(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 621.57%1.5B | -178.77%-287.24M | -76.79%364.65M | 215.13%1.57B | -326.55%-1.36B | -42.06%602.28M | 3.24%1.04B | 1.01B |
Net profit before non-cash adjustment | -2.73%530.8M | 4.69%545.68M | 6.53%521.22M | -21.42%489.25M | -15.41%622.6M | -7.89%736.04M | 10.64%799.05M | --722.24M |
Total adjustment of non-cash items | -99.25%3.18M | 381.66%421.83M | -63.47%87.58M | 346.47%239.71M | -176.06%-97.26M | 250.81%127.87M | -117.92%-84.79M | --473.22M |
-Depreciation and amortization | -2.34%63.9M | -1.47%65.42M | 1.66%66.4M | 2.90%65.32M | -1.80%63.47M | 2.16%64.64M | -0.57%63.27M | --63.63M |
-Disposal profit | -55.18%1.47M | 1,242.21%3.28M | -92.40%244K | 273.92%3.21M | 198.26%859K | -28.18%288K | -54.22%401K | --876K |
-Other non-cash items | -117.61%-62.19M | 1,587.04%353.13M | -87.77%20.93M | 205.94%171.19M | -356.73%-161.59M | 142.40%62.94M | -136.32%-148.46M | --408.71M |
Changes in working capital | 176.84%964.18M | -413.93%-1.25B | -129.00%-244.15M | 144.55%842M | -622.32%-1.89B | -180.46%-261.63M | 272.33%325.16M | ---188.69M |
-Change in receivables | 37.36%491.07M | 160.45%357.52M | -18,175.92%-591.44M | 105.17%3.27M | -27.26%-63.34M | 72.52%-49.77M | -250.38%-181.12M | --120.44M |
-Change in inventory | 142.36%583.24M | -540.47%-1.38B | -58.10%312.61M | 143.10%746.03M | -1,098.04%-1.73B | -121.50%-144.49M | 299.29%672.14M | ---337.27M |
-Change in payables | 69.10%-69.61M | -1,303.88%-225.32M | -113.90%-16.05M | 501.16%115.45M | -7.34%-28.78M | 85.93%-26.81M | -539.34%-190.54M | --43.37M |
-Provision for loans, leases and other losses | -431.72%-28.2M | -52.45%8.5M | 209.15%17.88M | 19.60%-16.38M | 1.21%-20.37M | -169.63%-20.62M | 1,834.80%29.61M | ---1.71M |
-Changes in other current assets | 33.32%-12.32M | -156.24%-18.48M | 615.18%32.86M | 86.22%-6.38M | -132.05%-46.27M | -304.28%-19.94M | 63.51%-4.93M | ---13.52M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | 11.94%-51.67M | -10.23%-58.67M | 10.76%-53.23M | 3.25%-59.64M | 5.20%-61.64M | 11.11%-65.03M | -2.21%-73.16M | -71.58M |
Interest received (cash flow from operating activities) | -3.15%277K | 0.00%286K | -4.98%286K | -21.41%301K | -40.25%383K | -32.88%641K | -25.16%955K | 1.28M |
Tax refund paid | 10.90%-200.81M | -23.63%-225.39M | -23.26%-182.31M | 47.01%-147.9M | -9.90%-279.11M | 10.66%-253.96M | 16.74%-284.26M | -341.42M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | -1K | 0 | 0 | -1K | 0 |
Operating cash flow | 318.20%1.25B | -541.27%-571.02M | -90.51%129.4M | 179.99%1.36B | -700.44%-1.7B | -58.43%283.93M | 14.77%682.96M | --595.05M |
Investing cash flow | ||||||||
Net PPE purchase and sale | -2,489.46%-123.1M | 63.08%-4.75M | 29.05%-12.88M | -46.08%-18.15M | 68.71%-12.42M | -48.47%-39.71M | -163.18%-26.74M | ---10.16M |
Net intangibles purchase and sale | 38.79%-11.35M | -103.70%-18.55M | 72.19%-9.11M | -18.30%-32.75M | -1,751.44%-27.68M | 95.08%-1.5M | -944.38%-30.4M | ---2.91M |
Net investment product transactions | ---29.34M | --0 | ---- | ---- | ---- | -88.44%22.98M | 12,197.02%198.88M | ---1.64M |
Net changes in other investments | -267.66%-6.4M | -59.17%3.82M | 95.77%9.35M | -1.67%4.78M | 213.50%4.86M | -220.05%-4.28M | 123.24%3.57M | ---15.34M |
Investing cash flow | -773.55%-170.2M | -54.29%-19.48M | 72.62%-12.63M | -30.85%-46.12M | -56.64%-35.24M | -115.49%-22.5M | 583.33%145.3M | ---30.06M |
Financing cash flow | ||||||||
Net issuance payments of debt | -207.59%-1.23B | 2,042.26%1.14B | 20.60%-58.69M | -109.18%-73.92M | 214.33%804.94M | -92.15%-704.04M | -124.04%-366.4M | --1.52B |
Net common stock issuance | ---- | ---- | ---- | ---- | -100.01%-18K | --157.25M | ---- | ---42.15M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --639.64M |
Cash dividends paid | -0.41%-131.47M | 5.30%-130.93M | -3.45%-138.25M | 43.08%-133.64M | -54.87%-234.78M | 62.30%-151.6M | 83.80%-402.16M | ---2.48B |
Net other fund-raising expenses | ---- | ---1K | ---- | ---- | ---1K | ---- | --1K | ---- |
Financing cash flow | -234.58%-1.36B | 612.35%1.01B | 5.12%-196.95M | -136.41%-207.56M | 181.64%570.14M | 9.13%-698.39M | -112.49%-768.56M | ---361.69M |
Net cash flow | ||||||||
Beginning cash position | 10.72%4.32B | -2.01%3.9B | 38.61%3.98B | -28.92%2.87B | -9.75%4.04B | 1.35%4.48B | 4.82%4.42B | --4.22B |
Current changes in cash | -167.43%-282.21M | 622.07%418.54M | -107.22%-80.17M | 194.88%1.11B | -167.75%-1.17B | -831.92%-436.96M | -70.63%59.7M | --203.3M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- |
End cash Position | -6.53%4.04B | 10.72%4.32B | -2.01%3.9B | 38.61%3.98B | -28.92%2.87B | -9.75%4.04B | 1.35%4.48B | --4.42B |
Free cash flow | 286.75%1.11B | -653.60%-594.53M | -91.82%107.39M | 175.23%1.31B | -818.90%-1.74B | -61.21%242.73M | 7.53%625.81M | --581.98M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data