Pacific Metals
5541
Smile Holdings
7084
Reyuu Japan
9425
Architects Studio Japan
6085
Generation Pass
3195
(Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.15%28.51B | -40.03%27.68B | -40.03%27.68B | -4.29%36.69B | 12.51%41.86B | 43.43%44.64B | 67.23%46.15B | 67.23%46.15B | 30.06%38.34B | 18.76%37.21B |
-Cash and cash equivalents | -36.15%28.51B | -40.03%27.68B | -40.03%27.68B | -4.29%36.69B | 12.51%41.86B | 43.43%44.64B | 67.23%46.15B | 67.23%46.15B | 30.06%38.34B | 18.76%37.21B |
Receivables | 71.30%18.49B | 107.14%21.65B | 107.14%21.65B | 66.18%9.9B | 214.36%9.76B | 20.16%10.8B | -4.28%10.45B | -4.28%10.45B | -17.83%5.96B | -76.77%3.11B |
-Accounts receivable | 71.30%18.49B | 107.14%21.65B | 107.14%21.65B | 66.18%9.9B | 214.36%9.76B | 20.16%10.8B | -4.28%10.45B | -4.28%10.45B | -17.83%5.96B | -76.77%3.11B |
-Gross accounts receivable | 71.30%18.49B | 107.14%21.65B | 107.14%21.65B | 66.18%9.9B | 214.36%9.76B | 20.16%10.8B | -4.28%10.45B | -4.28%10.45B | -17.83%5.96B | -76.77%3.11B |
Finance lease receivables-current | -9.83%4.92B | -8.73%5.08B | -8.73%5.08B | -5.42%5.22B | -4.50%5.41B | 1.53%5.45B | 2.83%5.56B | 2.83%5.56B | 4.95%5.52B | 3.83%5.66B |
Inventory | 0.81%15.22B | -7.09%13.6B | -7.09%13.6B | -0.53%17.56B | -4.44%17.42B | -17.53%15.1B | -13.38%14.63B | -13.38%14.63B | -46.30%17.65B | -31.52%18.23B |
Other current assets | 6.30%8.19B | 18.76%8.52B | 18.76%8.52B | 18.19%8.17B | 87.25%7.3B | 175.01%7.7B | 70.74%7.18B | 70.74%7.18B | 38.54%6.91B | 88.72%3.9B |
Total current assets | -10.00%75.32B | -8.88%76.52B | -8.88%76.52B | 4.25%77.53B | 20.04%81.75B | 25.68%83.69B | 29.15%83.97B | 29.15%83.97B | -6.85%74.37B | -13.62%68.1B |
Non current assets | ||||||||||
Net PPE | 30.42%40.82B | 32.40%40.83B | 32.40%40.83B | 25.72%37.26B | 11.13%32.15B | 11.05%31.3B | 8.24%30.84B | 8.24%30.84B | 89.68%29.64B | 92.14%28.93B |
-Gross PP&E | 30.42%40.82B | 28.16%53.16B | 28.16%53.16B | 25.71%37.26B | 11.13%32.15B | 11.05%31.29B | 11.21%41.48B | 11.21%41.48B | 89.69%29.64B | 92.14%28.93B |
-Accumulated depreciation | ---- | -15.86%-12.33B | -15.86%-12.33B | ---- | ---- | ---- | -20.86%-10.64B | -20.86%-10.64B | ---- | ---- |
Total investment | 40.02%1.73B | 44.09%1.74B | 44.09%1.74B | 26.25%1.46B | 18.21%1.38B | 42.92%1.23B | 42.40%1.21B | 42.40%1.21B | 38.52%1.16B | 38.08%1.16B |
-Financial asset investment | 40.02%1.73B | 44.09%1.74B | 44.09%1.74B | 26.25%1.46B | 18.21%1.38B | 42.92%1.23B | 42.40%1.21B | 42.40%1.21B | 38.52%1.16B | 38.08%1.16B |
-Including:Available-for-sale securities | 40.02%1.73B | 44.09%1.74B | 44.09%1.74B | 26.25%1.46B | 18.21%1.38B | 42.92%1.23B | 42.40%1.21B | 42.40%1.21B | 38.52%1.16B | 38.08%1.16B |
Long-term accounts receivable and other receivables | 378.15%1.14B | 303.56%908M | 303.56%908M | 305.08%717M | 316.24%487M | 217.33%238M | 161.63%225M | 161.63%225M | 84.38%177M | 23.16%117M |
Goodwill and other intangible assets | -81.53%766M | -80.69%806M | -80.69%806M | -89.82%428M | -2.53%4.12B | -2.68%4.15B | -2.70%4.17B | -2.70%4.17B | 1,182.01%4.21B | 1,201.54%4.23B |
Deferred tax assets-non current | 11.46%1.58B | 11.17%1.57B | 11.17%1.57B | 0.37%1.37B | 2.27%1.39B | 3.74%1.41B | 3.74%1.41B | 3.74%1.41B | 174.25%1.36B | 174.25%1.36B |
Other non current assets | 69.22%3.53B | 79.06%3.52B | 79.06%3.52B | 86.04%2.75B | 66.21%2.32B | 47.32%2.09B | 49.73%1.96B | 49.73%1.96B | -52.81%1.48B | -51.88%1.4B |
Total non current assets | 22.61%49.55B | 23.98%49.38B | 23.98%49.38B | 15.69%43.98B | 12.50%41.85B | 11.77%40.41B | 9.43%39.83B | 9.43%39.83B | 85.36%38.02B | 88.65%37.2B |
Total assets | 0.62%124.88B | 1.69%125.9B | 1.69%125.9B | 8.12%121.51B | 17.38%123.6B | 20.79%124.11B | 22.07%123.8B | 22.07%123.8B | 11.99%112.39B | 6.84%105.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 6.64%20.56B | 4.03%18.73B | 4.03%18.73B | 10.01%18.74B | 28.22%19.29B | 26.83%19.28B | 18.69%18.01B | 18.69%18.01B | -11.10%17.04B | -8.57%15.04B |
-Current debt and capital lease obligation | 6.64%20.56B | 4.03%18.73B | 4.03%18.73B | 10.01%18.74B | 28.22%19.29B | 26.83%19.28B | 18.69%18.01B | 18.69%18.01B | -11.10%17.04B | -8.57%15.04B |
-Including:Current debt | 6.64%20.56B | 4.03%18.73B | 4.03%18.73B | 10.01%18.74B | 28.22%19.29B | 26.83%19.28B | 18.69%18.01B | 18.69%18.01B | -11.10%17.04B | -8.57%15.04B |
Payables | -26.25%2.68B | 78.89%7.16B | 78.89%7.16B | 10.18%3.28B | 20.52%3.82B | 36.05%3.63B | -23.81%4B | -23.81%4B | -5.58%2.98B | -59.07%3.17B |
-accounts payable | -26.93%2.42B | 19.93%4.42B | 19.93%4.42B | -7.12%2.77B | -3.28%3.07B | 27.14%3.31B | -23.41%3.68B | -23.41%3.68B | -5.58%2.98B | -57.14%3.17B |
-Total tax payable | -19.25%260M | 759.56%2.74B | 759.56%2.74B | --515M | --755M | 387.88%322M | -28.15%319M | -28.15%319M | ---- | --0 |
Current provisions | -11.66%144M | -3.98%169M | -3.98%169M | -47.44%164M | -81.91%165M | -86.87%163M | -86.68%176M | -86.68%176M | -80.22%312M | 477.22%912M |
Accrued and deferred income | ---- | 2.93%5.93B | 2.93%5.93B | ---- | ---- | ---- | 7.10%5.77B | 7.10%5.77B | ---- | ---- |
Other current liabilities | 1.88%8.78B | -14.32%2.51B | -14.32%2.51B | 7.71%8.46B | 4.31%8.1B | 26.15%8.62B | 90.83%2.93B | 90.83%2.93B | 8.26%7.85B | 1.00%7.77B |
Current liabilities | 1.48%32.16B | 11.74%34.51B | 11.74%34.51B | 8.75%30.64B | 16.67%31.38B | 22.16%31.69B | 7.73%30.88B | 7.73%30.88B | -9.53%28.18B | -16.09%26.89B |
Non current liabilities | ||||||||||
Non current financial liabilities | -0.85%60.61B | -6.05%56.6B | -6.05%56.6B | 9.61%59.84B | 18.05%59.87B | 22.25%61.13B | 37.26%60.25B | 37.26%60.25B | 22.65%54.6B | 24.87%50.72B |
-Long term debt and capital lease obligation | -0.85%60.61B | -6.05%56.6B | -6.05%56.6B | 9.61%59.84B | 18.05%59.87B | 22.25%61.13B | 37.26%60.25B | 37.26%60.25B | 22.65%54.6B | 24.87%50.72B |
-Including:Long term debt | -0.85%60.61B | -6.05%56.6B | -6.05%56.6B | 9.61%59.84B | 18.05%59.87B | 22.25%61.13B | 37.26%60.25B | 37.26%60.25B | 22.65%54.6B | 24.87%50.72B |
Long term provisions | -2.29%939M | -2.29%940M | -2.29%940M | -0.42%959M | -0.21%960M | 0.00%961M | 0.31%962M | 0.31%962M | 85.19%963M | 76.84%962M |
Non current deferred liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -64.86%13M | -64.86%13M |
Other non current liabilities | 55.52%465M | 45.48%451M | 45.48%451M | 0.00%315M | -7.21%296M | -7.43%299M | -7.74%310M | -7.74%310M | -7.35%315M | -7.54%319M |
Total non current liabilities | -0.60%62.02B | -5.73%57.99B | -5.73%57.99B | 9.36%61.12B | 17.53%61.13B | 21.61%62.39B | 36.10%61.52B | 36.10%61.52B | 23.07%55.89B | 25.21%52.01B |
Total liabilities | 0.10%94.18B | 0.11%92.5B | 0.11%92.5B | 9.16%91.76B | 17.24%92.5B | 21.80%94.08B | 25.09%92.4B | 25.09%92.4B | 9.81%84.06B | 7.22%78.9B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B |
-common stock | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B |
Additional paid-in capital | 3.15%786M | 3.31%781M | 3.31%781M | 3.20%775M | 3.36%770M | 2.97%762M | 3.00%756M | 3.00%756M | 3.02%751M | 2.34%745M |
Retained earnings | 10.64%33.65B | 14.20%36.35B | 14.20%36.35B | 11.80%32.19B | 17.09%31.46B | 17.02%30.41B | 13.48%31.83B | 13.48%31.83B | 18.46%28.79B | 5.46%26.87B |
Less: Treasury stock | 85.33%6.06B | 85.38%6.06B | 85.38%6.06B | 65.59%5.41B | 0.21%3.27B | 0.31%3.27B | 0.46%3.27B | 0.46%3.27B | 0.65%3.27B | 0.68%3.27B |
Other reserves | 53.57%129M | 183.67%139M | 183.67%139M | 943.75%167M | 386.96%112M | 8,500.00%84M | 508.33%49M | 508.33%49M | 164.00%16M | 200.00%23M |
Total stockholders'equity | 1.72%30.52B | 5.87%33.23B | 5.87%33.23B | 5.05%29.74B | 17.81%31.09B | 17.73%30.01B | 13.98%31.39B | 13.98%31.39B | 19.05%28.31B | 5.74%26.39B |
Noncontrolling interests | 1,073.33%176M | 1,020.00%168M | 1,020.00%168M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M |
Total equity | 2.25%30.7B | 6.36%33.4B | 6.36%33.4B | 5.05%29.75B | 17.80%31.1B | 17.72%30.02B | 13.97%31.4B | 13.97%31.4B | 19.03%28.32B | 5.73%26.4B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |