-7.49M	--0	----	----	----	64.95%-1.6M	32.57%-822K	--0	--0	---774K
Less:Write off	----	----	--0	--0	--0	----	----	-104.20%-56K	-1,006.67%-166K	-144.81%-220K
Other non-operating income (expenses)	-24.24%17.74M	-49.05%4.68M	-13.89%3.51M	-11.48%5.15M	1.36%4.41M	-6.09%23.42M	-39.98%9.18M	581.61%4.08M	11.51%5.81M	13.54%4.35M
Income before tax	27.12%597.46M	-15.09%175.22M	26.27%131.73M	29.43%166.3M	302.88%124.21M	-2.00%469.99M	-18.82%206.35M	14.14%104.32M	1.08%128.48M	347.09%30.83M
Income tax	31.40%193.58M	-4.54%58.47M	25.72%42.47M	28.66%52.57M	250.70%40.07M	-4.11%147.31M	-22.58%61.25M	13.24%33.78M	0.68%40.86M	179.09%11.43M
Net income	25.17%403.89M	-19.54%116.75M	26.53%89.26M	29.80%113.73M	333.60%84.14M	-1.01%322.67M	-17.12%145.1M	14.58%70.55M	1.27%87.63M	592.54%19.41M
Net income continuous operations	25.17%403.89M	-19.54%116.75M	26.53%89.26M	29.79%113.73M	333.60%84.14M	-1.01%322.68M	-17.12%145.1M	14.58%70.55M	1.27%87.63M	592.54%19.41M
Noncontrolling interests
Net income attributable to the company	25.17%403.89M	-19.54%116.75M	26.53%89.26M	29.80%113.73M	333.60%84.14M	-1.01%322.67M	-17.12%145.1M	14.58%70.55M	1.27%87.63M	592.54%19.41M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	25.17%403.89M	-19.54%116.75M	26.53%89.26M	29.80%113.73M	333.60%84.14M	-1.01%322.67M	-17.12%145.1M	14.58%70.55M	1.27%87.63M	592.54%19.41M
Gross dividend payment
Basic earnings per share	26.82%54.05	-18.12%15.73	28.72%12.01	31.31%15.14	338.04%11.17	0.54%42.62	-15.75%19.21	16.48%9.33	2.76%11.53	608.33%2.55
Diluted earnings per share	26.82%54.05	-18.12%15.73	28.72%12.01	31.31%15.14	338.04%11.17	0.54%42.62	-15.75%19.21	16.48%9.33	2.76%11.53	608.33%2.55
Dividend per share	33.33%8	33.33%8	0	0	0	20.00%6	20.00%6	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data