(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 58.37%507.16M | 36.96%320.23M | 233.82M |
Net profit before non-cash adjustment | 274.77%252.36M | 171.60%67.34M | ---94.05M |
Total adjustment of non-cash items | -13.62%18.11M | 105.64%20.96M | ---371.7M |
-Depreciation and amortization | 20.17%19.72M | 25.60%16.41M | --13.06M |
-Assets reserve and write-off | 300.81%994K | 162.00%248K | ---400K |
-Disposal profit | 164.22%1.59M | -1,206.70%-2.48M | --224K |
-Other non-cash items | -161.88%-4.2M | 101.76%6.78M | ---384.59M |
Changes in working capital | 2.05%236.7M | -66.85%231.93M | --699.57M |
-Change in receivables | -131.56%-67.62M | -119.52%-29.2M | --149.62M |
-Change in inventory | -694.56%-874K | 110.34%147K | ---1.42M |
-Change in payables | -51.05%45.34M | 55.06%92.63M | --59.74M |
-Changes in other current assets | 54.35%259.85M | -65.76%168.36M | --491.63M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 27.03%-5.8M | 18.19%-7.95M | -9.71M |
Interest received (cash flow from operating activities) | 20.00%12K | 11.11%10K | 9K |
Tax refund paid | 3.69%-2.04M | -453.14%-2.11M | -382K |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 |
Operating cash flow | 60.98%499.34M | 38.64%310.18M | --223.73M |
Investing cash flow | |||
Net PPE purchase and sale | -10,378.32%-53.65M | -36.53%-512K | ---375K |
Net intangibles purchase and sale | -772.26%-21.73M | 91.86%-2.49M | ---30.6M |
Net changes in other investments | -11,500.56%-41.53M | 87.67%-358K | ---2.9M |
Investing cash flow | -3,378.34%-116.91M | 90.08%-3.36M | ---33.88M |
Financing cash flow | |||
Net issuance payments of debt | -80.45%-290.76M | -81.40%-161.13M | ---88.83M |
Net common stock issuance | 787.05%322M | --36.3M | --0 |
Net other fund-raising expenses | ---5.04M | ---- | ---- |
Financing cash flow | 120.99%26.2M | -40.53%-124.83M | ---88.83M |
Net cash flow | |||
Beginning cash position | 18.88%1.15B | 11.71%963.94M | --862.92M |
Current changes in cash | 124.54%408.63M | 80.14%181.99M | --101.03M |
Cash adjustments other than cash changes | --1K | ---- | ---1K |
End cash Position | 35.66%1.55B | 18.88%1.15B | --963.94M |
Free cash flow | 39.17%423.96M | 58.04%304.64M | --192.76M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data