JP Stock MarketDetailed Quotes

153A Caulis

Watchlist
  • 1300
  • 00.00%
20min DelayMarket to Open Dec 25 15:30 JST
8.29BMarket Cap28.49P/E (Static)

Caulis Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
47.11%321.79M
78.02%218.74M
122.87M
Net profit before non-cash adjustment
33.67%293.87M
1,498.59%219.85M
--13.75M
Total adjustment of non-cash items
97.31%-226K
-131.72%-8.39M
--26.45M
-Depreciation and amortization
60.20%4.94M
2.22%3.08M
--3.02M
-Disposal profit
--26K
--0
----
-Other non-cash items
54.75%-5.19M
-148.96%-11.47M
--23.43M
Changes in working capital
286.85%28.15M
-91.20%7.28M
--82.68M
-Change in receivables
-48.87%-11.17M
-28.42%-7.5M
---5.84M
-Change in payables
-188.02%-9.7M
303.81%11.02M
---5.41M
-Provision for loans, leases and other losses
-148.98%-4.78M
--9.75M
--0
-Changes in other current assets
998.03%53.79M
-106.38%-5.99M
--93.92M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-15.29%-3.49M
6.11%-3.03M
-3.23M
Interest received (cash flow from operating activities)
33.33%4K
50.00%3K
2K
Tax refund paid
-3,954.83%-11.76M
0.00%-290K
-290K
Other operating cash inflow (outflow)
0
0
0
Operating cash flow
42.30%306.55M
80.48%215.42M
--119.36M
Investing cash flow
Net PPE purchase and sale
-171.13%-6.96M
-26.20%-2.57M
---2.03M
Net changes in other investments
42.86%10K
-36.36%7K
--11K
Investing cash flow
-171.48%-6.95M
-26.54%-2.56M
---2.02M
Financing cash flow
Net issuance payments of debt
227.50%51M
-1,500.00%-40M
---2.5M
Financing cash flow
227.50%51M
-1,500.00%-40M
---2.5M
Net cash flow
Beginning cash position
40.08%604.11M
36.29%431.24M
--316.41M
Current changes in cash
102.82%350.6M
50.53%172.86M
--114.84M
Cash adjustments other than cash changes
----
-200.00%-1K
--1K
End cash Position
58.04%954.7M
40.08%604.11M
--431.24M
Free cash flow
40.74%299.59M
81.42%212.86M
--117.33M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 47.11%321.79M78.02%218.74M122.87M
Net profit before non-cash adjustment 33.67%293.87M1,498.59%219.85M--13.75M
Total adjustment of non-cash items 97.31%-226K-131.72%-8.39M--26.45M
-Depreciation and amortization 60.20%4.94M2.22%3.08M--3.02M
-Disposal profit --26K--0----
-Other non-cash items 54.75%-5.19M-148.96%-11.47M--23.43M
Changes in working capital 286.85%28.15M-91.20%7.28M--82.68M
-Change in receivables -48.87%-11.17M-28.42%-7.5M---5.84M
-Change in payables -188.02%-9.7M303.81%11.02M---5.41M
-Provision for loans, leases and other losses -148.98%-4.78M--9.75M--0
-Changes in other current assets 998.03%53.79M-106.38%-5.99M--93.92M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -15.29%-3.49M6.11%-3.03M-3.23M
Interest received (cash flow from operating activities) 33.33%4K50.00%3K2K
Tax refund paid -3,954.83%-11.76M0.00%-290K-290K
Other operating cash inflow (outflow) 000
Operating cash flow 42.30%306.55M80.48%215.42M--119.36M
Investing cash flow
Net PPE purchase and sale -171.13%-6.96M-26.20%-2.57M---2.03M
Net changes in other investments 42.86%10K-36.36%7K--11K
Investing cash flow -171.48%-6.95M-26.54%-2.56M---2.02M
Financing cash flow
Net issuance payments of debt 227.50%51M-1,500.00%-40M---2.5M
Financing cash flow 227.50%51M-1,500.00%-40M---2.5M
Net cash flow
Beginning cash position 40.08%604.11M36.29%431.24M--316.41M
Current changes in cash 102.82%350.6M50.53%172.86M--114.84M
Cash adjustments other than cash changes -----200.00%-1K--1K
End cash Position 58.04%954.7M40.08%604.11M--431.24M
Free cash flow 40.74%299.59M81.42%212.86M--117.33M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP