(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.58%617.61M | -11.34%524.98M | -9.76%567.84M | 13.24%632.83M | 13.24%632.83M | 1.94%614.02M | 61.79%592.14M | 130.67%629.24M | 53.63%558.83M | 53.63%558.83M |
-Cash and cash equivalents | ---- | ---- | -2.88%567.84M | 21.22%230.7M | 21.22%230.7M | -7.21%558.92M | 47.15%538.57M | 114.33%584.68M | 73.56%190.31M | 73.56%190.31M |
-Including:Cash | ---- | ---- | -2.88%567.84M | 21.22%230.7M | 21.22%230.7M | -7.21%558.92M | 47.15%538.57M | 114.33%584.68M | 73.56%190.31M | 73.56%190.31M |
-Short term investments | ---- | ---- | ---- | 9.12%402.13M | 9.12%402.13M | --55.1M | --53.57M | --44.56M | 45.03%368.52M | 45.03%368.52M |
Receivables | 21.52%697.42M | 27.32%715.89M | 20.80%658.12M | 20.59%589.31M | 20.59%589.31M | -0.89%573.9M | 11.92%562.27M | 7.56%544.81M | 13.27%488.68M | 13.27%488.68M |
-Accounts receivable | 23.69%693.14M | 28.89%711.74M | 21.43%654.4M | 26.07%283.9M | 26.07%283.9M | -1.94%560.38M | 11.59%552.23M | 8.01%538.92M | 29.41%225.19M | 29.41%225.19M |
-Gross accounts receivable | ---- | ---- | ---- | 25.87%286.28M | 25.87%286.28M | ---- | ---- | ---- | 28.45%227.44M | 28.45%227.44M |
-Bad debt provision | ---- | ---- | ---- | -5.73%-2.38M | -5.73%-2.38M | ---- | ---- | ---- | 26.37%-2.25M | 26.37%-2.25M |
-Other receivables | -68.33%4.28M | -58.72%4.15M | -36.80%3.72M | 15.91%305.41M | 15.91%305.41M | 78.69%13.51M | 33.87%10.05M | -21.83%5.89M | 2.36%263.5M | 2.36%263.5M |
Inventory | -8.46%557.08M | 17.36%596.1M | 37.87%597.36M | 62.27%652.07M | 62.27%652.07M | 45.08%608.6M | 16.67%507.91M | 32.43%433.28M | 23.31%401.85M | 23.31%401.85M |
Prepaid assets | ---- | ---- | ---- | -23.36%39.87M | -23.36%39.87M | ---- | ---- | ---- | 10.69%52.02M | 10.69%52.02M |
Tax assets-Current | -25.44%8.57M | -35.47%8.69M | -37.45%8.17M | -47.22%8.23M | -47.22%8.23M | 113.82%11.5M | 244.06%13.47M | -48.71%13.06M | 279.65%15.6M | 279.65%15.6M |
Holding assets for sale | ---- | ---- | ---- | --0 | --0 | --0 | -4.76%6.98M | -7.79%6.79M | -7.21%6.99M | -7.21%6.99M |
Total current assets | 4.02%1.88B | 9.68%1.85B | 12.56%1.83B | 26.14%1.92B | 26.14%1.92B | 12.06%1.81B | 27.97%1.68B | 42.82%1.63B | 29.18%1.52B | 29.18%1.52B |
Non current assets | ||||||||||
Net PPE | 11.72%859.85M | 10.99%809.66M | 18.51%814.17M | 21.66%846.08M | 21.66%846.08M | 16.55%769.63M | 9.17%729.47M | 11.06%686.98M | 10.56%695.44M | 10.56%695.44M |
-Gross PP&E | 11.72%859.85M | 10.99%809.66M | 18.51%814.17M | 16.50%1.18B | 16.50%1.18B | 16.55%769.63M | 9.17%729.47M | 11.06%686.98M | 9.25%1.02B | 9.25%1.02B |
-Accumulated depreciation | ---- | ---- | ---- | -5.31%-337.56M | -5.31%-337.56M | ---- | ---- | ---- | -6.52%-320.55M | -6.52%-320.55M |
Investment properties | 0.47%117.57M | 0.47%117.3M | 0.57%117.14M | 0.56%117.42M | 0.56%117.42M | -0.07%117.02M | -0.42%116.76M | -0.69%116.49M | -0.65%116.77M | -0.65%116.77M |
Total investment | 39.38%277.84M | 31.07%251.52M | 41.10%262.84M | 35.51%249.92M | 35.51%249.92M | 5.77%199.34M | -1.40%191.9M | -8.10%186.28M | -10.70%184.42M | -10.70%184.42M |
-Long-term equity investment | 18.32%134.49M | 19.30%129.33M | 24.40%128.73M | 21.36%125.72M | 21.36%125.72M | 11.68%113.67M | 5.98%108.41M | 4.50%103.48M | -1.07%103.59M | -1.07%103.59M |
-Financial asset investment | ---- | ---- | ---- | 53.64%124.19M | 53.64%124.19M | ---- | ---- | ---- | -20.60%80.83M | -20.60%80.83M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -72.04%314K | -72.04%314K |
-Including:Available-for-sale securities | ---- | ---- | ---- | 54.24%124.19M | 54.24%124.19M | ---- | ---- | ---- | -20.03%80.52M | -20.03%80.52M |
-Other investment | 67.33%143.35M | 46.35%122.19M | 61.97%134.11M | ---- | ---- | -1.17%85.67M | -9.57%83.49M | -20.14%82.8M | ---- | ---- |
Goodwill and other intangible assets | 2.24%730.89M | 2.19%726.96M | 2.28%725.25M | 4.69%729.32M | 4.69%729.32M | 2.03%714.91M | 1.22%711.4M | 0.79%709.09M | -1.43%696.64M | -1.43%696.64M |
-Goodwill | ---- | ---- | ---- | 2.51%653.2M | 2.51%653.2M | ---- | ---- | ---- | -0.84%637.23M | -0.84%637.23M |
-Other intangible assets | ---- | ---- | ---- | 28.13%76.12M | 28.13%76.12M | ---- | ---- | 0.79%709.09M | -7.41%59.41M | -7.41%59.41M |
Defined pension benefit | 48.80%38.61M | 49.07%37.68M | 51.09%37.13M | 50.56%38.08M | 50.56%38.08M | 172.31%25.95M | 161.54%25.28M | 153.20%24.57M | 154.80%25.29M | 154.80%25.29M |
Deferred tax assets-non current | 51.25%36.72M | 6.12%26.77M | 26.36%34.01M | 80.65%33.03M | 80.65%33.03M | 32.32%24.28M | -6.93%25.23M | 2.72%26.91M | -16.68%18.28M | -16.68%18.28M |
Total non current assets | 11.36%2.06B | 9.44%1.97B | 13.72%1.99B | 15.95%2.01B | 15.95%2.01B | 9.24%1.85B | 4.68%1.8B | 4.31%1.75B | 2.67%1.74B | 2.67%1.74B |
Total assets | 7.73%3.94B | 9.55%3.82B | 13.16%3.82B | 20.71%3.94B | 20.71%3.94B | 10.62%3.66B | 14.77%3.48B | 19.88%3.38B | 13.56%3.26B | 13.56%3.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 22.36%577.32M | 69.33%628.87M | 103.14%616.04M | 90.18%590.74M | 90.18%590.74M | -24.19%471.83M | -40.69%371.38M | -44.56%303.25M | -46.78%310.62M | -46.78%310.62M |
-Current debt and capital lease obligation | 22.36%577.32M | 69.33%628.87M | 103.14%616.04M | 90.18%590.74M | 90.18%590.74M | -24.19%471.83M | -40.69%371.38M | -44.56%303.25M | -46.78%310.62M | -46.78%310.62M |
-Including:Current debt | 24.59%544.97M | 75.72%599.05M | 112.82%585.85M | 104.41%559.82M | 104.41%559.82M | -26.36%437.4M | -42.98%340.92M | -46.24%275.28M | -50.31%273.88M | -50.31%273.88M |
-Including:Current capital Lease obligation | -6.03%32.36M | -2.11%29.82M | 7.95%30.19M | -15.87%30.92M | -15.87%30.92M | 20.95%34.43M | 8.02%30.46M | -19.94%27.97M | 13.04%36.75M | 13.04%36.75M |
Payables | 17.32%628.14M | 8.12%589M | -0.73%575.26M | 30.37%379.67M | 30.37%379.67M | -5.06%535.41M | 24.89%544.77M | 52.67%579.51M | 21.15%291.21M | 21.15%291.21M |
-accounts payable | 14.27%590.82M | 14.02%563.29M | 2.21%549.51M | 92.24%185.13M | 92.24%185.13M | -6.37%517.04M | 15.16%494.05M | 42.24%537.63M | -3.42%96.3M | -3.42%96.3M |
-Total tax payable | 103.09%37.32M | -49.33%25.7M | -38.49%25.76M | -5.08%86.51M | -5.08%86.51M | 56.39%18.38M | 605.10%50.73M | 2,510.54%41.87M | 64.77%91.14M | 64.77%91.14M |
-Dividends payable | ---- | ---- | ---- | 0.09%26.85M | 0.09%26.85M | ---- | ---- | ---- | 32.98%26.82M | 32.98%26.82M |
-Other payable | ---- | ---- | ---- | 5.50%81.18M | 5.50%81.18M | ---- | ---- | ---- | 18.08%76.95M | 18.08%76.95M |
Current provisions | -86.33%2.13M | 107.85%4.37M | 359.98%9.31M | -20.22%12.13M | -20.22%12.13M | 946.68%15.59M | 42.63%2.1M | -6.64%2.02M | 614.52%15.21M | 614.52%15.21M |
Accrued and deferred income | -8.93%294.99M | 1.42%319.39M | 0.83%309.88M | 27.85%568.03M | 27.85%568.03M | 18.79%323.91M | 45.80%314.92M | 58.99%307.33M | 26.69%444.29M | 26.69%444.29M |
Other current liabilities | ---- | ---- | ---- | --3.35M | --3.35M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 11.57%1.5B | 25.01%1.54B | 26.71%1.51B | 46.41%1.55B | 46.41%1.55B | -7.79%1.35B | -3.64%1.23B | 6.25%1.19B | -9.82%1.06B | -9.82%1.06B |
Non current liabilities | ||||||||||
Non current financial liabilities | -6.19%1.12B | -5.88%1.08B | -6.14%1.09B | -2.76%1.14B | -2.76%1.14B | 41.09%1.2B | 42.08%1.15B | 47.97%1.16B | 59.21%1.18B | 59.21%1.18B |
-Long term debt and capital lease obligation | -6.19%1.12B | -5.88%1.08B | -6.14%1.09B | -2.76%1.14B | -2.76%1.14B | 41.09%1.2B | 42.08%1.15B | 47.97%1.16B | 59.21%1.18B | 59.21%1.18B |
-Including:Long term debt | -8.78%925.35M | -5.77%911.67M | 6.29%912.82M | -0.46%958.39M | -0.46%958.39M | 57.81%1.01B | 62.79%967.47M | 51.16%858.8M | 90.63%962.86M | 90.63%962.86M |
-Including:Long term capital lease obligation | 8.28%195.96M | -6.47%167.76M | -41.87%173.71M | -13.10%185.45M | -13.10%185.45M | -11.48%180.98M | -15.73%179.36M | 39.51%298.82M | -8.70%213.39M | -8.70%213.39M |
Long term accounts payable and other payables | ---- | ---- | ---- | 53.15%55.18M | 53.15%55.18M | ---- | ---- | ---- | -29.88%36.03M | -29.88%36.03M |
Long term pension and other post-retirement benefit plans | -4.62%475K | -4.22%454K | -4.33%442K | -3.52%439K | -3.52%439K | 3.75%498K | 0.21%474K | -12.83%462K | -25.16%455K | -25.16%455K |
Non current deferred liabilities | 9.71%40.26M | 11.21%39.34M | 33.88%38.79M | 33.52%39.74M | 33.52%39.74M | 39.63%36.7M | 32.76%35.38M | 5.09%28.97M | 4.42%29.76M | 4.42%29.76M |
Non current accrued and deferred income | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -48.15%84K | -48.15%84K |
Other non current liabilities | 29.48%51.2M | 26.96%46.65M | 77.65%56.25M | ---- | ---- | 6.43%39.55M | -22.25%36.74M | -35.39%31.66M | ---- | ---- |
Total non current liabilities | -4.62%1.21B | -4.39%1.17B | -3.01%1.18B | -0.27%1.24B | -0.27%1.24B | 39.60%1.27B | 38.31%1.22B | 41.79%1.22B | 51.63%1.24B | 51.63%1.24B |
Total liabilities | 3.70%2.72B | 10.39%2.71B | 11.68%2.69B | 21.23%2.79B | 21.23%2.79B | 10.42%2.62B | 13.47%2.45B | 21.67%2.41B | 15.41%2.3B | 15.41%2.3B |
Shareholders'equity | ||||||||||
Share capital | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M |
-common stock | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M | 0.00%135.1M |
Retained earnings | 18.21%642.26M | 8.48%600.79M | 19.13%615.11M | 15.86%588.1M | 15.86%588.1M | 12.61%543.32M | 33.48%553.83M | 37.60%516.33M | 29.12%507.59M | 29.12%507.59M |
Less: Treasury stock | -46.69%2.57M | 1,290.43%42.12M | 67.78%39.64M | -32.85%15.86M | -32.85%15.86M | -74.15%4.82M | -83.74%3.03M | 26.81%23.63M | 26.81%23.63M | 26.81%23.63M |
Other reserves | 27.13%380.28M | 22.57%344.2M | 24.16%350.02M | 32.21%364.77M | 32.21%364.77M | 10.15%299.14M | 0.97%280.82M | -0.14%281.92M | -8.56%275.9M | -8.56%275.9M |
Total stockholders'equity | 18.74%1.16B | 7.37%1.04B | 16.58%1.06B | 19.79%1.07B | 19.79%1.07B | 11.74%972.75M | 19.42%966.73M | 17.53%909.73M | 10.31%894.97M | 10.31%894.97M |
Noncontrolling interests | 5.46%71.24M | 10.42%70.08M | 21.13%68.95M | 14.53%70.93M | 14.53%70.93M | 2.80%67.56M | -0.33%63.47M | -7.85%56.92M | -2.91%61.93M | -2.91%61.93M |
Total equity | 17.88%1.23B | 7.56%1.11B | 16.85%1.13B | 19.45%1.14B | 19.45%1.14B | 11.11%1.04B | 17.98%1.03B | 15.66%966.65M | 9.35%956.89M | 9.35%956.89M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data