Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 3,694.17%5.05B | -85.67%133.19M | -43.89%929.32M | -10.00%1.66B | 1,364.10%1.84B | -110.61%-145.57M | -18.83%1.37B | 2,782.02%1.69B | -117.07%-63.03M | -63.78%369.27M |
Net profit before non-cash adjustment | 23.32%2.91B | 65.29%2.36B | -25.04%1.43B | -0.19%1.91B | 150.48%1.91B | -46.25%762.05M | -9.42%1.42B | 357.64%1.57B | -63.73%342.02M | 1.95%943.06M |
Total adjustment of non-cash items | 31.10%223.01M | 131.53%170.1M | 187.96%73.47M | -111.57%-83.52M | 2,673.16%721.83M | 120.24%26.03M | -151.58%-128.62M | -60.48%249.36M | 2,750.98%631.04M | -93.00%22.13M |
-Depreciation and amortization | 8.22%239.71M | 6.62%221.5M | 11.39%207.75M | 12.78%186.5M | 5.70%165.36M | -21.86%156.45M | 9.08%200.21M | -10.76%183.54M | -6.39%205.67M | 30.83%219.7M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---123.77M | --0 | ---- | ---- |
-Disposal profit | 886.68%5.85M | -169.70%-743K | 130.99%1.07M | -607.37%-3.44M | -74.33%678K | 60.55%2.64M | -10.89%1.65M | -93.99%1.85M | 641.30%30.7M | -171.47%-5.67M |
-Other non-cash items | 55.49%-22.55M | 62.57%-50.66M | 49.23%-135.34M | -147.96%-266.58M | 517.70%555.79M | 35.63%-133.06M | -423.12%-206.7M | -83.79%63.97M | 305.67%394.67M | -227.60%-191.89M |
Changes in working capital | 180.05%1.92B | -318.92%-2.4B | -245.80%-572.32M | 79.06%-165.5M | 15.35%-790.37M | -1,223.88%-933.66M | 166.94%83.07M | 88.02%-124.11M | -73.86%-1.04B | -168.97%-595.92M |
-Change in receivables | 100.02%82K | 74.85%-528.93M | -140.06%-2.1B | -1,175.71%-876.03M | 105.86%81.44M | -122.50%-1.39B | 9.09%-624.45M | 40.99%-686.9M | -8.22%-1.16B | -11.67%-1.08B |
-Change in inventory | 144.56%966.78M | -824.15%-2.17B | -29.80%299.62M | 194.02%426.82M | -9.02%-453.96M | -1,408.34%-416.39M | -83.26%31.83M | 139.71%190.13M | -14.26%-478.75M | -1,047.91%-418.98M |
-Change in payables | 204.83%947.04M | -74.44%310.68M | 439.52%1.22B | 152.68%225.33M | -148.96%-427.76M | 30.21%873.77M | 83.31%671.07M | 79.93%366.09M | -77.22%203.46M | 27.96%893.03M |
-Provision for loans, leases and other losses | 156.01%5.41M | -162.67%-9.66M | -73.60%15.41M | 489.34%58.38M | 714.52%9.91M | -134.79%-1.61M | -29.56%4.63M | -98.37%6.58M | 7,095.02%403.21M | 1,376.54%5.6M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -13.39%-13.79M | -23.18%-12.16M | 3.10%-9.87M | -5.15%-10.19M | 4.45%-9.69M | -22.70%-10.14M | -1.86%-8.27M | -84.91%-8.11M | -54.89%-4.39M | -18.54%-2.83M |
Interest received (cash flow from operating activities) | -39.58%23.73M | 88.37%39.28M | 106.17%20.85M | 60.57%10.11M | 27.59%6.3M | 340.71%4.94M | 135.29%1.12M | -7.57%476K | -23.13%515K | 324.05%670K |
Tax refund paid | -132.32%-1.07B | -4.68%-459.3M | 55.59%-438.78M | -401.04%-988.02M | 13.55%-197.2M | 69.81%-228.1M | -127.26%-755.56M | 10.90%-332.47M | 27.30%-373.15M | -107.99%-513.25M |
Other operating cash inflow (outflow) | 1,935.19%25.62M | -93.37%1.26M | -27.44%18.99M | 48.08%26.17M | -10.37%17.67M | 112.14%19.72M | -206.57%-162.44M | 149.33%152.42M | -30,894,600.00%-308.95M | 1K |
Operating cash flow | 1,450.87%4.02B | -157.20%-297.74M | -25.02%520.5M | -58.11%694.19M | 561.43%1.66B | -180.35%-359.16M | -70.25%447.01M | 300.64%1.5B | -412.51%-749M | -118.96%-146.14M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -10.74%-285.63M | 21.25%-257.93M | 46.40%-327.54M | 15.57%-611.08M | -932.73%-723.78M | 85.30%-70.08M | 36.84%-476.88M | 47.19%-754.98M | -18.45%-1.43B | -261.40%-1.21B |
Net intangibles purchase and sale | -40.92%-24.76M | 36.47%-17.57M | 17.03%-27.65M | 15.96%-33.33M | -159.22%-39.66M | 56.15%-15.3M | -17.55%-34.89M | -294.34%-29.68M | 80.90%-7.53M | -574.73%-39.4M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---16.99M | ---- | ---- |
Net investment product transactions | -22,713.36%-66.62M | -3.91%-292K | -1.44%-281K | -17.87%-277K | -57.72%-235K | -3.47%-149K | -5.88%-144K | 13.92%-136K | -25.40%-158K | -3.28%-126K |
Net changes in other investments | 53.00%-8.21M | -15,691.96%-17.46M | -99.68%112K | 675.43%35.48M | -113.47%-6.17M | 139.31%45.78M | 158.81%19.13M | 49.76%-32.53M | -140.23%-64.75M | 27.21%-26.95M |
Investing cash flow | -31.36%-385.2M | 17.48%-293.25M | 41.67%-355.36M | 20.87%-609.2M | -1,836.32%-769.84M | 91.93%-39.76M | 40.93%-492.79M | 44.45%-834.31M | -17.96%-1.5B | -237.82%-1.27B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -226.74%-3.63B | 273.94%2.87B | 191.26%766.6M | 141.18%263.2M | -257.52%-639.2M | -73.58%405.8M | 356.31%1.54B | -141.80%-599.2M | --1.43B | ---- |
Net common stock issuance | 109.23%82.03M | ---889M | --0 | -79.90%560K | -82.84%2.79M | 100.82%16.24M | -1,106.78%-1.99B | 615.99%197.47M | --27.58M | ---- |
Increase or decrease of lease financing | -336.27%-22.42M | 188.07%9.49M | 58.75%-10.77M | -146.21%-26.11M | 147.85%56.51M | 74.83%22.8M | -21.24%13.04M | -94.24%16.56M | 685.23%287.65M | -70.39%36.63M |
Cash dividends paid | -16.29%-751.51M | -0.03%-646.22M | -17.67%-646.05M | -70.08%-549.04M | -150.99%-322.82M | -18.65%-128.62M | -4.24%-108.41M | -0.77%-104M | 0.07%-103.21M | ---103.28M |
Net other fund-raising expenses | 4,471,500.00%44.71M | 0.00%-1K | ---1K | ---- | ---- | -200.00%-1K | --1K | ---- | ---2K | ---- |
Financing cash flow | -419.22%-4.28B | 1,121.41%1.34B | 135.25%109.78M | 65.51%-311.39M | -385.47%-902.72M | 157.74%316.22M | -11.95%-547.64M | -129.73%-489.17M | 2,569.16%1.65B | -101.85%-66.65M |
Net cash flow | ||||||||||
Beginning cash position | 38.92%2.68B | 16.64%1.93B | -12.05%1.65B | -0.81%1.88B | -4.18%1.89B | -23.09%1.98B | 7.50%2.57B | -20.21%2.39B | -33.16%3B | 841.22%4.48B |
Current changes in cash | -185.82%-643.52M | 172.76%749.88M | 221.43%274.92M | -1,382.10%-226.41M | 81.53%-15.28M | 86.06%-82.7M | -430.96%-593.42M | 129.62%179.31M | 59.27%-605.33M | -137.10%-1.49B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---1K |
End cash Position | -24.04%2.03B | 38.92%2.68B | 16.64%1.93B | -12.05%1.65B | -0.81%1.88B | -4.18%1.89B | -23.09%1.98B | 7.50%2.57B | -20.21%2.39B | -33.16%3B |
Free cash flow | 731.05%3.7B | -455.73%-586.7M | 1,967.56%164.93M | -99.10%7.98M | 297.62%887.03M | -181.69%-448.85M | -123.31%-159.34M | 130.96%683.62M | -56.74%-2.21B | -430.53%-1.41B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |