(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 38.60%247.48M | 264.91%178.56M | 48.93M |
Net profit before non-cash adjustment | 79.26%191.63M | -8.39%106.9M | --116.69M |
Total adjustment of non-cash items | 348.31%35.88M | 81.39%-14.45M | ---77.65M |
-Depreciation and amortization | 13.97%13.17M | 0.93%11.55M | --11.45M |
-Reversal of impairment losses recognized in profit and loss | --0 | --2.81M | --0 |
-Share of associates | 119.40%332K | 5.78%-1.71M | ---1.82M |
-Disposal profit | 78.37%-3.11M | -51.46%-14.4M | ---9.5M |
-Net exchange gains and losses | -21.95%-24.14M | 22.16%-19.79M | ---25.43M |
-Other non-cash items | 600.32%49.63M | 113.54%7.09M | ---52.35M |
Changes in working capital | -76.80%19.97M | 770.66%86.1M | --9.89M |
-Change in receivables | 224.94%11.34M | -29.39%-9.08M | ---7.02M |
-Change in inventory | 90.65%-314K | -287.64%-3.36M | ---866K |
-Change in payables | -93.88%172K | 111.26%2.81M | ---24.96M |
-Provision for loans, leases and other losses | -110.72%-751K | 1,744.21%7.01M | --380K |
-Changes in other current assets | -89.26%9.52M | 109.50%88.72M | --42.35M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -314.81%-112K | 53.45%-27K | -58K |
Interest received (cash flow from operating activities) | 53.57%43K | -54.84%28K | 62K |
Tax refund paid | 70.24%-21.59M | -672.70%-72.54M | -9.39M |
Other operating cash inflow (outflow) | 200.00%2K | -100.01%-2K | 25.28M |
Operating cash flow | 113.02%225.83M | 63.53%106.01M | --64.83M |
Investing cash flow | |||
Net PPE purchase and sale | ---902K | --0 | --1.22M |
Net intangibles purchase and sale | 87.93%-2.07M | -193.17%-17.14M | ---5.85M |
Net business purchase and sale | --0 | --8.87M | --0 |
Net investment product transactions | 2.55%-22.82M | -18.56%-23.42M | ---19.76M |
Dividends received (cash flow from investment activities) | -93.51%929K | 188.79%14.32M | --4.96M |
Net changes in other investments | 206.03%563K | -190.61%-531K | --586K |
Investing cash flow | -35.80%-24.3M | 4.97%-17.9M | ---18.83M |
Financing cash flow | |||
Net common stock issuance | --235.06M | --0 | ---- |
Increase or decrease of lease financing | -0.89%-795K | -4.10%-788K | ---757K |
Issuance fees | ---2M | --0 | ---- |
Cash dividends for minorities | ---23.53M | --0 | ---- |
Financing cash flow | 26,589.72%208.74M | -4.10%-788K | ---757K |
Net cash flow | |||
Beginning cash position | 16.22%880.09M | 11.81%757.25M | --677.27M |
Current changes in cash | 369.79%410.27M | 93.05%87.33M | --45.24M |
Effect of exchange rate changes | -4.74%33.83M | 2.23%35.51M | --34.73M |
Cash adjustments other than cash changes | 200.00%1K | -200.00%-1K | --1K |
End cash Position | 50.46%1.32B | 16.22%880.09M | --757.25M |
Free cash flow | 150.75%222.86M | 50.69%88.88M | --58.98M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data