(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 34.79%319M | 54.30%236.67M | 153.38M |
Net profit before non-cash adjustment | 20.75%194.8M | 112.30%161.32M | --75.99M |
Total adjustment of non-cash items | 13.08%119.04M | 35.83%105.28M | --77.51M |
-Depreciation and amortization | 14.63%104.48M | 65.57%91.15M | --55.05M |
-Disposal profit | 84.13%-20K | -101.89%-126K | --6.68M |
-Other non-cash items | 2.30%14.58M | -9.62%14.26M | --15.77M |
Changes in working capital | 117.24%5.16M | -26,152.63%-29.93M | ---114K |
-Change in receivables | -90.08%-104.5M | 33.67%-54.98M | ---82.88M |
-Change in inventory | 205.59%170K | -483.33%-161K | --42K |
-Change in prepaid assets | 426.57%11.37M | -175.31%-3.48M | --4.62M |
-Change in payables | 307.59%57.06M | -70.72%14M | --47.82M |
-Change in accrued expense | 47.78%30.93M | -10.15%20.93M | --23.29M |
-Provision for loans, leases and other losses | -5.50%10.11M | 275.21%10.7M | --2.85M |
-Changes in other current assets | 100.11%18K | -509.03%-16.94M | --4.14M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 40.15%-3.38M | 50.46%-5.65M | -11.41M |
Interest received (cash flow from operating activities) | -25.93%20K | -15.63%27K | 32K |
Tax refund paid | -125.55%-16.18M | -92.07%-7.17M | -3.74M |
Other operating cash inflow (outflow) | -87.78%81K | -90.52%663K | 6.99M |
Operating cash flow | 33.40%299.54M | 54.57%224.54M | --145.27M |
Investing cash flow | |||
Net PPE purchase and sale | 33.35%-114.38M | -27.47%-171.61M | ---134.64M |
Advance cash and loans provided to other parties | -80.00%-360K | 95.76%-200K | ---4.72M |
Repayment of advance payments to other parties and cash income from loans | -39.97%766K | 1.11%1.28M | --1.26M |
Net changes in other investments | 88.51%-2.87M | 34.60%-24.96M | ---38.17M |
Investing cash flow | 40.24%-116.84M | -10.92%-195.5M | ---176.26M |
Financing cash flow | |||
Net issuance payments of debt | 68.90%-112.86M | -2,039.96%-362.94M | ---16.96M |
Net common stock issuance | -25.94%356.59M | -7.12%481.5M | --518.4M |
Increase or decrease of lease financing | -32.63%-18.98M | -107.89%-14.31M | ---6.88M |
Net other fund-raising expenses | -40.40%-14.08M | -14.56%-10.03M | ---8.76M |
Financing cash flow | 123.59%210.67M | -80.60%94.22M | --485.8M |
Net cash flow | |||
Beginning cash position | 18.12%803.47M | 201.79%680.2M | --225.39M |
Current changes in cash | 219.14%393.38M | -72.90%123.26M | --454.81M |
Cash adjustments other than cash changes | --2K | ---- | --1K |
End cash Position | 48.96%1.2B | 18.12%803.47M | --680.2M |
Free cash flow | 250.59%185.16M | 396.79%52.81M | --10.63M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data