(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 235.79%14.9M | 67.13%23.95M | 3,869.48%19.77M | -76.00%794K | -93.47%207K | 170.55%4.44M | 288.11%14.33M | 102.44%498K | 74.66%3.31M | -14.05%3.17M |
Net profit before non-cash adjustment | 161.59%3.25M | 124.34%517K | 77.72%-5.26M | 110.78%1.17M | 164.42%967K | 12.86%-5.28M | 59.11%-2.12M | 24.30%-23.62M | -8.61%-10.87M | 86.21%-1.5M |
Total adjustment of non-cash items | -95.34%261K | -93.25%321K | -34.86%16.39M | -42.40%6.84M | -117.65%-810K | 29.25%5.6M | 9.15%4.76M | 15.89%25.16M | 265.59%11.88M | -46.92%4.59M |
-Depreciation and amortization | 27.06%108K | -12.64%76K | -9.76%333K | -11.36%78K | -9.78%83K | -9.57%85K | -8.42%87K | -3.91%369K | -7.37%88K | -3.16%92K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -166.06%-1.31M | -55.60%873K | ---- | ---- | ---- | --1.98M | --1.97M | ---- |
-Assets reserve and write-off | ---- | ---- | 525.38%9.02M | 124.90%3.24M | --708K | ---- | ---- | -16.65%1.44M | 411.45%1.44M | --0 |
-Disposal profit | ---- | ---- | 74.36%-10K | 97.44%-1K | --0 | ---- | ---- | -680.00%-39K | -680.00%-39K | --0 |
-Other non-cash items | -63.52%166K | -94.75%245K | -60.98%8.35M | -68.54%2.65M | -87.12%578K | -89.26%455K | 9.55%4.67M | 24.44%21.41M | 132.56%8.42M | -6.35%4.49M |
Changes in working capital | 176.68%11.39M | 97.61%23.11M | 928.67%8.64M | -414.42%-7.22M | -36.71%50K | 22.32%4.12M | 272.43%11.7M | 90.45%-1.04M | -73.46%2.3M | -98.67%79K |
-Change in receivables | 402.89%39.31M | 37.68%11.21M | -60.72%-27.82M | 23.24%-13.08M | -516.53%-9.91M | -522.10%-12.98M | 1,546.18%8.14M | -153.55%-17.31M | -2,733.23%-17.04M | 276.67%2.38M |
-Change in inventory | -115.68%-1.69M | 546.19%22.24M | -31.12%52.95M | -32.35%44.12M | -127.26%-5.42M | 2,298.98%10.8M | 144.55%3.44M | 494.52%76.86M | 5,055.57%65.22M | 329.40%19.86M |
-Change in payables | -516.53%-26.23M | -9,332.14%-10.34M | 50.21%-30.17M | -13.21%-51.95M | 169.35%15.37M | 5.96%6.3M | -92.57%112K | -159.66%-60.6M | -741.54%-45.89M | -938.24%-22.16M |
-Changes in other current assets | ---- | ---- | 342,025.00%13.69M | ---- | ---- | ---- | ---- | 100.96%4K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -199.18%-242K | -19.17%-143K | 112.13%95K | 54.84%-42K | 127.66%13K | 140.46%244K | -200.00%-120K | 63.08%-783K | -311.36%-93K | -47K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 135.90%615K | -615K | 0 | 0 | 1.71M |
Operating cash flow | 176.76%14.66M | 75.12%23.81M | 7,069.47%19.86M | -76.61%752K | -95.45%220K | 1,960.70%5.3M | 258.25%13.6M | 98.73%-285K | -20.12%3.22M | 34.76%4.83M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -28,763.64%-3.15M | -940.00%-52K | -179.31%-23K | -125.00%-9K | -566.67%-20K | 375.00%11K | ---5K | 680.00%29K | 3,700.00%36K | ---3K |
Net investment product transactions | -212.96%-61K | -58.82%14K | -97.42%116K | -99.76%11K | --17K | --54K | --34K | 1,153.16%4.5M | --4.5M | --0 |
Interest received (cash flow from investment activities) | 45.07%103K | 10.81%82K | -32.42%617K | 16.67%385K | -55.84%87K | -71.83%71K | -44.78%74K | 7.41%913K | -40.54%330K | 109.57%197K |
Investing cash flow | -2,387.50%-3.11M | -57.28%44K | -86.95%710K | -92.04%387K | -56.70%84K | -45.16%136K | -23.13%103K | 1,201.20%5.44M | 112.14%4.86M | 106.38%194K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -146.35%-7.83M | 75.31%-3.55M | 62.46%-16.25M | 82.73%-1.57M | 119.35%2.89M | 71.49%-3.18M | -77.53%-14.39M | -141.85%-43.28M | -227.41%-9.07M | -127.04%-14.95M |
Net preferred stock issuance | --0 | ---7.5M | -111.75%-999K | -99.99%1K | ---1M | --0 | --0 | --8.5M | --8.5M | ---- |
Increase or decrease of lease financing | ---33K | ---22K | --0 | --0 | --0 | --0 | --0 | 71.23%-42K | --0 | --0 |
Interest paid (cash flow from financing activities) | 93.15%-167K | -172.52%-1.68M | 10.24%-6.67M | 63.89%-1.8M | -146.08%-1.82M | ---2.44M | ---615K | 8.12%-7.43M | ---4.98M | ---740K |
Net other fund-raising expenses | -94.40%-2.5M | -553.51%-2.52M | -80.21%5.29M | 53.10%-2.23M | 224.61%9.18M | -107.90%-1.29M | -103.12%-385K | 6.75%26.71M | ---4.74M | --2.83M |
Financing cash flow | -52.59%-10.53M | 0.81%-15.27M | -19.85%-18.63M | 45.69%-5.59M | 171.94%9.25M | -303.84%-6.9M | -464.91%-15.39M | -140.04%-15.55M | -119.03%-10.29M | -94.26%-12.86M |
Net cash flow | ||||||||||
Beginning cash position | 4,476.19%12.49M | 98.78%3.91M | -84.08%1.97M | 81.52%8.36M | -109.62%-1.2M | -96.81%273K | -84.61%1.97M | 383.57%12.36M | 181.40%4.61M | 557.58%12.44M |
Current changes in cash | 168.98%1.01M | 606.67%8.58M | 118.70%1.94M | -101.22%-4.45M | 222.01%9.56M | -137.78%-1.47M | 60.04%-1.69M | -162.16%-10.39M | -112.27%-2.21M | -166.49%-7.83M |
End cash Position | 1,228.40%13.51M | 4,476.19%12.49M | 98.78%3.91M | 98.78%3.91M | 81.52%8.36M | -109.62%-1.2M | -96.81%273K | -84.08%1.97M | -84.08%1.97M | 181.40%4.61M |
Free cash flow | 117.18%11.49M | 74.80%23.76M | 6,819.32%19.82M | -76.93%741K | -95.86%200K | 1,991.30%5.29M | 258.19%13.59M | 98.69%-295K | -20.18%3.21M | 34.68%4.83M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data