(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | --1.95B | --1.71B | -7.23%1.01B | --1.01B | --917.58M | 0.75%1.09B | --1.08B |
-Cash and cash equivalents | --1.95B | --1.71B | -7.23%1.01B | --1.01B | --917.58M | 0.75%1.09B | --1.08B |
Receivables | --232.85M | --305.66M | 31.87%204.38M | --204.38M | --270.23M | -21.36%154.99M | --197.08M |
-Accounts receivable | --232.85M | --305.66M | 31.87%204.38M | --204.38M | --270.23M | -21.36%154.99M | --197.08M |
-Gross accounts receivable | --232.85M | --305.66M | 31.87%204.38M | --204.38M | --270.23M | -21.36%154.99M | --197.08M |
Inventory | --1.02M | --2.22M | 136.98%1.19M | --1.19M | --4.54M | -29.65%503K | --715K |
Prepaid assets | --31.41M | --34.33M | 78.09%18.08M | --18.08M | --21.45M | -24.68%10.15M | --13.48M |
Other current assets | ---105K | ---37K | 97.15%1.46M | --1.46M | --330K | -88.45%738K | --6.39M |
Total current assets | --2.21B | --2.05B | -1.59%1.23B | --1.23B | --1.21B | -3.33%1.25B | --1.3B |
Non current assets | |||||||
Net PPE | --34.18M | --13.52M | 696.93%4.67M | --4.67M | --5.13M | --586K | --0 |
-Gross PP&E | --34.18M | --13.52M | 696.93%4.67M | --4.67M | --5.13M | --586K | --0 |
Prepaid assets-non current | --45.56M | --47.2M | 23.46%20.53M | --20.53M | --16.21M | -3.22%16.63M | --17.19M |
Goodwill and other intangible assets | --58.36M | --59.96M | 454.74%40.76M | --40.76M | --34.66M | --7.35M | --0 |
-Other intangible assets | --58.36M | --59.96M | 454.74%40.76M | --40.76M | --34.66M | --7.35M | ---- |
Deferred tax assets-non current | --26.42M | --23.11M | --19.78M | --19.78M | ---- | --0 | ---- |
Other non current assets | --707K | --1K | 0.00%1K | --1K | --1K | --1K | ---- |
Total non current assets | --165.23M | --143.79M | 249.04%85.75M | --85.75M | --55.99M | 42.95%24.57M | --17.19M |
Total assets | --2.38B | --2.2B | 3.22%1.32B | --1.32B | --1.27B | -2.72%1.28B | --1.32B |
Liabilities | |||||||
Current liabilities | |||||||
Financial liabilities | --38.13M | --39.77M | -12.34%41.65M | --41.65M | --44.77M | 321.99%47.51M | --11.26M |
-Current debt and capital lease obligation | --38.13M | --39.77M | -12.34%41.65M | --41.65M | --44.77M | 321.99%47.51M | --11.26M |
-Including:Current debt | --38.13M | --39.77M | -12.34%41.65M | --41.65M | --44.77M | 321.99%47.51M | --11.26M |
Payables | --53.98M | --79.29M | -19.62%82.7M | --82.7M | --67.71M | 184.09%102.89M | --36.22M |
-accounts payable | --7.78M | --23.42M | -83.78%9.12M | --9.12M | --27.33M | 85.33%56.24M | --30.35M |
-Total tax payable | --29.59M | --27.2M | 178.96%57.41M | --57.41M | --40.38M | 250.54%20.58M | --5.87M |
-Other payable | --16.61M | --28.67M | -37.96%16.17M | --16.17M | ---- | --26.07M | ---- |
Accrued and deferred income | --97.56M | --57.54M | 85.98%66.79M | --66.79M | --77.74M | -14.29%35.91M | --41.9M |
Other current liabilities | --11.07M | --13.43M | 25.71%9.51M | --9.51M | --14.1M | 19.89%7.56M | --6.31M |
Current liabilities | --200.73M | --190.03M | 3.49%200.65M | --200.65M | --204.32M | 102.62%193.87M | --95.68M |
Non current liabilities | |||||||
Non current financial liabilities | --479.38M | --481.25M | -2.35%483.75M | --483.75M | --485M | 58.32%495.4M | --312.9M |
-Long term debt and capital lease obligation | --479.38M | --481.25M | -2.35%483.75M | --483.75M | --485M | 58.32%495.4M | --312.9M |
-Including:Long term debt | --479.38M | --481.25M | -2.35%483.75M | --483.75M | --485M | 58.32%495.4M | --312.9M |
Total non current liabilities | --479.38M | --481.25M | -2.35%483.75M | --483.75M | --485M | 58.32%495.4M | --312.9M |
Total liabilities | --680.11M | --671.28M | -0.71%684.4M | --684.4M | --689.32M | 68.70%689.27M | --408.59M |
Shareholders'equity | |||||||
Share capital | --629.87M | --537.18M | 0.00%100M | --100M | --100M | 0.00%100M | --100M |
-common stock | --629.87M | --537.18M | 0.00%100M | --100M | --100M | 0.00%100M | --100M |
Additional paid-in capital | --2B | --1.91B | 0.00%1.47B | --1.47B | --1.47B | 0.00%1.47B | --1.47B |
Retained earnings | ---934.92M | ---922.3M | 4.68%-937.44M | ---937.44M | ---992.87M | -47.45%-983.49M | ---667M |
Total stockholders'equity | --1.7B | --1.53B | 7.80%636.23M | --636.23M | --580.8M | -34.91%590.18M | --906.67M |
Total equity | --1.7B | --1.53B | 7.80%636.23M | --636.23M | --580.8M | -34.91%590.18M | --906.67M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion |
No Data
No Data