(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 144.72%499.81M | -372.86%-1.12B | -37.83%409.58M | -29.52%658.83M | 249.94%934.71M | 11.34%267.11M | -62.17%239.91M | 7,148.62%634.24M | 97.25%-9M | 72.25%-327.65M |
Net profit before non-cash adjustment | -31.59%239.51M | -24.92%350.09M | 103.18%466.28M | 125.72%229.49M | -267.45%-892.13M | 301.36%532.77M | -452.94%-264.58M | 126.44%74.97M | 19.32%-283.58M | -224.36%-351.48M |
Total adjustment of non-cash items | -106.31%-13.31M | 210.19%210.89M | -13.14%67.99M | -41.70%78.27M | -17.68%134.25M | 326.23%163.08M | -63.28%38.26M | -3.19%104.2M | 79.22%107.63M | 133.05%60.05M |
-Depreciation and amortization | -36.34%64.42M | 18.76%101.2M | 7.11%85.21M | -0.23%79.55M | -42.78%79.73M | 38.48%139.34M | 20.39%100.62M | -11.80%83.58M | -0.37%94.77M | -30.86%95.12M |
-Reversal of impairment losses recognized in profit and loss | -93.98%11.95M | 411.21%198.4M | --38.81M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -74.13%67K | -93.40%259K | --3.93M | --0 | -557.51%-1.8M | -112.32%-273K | 1,291.40%2.22M | -101.50%-186K | 1,187.47%12.44M | 102.72%966K |
-Net exchange gains and losses | ---39.35M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 43.35%-50.4M | -48.37%-88.97M | -4,569.86%-59.96M | -102.28%-1.28M | 134.49%56.31M | 137.19%24.02M | -410.49%-64.58M | 4,840.38%20.8M | 101.17%421K | 92.12%-36.03M |
Changes in working capital | 116.30%273.61M | -1,246.17%-1.68B | -135.52%-124.69M | -79.26%351.07M | 494.78%1.69B | -191.96%-428.74M | 2.45%466.23M | 172.57%455.08M | 560.98%166.96M | 97.17%-36.22M |
-Change in receivables | 127.27%137.27M | -342.28%-503.35M | 7,913.39%207.76M | 98.61%-2.66M | -36.53%-191.39M | -695.32%-140.19M | 126.23%23.55M | -328.18%-89.77M | 205.63%39.34M | -832.50%-37.24M |
-Change in inventory | 1.19%-1.08B | 26.37%-1.09B | -768.30%-1.48B | -27.81%221.81M | 682.89%307.27M | 47.25%-52.72M | -114.63%-99.93M | 1,539.61%683.22M | 34.00%-47.46M | 79.54%-71.91M |
-Change in prepaid assets | ---- | ---- | ---- | -99.99%99K | 644.12%1.48B | -152.73%-272.33M | 446.51%516.45M | ---149.04M | ---- | ---- |
-Change in payables | 275.80%217.35M | -179.86%-123.63M | 203.38%154.81M | -26.10%51.03M | 17.85%69.05M | 559.88%58.59M | -219.49%-12.74M | 241.09%10.66M | 75.08%-7.56M | -197.30%-30.32M |
-Provision for loans, leases and other losses | -200.00%-100M | --100M | --0 | -96.13%1M | 580.74%25.87M | -70.77%3.8M | --13M | ---- | ---- | ---- |
-Changes in other current assets | 1,923.75%1.1B | -106.05%-60.17M | 1,147.21%995.1M | --79.79M | ---- | ---- | ---- | ---- | 76.88%182.64M | 110.79%103.25M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | -200.00%-25.9M | --25.9M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -31.46%-15.01M | -50.93%-11.42M | -12.59%-7.57M | 44.62%-6.72M | -55.93%-12.13M | -9.64%-7.78M | 12.63%-7.1M | 18.95%-8.12M | 16.36%-10.02M | 53.26%-11.98M |
Interest received (cash flow from operating activities) | -25.00%18K | -95.74%24K | -87.11%563K | 564.69%4.37M | 421.43%657K | 320.00%126K | 15.38%30K | -85.14%26K | -81.85%175K | 454.02%964K |
Tax refund paid | 9.46%-3.14M | 93.72%-3.47M | 2.93%-55.28M | -634.84%-56.94M | 57.00%-7.75M | -5.18%-18.02M | -0.20%-17.13M | 23.37%-17.1M | -54.03%-22.31M | 55.59%-14.49M |
Other operating cash inflow (outflow) | -10.52%9.71M | 16.84%10.85M | -60.13%9.29M | 131.46%23.3M | -80.63%10.07M | 366.92%51.97M | -2.76%11.13M | -40.20%11.45M | -15.51%19.14M | -73.89%22.66M |
Operating cash flow | 143.81%491.39M | -414.53%-1.12B | -42.75%356.59M | -32.71%622.83M | 215.45%925.55M | 29.34%293.41M | -63.44%226.84M | 2,918.60%620.49M | 93.34%-22.01M | 71.31%-330.49M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -570.95%-566.2M | -18.84%-84.39M | -207.58%-71.01M | 13.99%-23.09M | 73.32%-26.84M | -417.13%-100.62M | 28.59%-19.46M | -87.69%-27.25M | -125.59%-14.52M | 98.58%-6.44M |
Net intangibles purchase and sale | 62.24%-13.74M | -321.53%-36.4M | 54.17%-8.63M | -298.06%-18.84M | 92.78%-4.73M | -278.18%-65.58M | -1,071.69%-17.34M | -54.81%-1.48M | 58.97%-956K | 70.01%-2.33M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment product transactions | --0 | 90.96%-10.03M | ---110.98M | --0 | --12.13M | ---- | ---- | ---- | --35.23M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100M |
Net changes in other investments | 110.65%3.54M | -305.56%-33.26M | -331.40%-8.2M | -319.65%-1.9M | 74.26%-453K | -119.64%-1.76M | -15.37%8.96M | 76.13%10.59M | 106.63%6.01M | -7,961.53%-90.72M |
Investing cash flow | -251.31%-576.4M | 17.48%-164.07M | -353.65%-198.83M | -120.22%-43.83M | 88.15%-19.9M | -503.39%-167.96M | -53.47%-27.84M | -170.38%-18.14M | 4,923.98%25.77M | 100.10%513K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -73.61%236.76M | 2,412.36%897.26M | -71.16%35.71M | -10.91%123.82M | 2,707.82%138.99M | -82.30%4.95M | 170.93%27.96M | 111.51%10.32M | 35.80%-89.68M | 5.78%-139.68M |
Net common stock issuance | -76.09%-81K | 99.91%-46K | -78,095.31%-50.05M | -82.86%-64K | -118.75%-35K | 64.44%-16K | -60.71%-45K | 17.65%-28K | 57.50%-34K | 18.37%-80K |
Increase or decrease of lease financing | 0.00%-4.94M | 0.00%-4.94M | -140.01%-4.94M | ---2.06M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.38%-284.97M | ---283.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---384.48M | ---- | 18.74%-152.69M | ---187.89M | ---- |
Net other fund-raising expenses | 0.00%-2K | ---2K | ---- | 6.47%319.4M | 16.32%300M | 25,790,200.00%257.9M | ---1K | ---- | ---- | ---- |
Financing cash flow | -108.75%-53.23M | 3,257.46%608.38M | -104.37%-19.27M | 0.49%441.1M | 460.85%438.95M | -535.78%-121.64M | 119.60%27.91M | 48.71%-142.39M | -98.63%-277.6M | 5.79%-139.76M |
Net cash flow | ||||||||||
Beginning cash position | -16.54%3.42B | 3.46%4.1B | 34.72%3.96B | 84.37%2.94B | 0.24%1.59B | 16.65%1.59B | 50.94%1.36B | -23.27%902.97M | -28.53%1.18B | -52.36%1.65B |
Current changes in cash | 79.59%-138.24M | -589.03%-677.29M | -86.42%138.5M | -24.13%1.02B | 35,219.23%1.34B | -98.32%3.81M | -50.66%226.92M | 267.96%459.96M | 41.70%-273.84M | 74.04%-469.74M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---63K | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | -140,000.00%-1.4M | -200.00%-1K | 150.00%1K | -101.63%-2K | 12,400.00%123K | ---1K | ---- | ---- |
End cash Position | -4.04%3.28B | -16.54%3.42B | 3.46%4.1B | 34.72%3.96B | 84.37%2.94B | 0.24%1.59B | 16.65%1.59B | 50.94%1.36B | -23.27%902.97M | -28.53%1.18B |
Free cash flow | 92.81%-89.36M | -549.82%-1.24B | -52.43%276.34M | -35.01%580.91M | 609.94%893.88M | -33.55%125.91M | -67.97%189.48M | 1,666.25%591.48M | 88.87%-37.76M | 79.44%-339.26M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data