Axel Mark
3624
MarketEnterprise
3135
DREAM VISION
3185
Liberta
4935
Beauty Kadan Holdings
3041
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 284.75%91.95B | 284.75%91.95B | --85.12B | 15.38%63.84B | -12.88%23.9B | --23.9B | --55.33B | 20.62%27.43B | --22.74B |
-Cash and cash equivalents | 284.75%91.95B | 284.75%91.95B | --85.12B | 15.38%63.84B | -12.88%23.9B | --23.9B | --55.33B | 20.62%27.43B | --22.74B |
Receivables | 20.12%1.17B | 20.12%1.17B | --1.23B | -25.97%1.41B | -3.85%974M | --974M | --1.91B | 37.08%1.01B | --739M |
-Accounts receivable | 20.12%1.17B | 20.12%1.17B | --1.23B | -25.97%1.41B | -3.85%974M | --974M | --1.91B | 37.08%1.01B | --739M |
-Gross accounts receivable | 20.12%1.17B | 20.12%1.17B | --1.23B | -25.97%1.41B | -3.85%974M | --974M | --1.91B | 37.08%1.01B | --739M |
Inventory | 0.11%46.44B | 0.11%46.44B | --45.75B | 5.49%48.11B | 15.17%46.39B | --46.39B | --45.6B | 5.66%40.28B | --38.12B |
Other current assets | 17.40%12.74B | 17.40%12.74B | --12.61B | -3.72%12.77B | 42.05%10.85B | --10.85B | --13.26B | 24.10%7.64B | --6.16B |
Total current assets | 85.47%152.3B | 85.47%152.3B | --144.71B | 8.63%126.13B | 7.53%82.11B | --82.11B | --116.1B | 12.70%76.37B | --67.76B |
Non current assets | |||||||||
Net PPE | 10.55%118.98B | 10.55%118.98B | --118.13B | 10.23%113.59B | 8.22%107.62B | --107.62B | --103.05B | 5.07%99.44B | --94.64B |
-Gross PP&E | 11.89%202.83B | 11.89%202.83B | --199.4B | 11.53%191.57B | 8.35%181.27B | --181.27B | --171.76B | 8.30%167.3B | --154.48B |
-Accumulated depreciation | -13.85%-83.86B | -13.85%-83.86B | ---81.27B | -13.49%-77.98B | -8.55%-73.66B | ---73.66B | ---68.71B | -13.40%-67.85B | ---59.84B |
Total investment | 23.97%5.78B | 23.97%5.78B | --5.42B | 10.89%4.87B | 17.68%4.66B | --4.66B | --4.39B | 15.62%3.96B | --3.43B |
-Financial asset investment | 23.97%5.78B | 23.97%5.78B | --5.42B | 10.89%4.87B | 17.68%4.66B | --4.66B | --4.39B | 15.62%3.96B | --3.43B |
-Including:Available-for-sale securities | 23.97%5.78B | 23.97%5.78B | --5.42B | 10.89%4.87B | 17.68%4.66B | --4.66B | --4.39B | 15.62%3.96B | --3.43B |
Long-term accounts receivable and other receivables | 17.56%1.75B | 17.56%1.75B | --1.64B | 6.57%1.62B | 7.14%1.49B | --1.49B | --1.52B | 5.24%1.39B | --1.32B |
Goodwill and other intangible assets | -29.94%1.88B | -29.94%1.88B | --2.53B | 7.95%2.57B | 15.85%2.68B | --2.68B | --2.38B | 42.20%2.32B | --1.63B |
-Other intangible assets | -29.94%1.88B | -29.94%1.88B | --2.53B | 7.95%2.57B | 15.85%2.68B | --2.68B | --2.38B | 42.20%2.32B | --1.63B |
Deferred tax assets-non current | 50.23%2.88B | 50.23%2.88B | --2.86B | 32.22%2.38B | -5.71%1.92B | --1.92B | --1.8B | -15.08%2.03B | --2.39B |
Other non current assets | -58.13%67M | -58.13%67M | --97M | -40.86%110M | -29.20%160M | --160M | --186M | -17.52%226M | --274M |
Total non current assets | 10.80%131.33B | 10.80%131.33B | --130.67B | 10.42%125.13B | 8.37%118.52B | --118.52B | --113.32B | 5.48%109.37B | --103.68B |
Total assets | 41.36%283.63B | 41.36%283.63B | --275.38B | 9.52%251.26B | 8.03%200.64B | --200.64B | --229.43B | 8.33%185.73B | --171.45B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -10.78%3.95B | -10.78%3.95B | --4.18B | -12.84%4.04B | -5.99%4.43B | --4.43B | --4.63B | -15.63%4.71B | --5.58B |
-Current debt and capital lease obligation | -10.78%3.95B | -10.78%3.95B | --4.18B | -12.84%4.04B | -5.99%4.43B | --4.43B | --4.63B | -15.63%4.71B | --5.58B |
-Including:Current debt | -10.78%3.95B | -10.78%3.95B | --4.18B | -12.84%4.04B | -5.99%4.43B | --4.43B | --4.63B | -15.63%4.71B | --5.58B |
Payables | 41.18%117.58B | 41.18%117.58B | --115.56B | 10.93%126.82B | 8.54%83.29B | --83.29B | --114.32B | 5.72%76.73B | --72.58B |
-accounts payable | 41.73%101.84B | 41.73%101.84B | --100.96B | 5.65%112.27B | 8.17%71.85B | --71.85B | --106.27B | 4.01%66.43B | --63.87B |
-Total tax payable | 153.34%8.3B | 153.34%8.3B | --7.27B | 107.19%7B | -36.28%3.28B | --3.28B | --3.38B | 140.07%5.14B | --2.14B |
-Other payable | -8.74%7.45B | -8.74%7.45B | --7.34B | 61.23%7.54B | 58.03%8.16B | --8.16B | --4.68B | -21.43%5.17B | --6.57B |
Current provisions | 20.70%723M | 20.70%723M | --646M | 40.75%639M | 28.27%599M | --599M | --454M | -72.90%467M | --1.72B |
Pension and other retirement benefit plans | 56.41%732M | 56.41%732M | --1.31B | 41.12%779M | -0.43%468M | --468M | --552M | -48.07%470M | --905M |
Accrued and deferred income | 2.45%9.64B | 2.45%9.64B | --9.99B | 21.98%9.76B | 74.74%9.41B | --9.41B | --8B | --5.39B | --0 |
Other current liabilities | 9.58%10.38B | 9.58%10.38B | --10.16B | 17.91%12.04B | 2.05%9.47B | --9.47B | --10.21B | -12.16%9.28B | --10.57B |
Current liabilities | 32.83%143.01B | 32.83%143.01B | --141.84B | 11.51%154.07B | 10.94%107.67B | --107.67B | --138.17B | 6.23%97.05B | --91.35B |
Non current liabilities | |||||||||
Non current financial liabilities | -19.58%12.2B | -19.58%12.2B | --12.99B | -23.81%13.32B | -22.78%15.16B | --15.16B | --17.48B | -11.46%19.64B | --22.18B |
-Long term debt and capital lease obligation | -19.58%12.2B | -19.58%12.2B | --12.99B | -23.81%13.32B | -22.78%15.16B | --15.16B | --17.48B | -11.46%19.64B | --22.18B |
-Including:Long term debt | -19.58%12.2B | -19.58%12.2B | --12.99B | -23.81%13.32B | -22.78%15.16B | --15.16B | --17.48B | -11.46%19.64B | --22.18B |
Long term provisions | 5.68%8.47B | 5.68%8.47B | --8.38B | 6.34%8.27B | 5.57%8.01B | --8.01B | --7.78B | 92.34%7.59B | --3.95B |
Other non current liabilities | -0.45%1.77B | -0.45%1.77B | --1.75B | -0.23%1.77B | 1.54%1.78B | --1.78B | --1.77B | 49.91%1.75B | --1.17B |
Total non current liabilities | -10.11%22.43B | -10.11%22.43B | --23.12B | -13.59%23.35B | -13.89%24.96B | --24.96B | --27.02B | 6.17%28.98B | --27.3B |
Total liabilities | 24.75%165.44B | 24.75%165.44B | --164.96B | 7.40%177.42B | 5.23%132.62B | --132.62B | --165.19B | 6.22%126.03B | --118.65B |
Shareholders'equity | |||||||||
Share capital | 19,677.00%19.78B | 19,677.00%19.78B | --17.04B | 0.00%100M | 0.00%100M | --100M | --100M | 0.00%100M | --100M |
-common stock | 19,677.00%19.78B | 19,677.00%19.78B | --17.04B | 0.00%100M | 0.00%100M | --100M | --100M | 0.00%100M | --100M |
Additional paid-in capital | 551.40%23.24B | 551.40%23.24B | --20.5B | -0.08%3.57B | 0.00%3.57B | --3.57B | --3.57B | -3.10%3.57B | --3.68B |
Retained earnings | 16.47%71.95B | 16.47%71.95B | --70.01B | 16.55%67.46B | 15.06%61.78B | --61.78B | --57.88B | 14.59%53.69B | --46.86B |
Less: Treasury stock | 0.00%529M | 0.00%529M | --529M | 213.02%529M | 213.02%529M | --529M | --169M | 267.39%169M | --46M |
Other reserves | 28.16%1.24B | 28.16%1.24B | --978M | 9.10%899M | 26.11%966M | --966M | --824M | -12.95%766M | --880M |
Total stockholders'equity | 75.58%115.68B | 75.58%115.68B | --108B | 14.94%71.49B | 13.67%65.88B | --65.88B | --62.2B | 12.60%57.96B | --51.47B |
Noncontrolling interests | 17.29%2.5B | 17.29%2.5B | --2.42B | 15.38%2.35B | 22.22%2.13B | --2.13B | --2.04B | 32.07%1.75B | --1.32B |
Total equity | 73.76%118.18B | 73.76%118.18B | --110.42B | 14.95%73.84B | 13.92%68.02B | --68.02B | --64.24B | 13.08%59.7B | --52.8B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |