Booking Resort Co.,Ltd.
324A
Flier Inc.
323A
Next Generation Technology Group
319A
B-style Holdings
302A
Forcia
304A
(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.01%1.62B | -15.39%1.32B | -24.25%1.41B | -14.59%1.62B | -14.59%1.62B | -24.65%1.55B | -26.74%1.56B | -1.47%1.86B | -27.23%1.89B | -27.23%1.89B |
-Cash and cash equivalents | 0.01%1.62B | -15.39%1.32B | -24.25%1.41B | -14.59%1.62B | -14.59%1.62B | -24.65%1.55B | -26.74%1.56B | -1.47%1.86B | -27.23%1.89B | -27.23%1.89B |
Receivables | 1.08%1.74B | 6.83%2.04B | 7.73%1.7B | 10.95%1.73B | 10.95%1.73B | 4.81%1.48B | 21.53%1.91B | 11.86%1.58B | 6.86%1.56B | 6.86%1.56B |
-Accounts receivable | 1.08%1.74B | 6.83%2.04B | 7.73%1.7B | 10.95%1.73B | 10.95%1.73B | 4.81%1.48B | 21.53%1.91B | 11.86%1.58B | 6.86%1.56B | 6.86%1.56B |
-Gross accounts receivable | 1.08%1.74B | 6.83%2.04B | 7.73%1.7B | 10.95%1.73B | 10.95%1.73B | 4.81%1.48B | 21.53%1.91B | 11.86%1.58B | 6.86%1.56B | 6.86%1.56B |
Inventory | 3.14%166.2M | 36.69%211.92M | 21.74%200.14M | 0.28%161.13M | 0.28%161.13M | -1.00%162.46M | 2.11%155.03M | -3.81%164.4M | 17.80%160.68M | 17.80%160.68M |
Other current assets | -6.36%148.76M | 7.10%182.35M | -2.76%228.06M | 12.81%158.86M | 12.81%158.86M | 24.14%160.14M | 28.98%170.26M | -9.23%234.54M | -41.70%140.82M | -41.70%140.82M |
Total current assets | 0.37%3.68B | -1.07%3.75B | -7.83%3.54B | -2.33%3.66B | -2.33%3.66B | -10.89%3.35B | -4.76%3.79B | 2.92%3.84B | -15.44%3.75B | -15.44%3.75B |
Non current assets | ||||||||||
Net PPE | -5.37%115.99M | -0.84%60.38M | 16.74%57.72M | 7.85%122.58M | 7.85%122.58M | 12.78%63.05M | 3.19%60.89M | -19.68%49.44M | -13.26%113.66M | -13.26%113.66M |
-Gross PP&E | 4.14%245.29M | -0.84%60.38M | 16.74%57.72M | 5.93%235.54M | 5.93%235.54M | 12.78%63.05M | 3.19%60.89M | -19.68%49.44M | -6.36%222.36M | -6.36%222.36M |
-Accumulated depreciation | -14.46%-129.29M | ---- | ---- | -3.92%-112.96M | -3.92%-112.96M | ---- | ---- | ---- | -2.13%-108.7M | -2.13%-108.7M |
Total investment | 131.71%106.5M | ---- | ---- | 9.42%45.96M | 9.42%45.96M | ---- | ---- | ---- | 0.00%42.01M | 0.00%42.01M |
-Financial asset investment | 131.71%106.5M | ---- | ---- | 9.42%45.96M | 9.42%45.96M | ---- | ---- | ---- | 0.00%42.01M | 0.00%42.01M |
-Including:Available-for-sale securities | 131.71%106.5M | ---- | ---- | 9.42%45.96M | 9.42%45.96M | ---- | ---- | ---- | 0.00%42.01M | 0.00%42.01M |
Goodwill and other intangible assets | -9.81%2.01B | -9.53%2.11B | -9.31%2.17B | -9.17%2.23B | -9.17%2.23B | -9.13%2.28B | -8.61%2.33B | -7.74%2.39B | -7.39%2.45B | -7.39%2.45B |
-Goodwill | -9.09%1.92B | -8.70%2.02B | -8.51%2.07B | -8.33%2.11B | -8.33%2.11B | -8.16%2.16B | -8.00%2.21B | -7.84%2.26B | -7.69%2.31B | -7.69%2.31B |
-Other intangible assets | -23.34%86.31M | -24.91%89.93M | -23.02%101.26M | -22.51%112.58M | -22.51%112.58M | -24.02%116.74M | -18.50%119.75M | -5.95%131.53M | -2.30%145.28M | -2.30%145.28M |
Deferred tax assets-non current | 22.05%117.93M | -1.56%131.85M | 8.24%78.9M | 1.96%96.63M | 1.96%96.63M | 20.61%61.83M | 41.21%133.94M | -3.74%72.9M | -3.82%94.77M | -3.82%94.77M |
Other non current assets | 54.58%109.33M | 30.74%200.77M | 44.10%190.01M | 148.95%70.73M | 148.95%70.73M | 27.09%164.27M | 28.22%153.57M | 8.90%131.86M | 113.81%28.41M | 113.81%28.41M |
Total non current assets | -4.08%2.46B | -6.62%2.5B | -5.68%2.49B | -6.15%2.56B | -6.15%2.56B | -6.43%2.57B | -5.12%2.68B | -7.18%2.64B | -6.88%2.73B | -6.88%2.73B |
Total assets | -1.46%6.13B | -3.37%6.25B | -6.95%6.03B | -3.94%6.23B | -3.94%6.23B | -9.01%5.92B | -4.91%6.47B | -1.46%6.48B | -12.03%6.48B | -12.03%6.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 11.76%1.13B | 9.98%1.01B | -24.25%1.01B | -25.63%1.01B | -25.63%1.01B | -36.51%910M | -31.98%918.33M | 40.35%1.33B | 42.95%1.36B | 42.95%1.36B |
-Current debt and capital lease obligation | 11.76%1.13B | 9.98%1.01B | -24.25%1.01B | -25.63%1.01B | -25.63%1.01B | -36.51%910M | -31.98%918.33M | 40.35%1.33B | 42.95%1.36B | 42.95%1.36B |
-Including:Current debt | 11.80%1.13B | 9.98%1.01B | -24.25%1.01B | -25.64%1.01B | -25.64%1.01B | -36.51%910M | -31.98%918.33M | 40.35%1.33B | 42.98%1.36B | 42.98%1.36B |
-Including:Current capital Lease obligation | -41.11%444K | ---- | ---- | 1.21%754K | 1.21%754K | ---- | ---- | ---- | 1.22%745K | 1.22%745K |
Payables | 0.73%691.17M | 14.19%710.5M | 24.18%519.94M | 22.49%686.15M | 22.49%686.15M | 18.78%373.12M | 54.53%622.2M | 31.53%418.69M | 36.92%560.18M | 36.92%560.18M |
-accounts payable | -13.31%390.58M | 18.30%539.26M | 30.70%489.03M | 36.05%450.57M | 36.05%450.57M | 18.40%329.56M | 48.26%455.85M | 24.35%374.17M | -2.49%331.18M | -2.49%331.18M |
-Total tax payable | 27.60%300.59M | 2.94%171.24M | -30.58%30.9M | 2.87%235.58M | 2.87%235.58M | 21.74%43.56M | 74.81%166.35M | 155.80%44.52M | 229.54%229M | 229.54%229M |
Pension and other retirement benefit plans | 55.46%190.8M | 0.84%225.47M | 0.44%115.52M | -13.94%122.74M | -13.94%122.74M | 5.04%68.15M | 35.90%223.59M | 13.09%115.01M | 9.10%142.62M | 9.10%142.62M |
Accrued and deferred income | -7.30%546.09M | 11.03%568.68M | 4.94%563.63M | 17.16%589.08M | 17.16%589.08M | 2.62%507.38M | 3.67%512.2M | -4.66%537.07M | -5.62%502.79M | -5.62%502.79M |
Other current liabilities | 7.38%401.36M | 24.02%526.41M | 10.48%533.95M | 61.87%373.76M | 61.87%373.76M | 20.88%444.66M | 6.81%424.46M | -2.65%483.32M | 7.52%230.91M | 7.52%230.91M |
Current liabilities | 6.35%2.96B | 12.60%3.04B | -5.00%2.74B | -0.47%2.78B | -0.47%2.78B | -13.88%2.3B | -3.84%2.7B | 18.83%2.89B | 24.91%2.8B | 24.91%2.8B |
Non current liabilities | ||||||||||
Non current financial liabilities | -49.17%370M | -65.32%372.52M | -43.96%580.02M | -37.27%727.96M | -37.27%727.96M | -31.44%926.68M | -27.62%1.07B | -40.35%1.04B | -37.65%1.16B | -37.65%1.16B |
-Long term debt and capital lease obligation | -49.17%370M | -65.32%372.52M | -43.96%580.02M | -37.27%727.96M | -37.27%727.96M | -31.44%926.68M | -27.62%1.07B | -40.35%1.04B | -37.65%1.16B | -37.65%1.16B |
-Including:Long term debt | -49.14%370M | -65.32%372.52M | -43.96%580.02M | -37.24%727.52M | -37.24%727.52M | -31.44%926.68M | -27.62%1.07B | -40.35%1.04B | -37.65%1.16B | -37.65%1.16B |
-Including:Long term capital lease obligation | --0 | ---- | ---- | -62.97%444K | -62.97%444K | ---- | ---- | ---- | -38.35%1.2M | -38.35%1.2M |
Other non current liabilities | -35.63%5.6M | 11.79%9.86M | 8.53%9.46M | 14.47%8.7M | 14.47%8.7M | 6.37%9.14M | -6.86%8.82M | -9.82%8.71M | 16.92%7.6M | 16.92%7.6M |
Total non current liabilities | -49.01%375.6M | -64.69%382.38M | -43.52%589.47M | -36.93%736.66M | -36.93%736.66M | -31.20%935.82M | -27.49%1.08B | -40.18%1.04B | -37.46%1.17B | -37.46%1.17B |
Total liabilities | -5.24%3.33B | -9.52%3.42B | -15.23%3.33B | -11.21%3.52B | -11.21%3.52B | -19.72%3.24B | -12.05%3.78B | -5.83%3.93B | -3.46%3.96B | -3.46%3.96B |
Shareholders'equity | ||||||||||
Share capital | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.40%561.79M | 0.40%561.79M |
-common stock | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.00%561.79M | 0.40%561.79M | 0.40%561.79M |
Additional paid-in capital | 0.07%2.28B | 0.05%2.28B | -0.04%2.28B | -0.04%2.28B | -0.04%2.28B | -0.03%2.28B | -0.02%2.28B | 0.00%2.28B | 0.10%2.28B | 0.10%2.28B |
Retained earnings | 11.53%710.5M | 20.15%746.48M | 25.71%628.49M | 36.24%637.07M | 36.24%637.07M | 45.35%614.54M | 37.44%621.3M | 41.88%499.95M | 10.88%467.6M | 10.88%467.6M |
Less: Treasury stock | -1.43%762.69M | -2.07%762.69M | -2.61%773.72M | -2.61%773.72M | -2.61%773.72M | -2.35%775.75M | -1.97%778.78M | 0.00%794.42M | --794.42M | --794.42M |
Other reserves | --7.37M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 3.46%2.8B | 5.30%2.83B | 5.82%2.7B | 7.52%2.71B | 7.52%2.71B | 8.48%2.68B | 7.38%2.69B | 6.15%2.55B | -22.82%2.52B | -22.82%2.52B |
Total equity | 3.46%2.8B | 5.30%2.83B | 5.82%2.7B | 7.52%2.71B | 7.52%2.71B | 8.48%2.68B | 7.38%2.69B | 6.15%2.55B | -22.82%2.52B | -22.82%2.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |