MY Stock MarketDetailed Quotes

1651 MRCB

Watchlist
  • 0.515
  • -0.010-1.90%
15min DelayMarket Closed Dec 16 16:55 CST
2.30BMarket Cap16.09P/E (TTM)

MRCB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
49.69%895.27M
16.82%845.23M
4.05%922.81M
59.32%647.47M
59.32%647.47M
22.90%598.09M
3.81%723.55M
12.35%886.85M
-17.48%406.39M
-17.48%406.39M
-Cash and cash equivalents
49.86%892.91M
36.60%842.24M
7.64%919.9M
57.56%544.78M
57.56%544.78M
59.82%595.83M
5.61%616.57M
17.63%854.62M
-11.30%345.76M
-11.30%345.76M
-Including:Cash
----
----
----
133.72%518.68M
133.72%518.68M
----
----
----
-14.37%221.93M
-14.37%221.93M
-Including:Cash equivalents
----
----
----
-78.93%26.09M
-78.93%26.09M
----
----
----
-5.22%123.84M
-5.22%123.84M
-Short term investments
4.50%2.37M
-97.21%2.98M
-90.99%2.9M
69.39%102.7M
69.39%102.7M
-98.01%2.27M
-5.48%106.98M
-48.71%32.23M
-40.94%60.63M
-40.94%60.63M
Receivables
3.25%2.07B
-0.76%2.07B
-23.62%1.89B
-16.74%1.75B
-16.74%1.75B
-16.95%2.01B
3.14%2.08B
19.82%2.48B
2.90%2.1B
2.90%2.1B
-Accounts receivable
-7.49%1.37B
15.03%1.45B
-4.36%1.33B
-20.89%783.14M
-20.89%783.14M
6.76%1.48B
0.32%1.26B
0.10%1.4B
-0.66%989.98M
-0.66%989.98M
-Gross accounts receivable
----
----
----
-19.29%847.4M
-19.29%847.4M
----
----
----
-0.52%1.05B
-0.52%1.05B
-Bad debt provision
----
----
----
-7.19%-64.25M
-7.19%-64.25M
----
----
----
-1.80%-59.94M
-1.80%-59.94M
-Other receivables
33.69%699.75M
-25.11%613.73M
-48.48%557.01M
-13.03%962.92M
-13.03%962.92M
-49.04%523.4M
7.80%819.52M
60.71%1.08B
6.31%1.11B
6.31%1.11B
Finance lease receivables-current
----
----
----
--0
--0
--0
--0
-95.72%54K
-89.18%136K
-89.18%136K
Inventory
-44.13%353.77M
-44.71%386.1M
-31.42%495.89M
-36.84%495.97M
-36.84%495.97M
-21.97%633.19M
-20.97%698.34M
-13.59%723.12M
-8.45%785.2M
-8.45%785.2M
Prepaid assets
----
----
----
-8.59%53.32M
-8.59%53.32M
----
----
----
15.56%58.33M
15.56%58.33M
Restricted cash
----
----
----
127.40%427.24M
127.40%427.24M
----
----
----
-0.54%187.88M
-0.54%187.88M
Tax assets-Current
195.85%32.32M
35.32%23.09M
23.17%20.38M
-5.91%11.54M
-5.91%11.54M
97.59%10.93M
47.57%17.06M
82.05%16.55M
-46.05%12.26M
-46.05%12.26M
Total current assets
3.21%3.35B
-5.69%3.32B
-18.83%3.33B
-4.67%3.38B
-4.67%3.38B
-12.67%3.25B
-2.52%3.52B
10.80%4.1B
-2.85%3.55B
-2.85%3.55B
Non current assets
Net PPE
2.43%762.82M
-0.72%748M
-2.54%746.11M
-5.35%938.27M
-5.35%938.27M
3.68%744.73M
3.95%753.41M
4.42%765.53M
33.50%991.31M
33.50%991.31M
-Gross PP&E
2.43%762.82M
-0.72%748M
-2.54%746.11M
-1.06%1.25B
-1.06%1.25B
3.68%744.73M
3.95%753.41M
4.42%765.53M
29.68%1.26B
29.68%1.26B
-Accumulated depreciation
----
----
----
-14.73%-308.62M
-14.73%-308.62M
----
----
----
-17.31%-268.99M
-17.31%-268.99M
Investment properties
-19.20%1.24B
-20.11%1.22B
-28.03%1.1B
-27.82%1.11B
-27.82%1.11B
2.93%1.53B
3.00%1.53B
3.23%1.53B
3.83%1.53B
3.83%1.53B
Prepaid assets-non current
----
----
----
1.19%27.54M
1.19%27.54M
----
----
----
--27.22M
--27.22M
Total investment
-1.68%737.7M
-1.52%745.8M
-0.60%748.52M
1.13%749.02M
1.13%749.02M
1.70%750.27M
1.13%757.29M
0.41%753.02M
-2.68%740.65M
-2.68%740.65M
-Long-term equity investment
-1.68%737.7M
-1.52%745.8M
-0.60%748.52M
1.13%749.02M
1.13%749.02M
1.70%750.27M
1.13%757.29M
0.41%753.02M
-2.68%740.65M
-2.68%740.65M
Long-term accounts receivable and other receivables
-40.54%177.76M
-42.54%171.82M
-18.25%245.98M
-58.64%33.41M
-58.64%33.41M
-2.40%298.98M
-2.40%299M
-1.63%300.88M
-73.57%80.79M
-73.57%80.79M
Goodwill and other intangible assets
-7.95%175.44M
-8.12%175.95M
-8.72%176.39M
-9.15%176.97M
-9.15%176.97M
-8.80%190.6M
-10.10%191.5M
-9.84%193.23M
-9.67%194.8M
-9.67%194.8M
-Goodwill
----
----
----
-3.53%79.47M
-3.53%79.47M
----
----
----
-2.96%82.38M
-2.96%82.38M
-Other intangible assets
----
----
----
-13.28%97.49M
-13.28%97.49M
----
----
----
-14.03%112.42M
-14.03%112.42M
Deferred tax assets-non current
11.60%122.87M
8.55%117.14M
8.61%104.03M
31.39%111.99M
31.39%111.99M
19.30%110.1M
11.95%107.91M
0.15%95.78M
-12.39%85.24M
-12.39%85.24M
Other non current assets
17.02%2.41B
16.86%2.4B
16.47%2.38B
14.38%2.32B
14.38%2.32B
0.34%2.06B
0.34%2.06B
3.94%2.04B
3.81%2.03B
3.81%2.03B
Total non current assets
-1.08%5.63B
-1.96%5.59B
-3.18%5.5B
-3.84%5.46B
-3.84%5.46B
1.46%5.69B
1.25%5.7B
2.41%5.68B
2.29%5.68B
2.29%5.68B
Total assets
0.48%8.98B
-3.39%8.91B
-9.74%8.83B
-4.16%8.84B
-4.16%8.84B
-4.18%8.94B
-0.23%9.22B
5.77%9.78B
0.25%9.23B
0.25%9.23B
Liabilities
Current liabilities
Financial liabilities
1.75%473.1M
-44.95%417.94M
-59.40%371.25M
-62.60%317.56M
-62.60%317.56M
-48.07%464.95M
30.58%759.27M
43.39%914.4M
74.12%849.14M
74.12%849.14M
-Current debt and capital lease obligation
1.75%473.1M
-44.95%417.94M
-59.40%371.25M
-62.60%317.56M
-62.60%317.56M
-48.07%464.95M
30.58%759.27M
43.39%914.4M
74.12%849.14M
74.12%849.14M
-Including:Current debt
1.72%466.64M
-45.26%411.89M
-59.77%364.82M
-63.01%311M
-63.01%311M
-48.39%458.74M
31.02%752.46M
43.92%906.91M
75.69%840.78M
75.69%840.78M
-Including:Current capital Lease obligation
4.13%6.46M
-11.18%6.06M
-14.25%6.42M
-21.62%6.56M
-21.62%6.56M
-6.10%6.2M
-5.12%6.82M
-0.91%7.49M
-8.08%8.36M
-8.08%8.36M
Payables
-6.38%1.53B
-6.58%1.52B
-8.75%1.7B
-3.18%1.44B
-3.18%1.44B
-11.86%1.63B
-13.57%1.63B
10.40%1.86B
7.74%1.48B
7.74%1.48B
-accounts payable
-4.53%1.52B
-4.26%1.52B
-7.50%1.69B
1.37%1.29B
1.37%1.29B
-11.90%1.59B
-14.31%1.59B
9.83%1.83B
44.82%1.27B
44.82%1.27B
-Total tax payable
-85.15%5.54M
-94.94%2.11M
-86.26%4.07M
-81.12%6.52M
-81.12%6.52M
-10.15%37.29M
28.40%41.73M
62.25%29.61M
46.85%34.56M
46.85%34.56M
-Other payable
----
----
----
-20.38%142.36M
-20.38%142.36M
----
----
----
-62.45%178.8M
-62.45%178.8M
Current provisions
--964K
--964K
--964K
--960K
--960K
----
----
----
----
----
Accrued and deferred income
-39.38%34.21M
45.82%51.77M
382.78%54.03M
4.88%375.26M
4.88%375.26M
410.94%56.43M
121.99%35.5M
-91.84%11.19M
-34.74%357.8M
-34.74%357.8M
Other current liabilities
----
----
----
----
----
-0.86%7.48M
-0.86%7.48M
-0.86%7.48M
-80.59%7.54M
-80.59%7.54M
Current liabilities
-5.77%2.03B
-18.04%1.99B
-23.98%2.12B
-21.05%2.13B
-21.05%2.13B
-21.88%2.16B
-2.38%2.43B
13.20%2.79B
10.04%2.7B
10.04%2.7B
Non current liabilities
Non current financial liabilities
12.86%1.71B
10.52%1.69B
-11.91%1.5B
20.74%1.52B
20.74%1.52B
17.44%1.52B
2.39%1.53B
13.94%1.7B
-15.33%1.26B
-15.33%1.26B
-Long term debt and capital lease obligation
12.86%1.71B
10.52%1.69B
-11.91%1.5B
20.74%1.52B
20.74%1.52B
17.44%1.52B
2.39%1.53B
13.94%1.7B
-15.33%1.26B
-15.33%1.26B
-Including:Long term debt
12.71%1.68B
10.78%1.66B
-11.87%1.47B
22.58%1.49B
22.58%1.49B
17.71%1.49B
2.48%1.5B
14.11%1.67B
-16.35%1.22B
-16.35%1.22B
-Including:Long term capital lease obligation
21.36%33.3M
-4.09%26.12M
-13.86%26.41M
-33.71%27.2M
-33.71%27.2M
4.32%27.44M
-1.98%27.24M
5.21%30.66M
32.36%41.03M
32.36%41.03M
Long term provisions
----
----
----
----
----
6.04%930K
6.01%917K
5.99%903K
5.95%890K
5.95%890K
Long term pension and other post-retirement benefit plans
-32.40%11.92M
-35.22%11.55M
-37.32%11.32M
-37.65%11.09M
-37.65%11.09M
-3.18%17.63M
-0.64%17.83M
2.30%18.05M
2.15%17.78M
2.15%17.78M
Non current deferred liabilities
-11.08%51.07M
-6.50%55.37M
-17.17%51.9M
-19.11%50.83M
-19.11%50.83M
-23.21%57.43M
-19.86%59.22M
-12.16%62.66M
-14.74%62.84M
-14.74%62.84M
Non current accrued and deferred income
-52.93%126.22M
-52.83%126.65M
-52.73%127.08M
-52.63%127.5M
-52.63%127.5M
-0.50%268.12M
-0.47%268.47M
-0.45%268.83M
-0.42%269.19M
-0.42%269.19M
Other non current liabilities
5.50%425.09M
5.50%419.47M
5.50%413.86M
5.50%408.25M
5.50%408.25M
5.02%402.92M
5.17%397.6M
5.33%392.28M
5.50%386.96M
5.50%386.96M
Total non current liabilities
2.77%2.33B
1.31%2.3B
-13.96%2.1B
6.05%2.12B
6.05%2.12B
11.06%2.27B
1.76%2.27B
9.82%2.44B
-9.90%1.99B
-9.90%1.99B
Total liabilities
-1.40%4.36B
-8.69%4.3B
-19.30%4.23B
-9.53%4.24B
-9.53%4.24B
-7.89%4.43B
-0.42%4.71B
11.60%5.24B
0.58%4.69B
0.58%4.69B
Shareholders'equity
Share capital
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
-common stock
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
0.00%4.36B
Retained earnings
62.83%259.05M
58.72%250.19M
27.29%243.68M
31.55%240.68M
31.55%240.68M
-6.39%159.09M
7.78%157.63M
10.68%191.44M
13.98%182.96M
13.98%182.96M
Other reserves
66.30%-2.54M
63.58%-2.61M
67.68%-2.69M
65.89%-2.69M
65.89%-2.69M
-0.11%-7.53M
5.80%-7.16M
-216.15%-8.32M
-99.52%-7.9M
-99.52%-7.9M
Total stockholders'equity
2.33%4.61B
2.15%4.6B
1.27%4.6B
1.39%4.59B
1.39%4.59B
-0.24%4.51B
0.26%4.51B
0.28%4.54B
0.41%4.53B
0.41%4.53B
Noncontrolling interests
-5.38%5.44M
-1.07%5.65M
-1.81%5.54M
0.99%5.59M
0.99%5.59M
5.53%5.75M
-68.92%5.71M
-80.76%5.65M
-80.08%5.54M
-80.08%5.54M
Total equity
2.32%4.62B
2.15%4.61B
1.27%4.6B
1.39%4.6B
1.39%4.6B
-0.23%4.51B
-0.02%4.51B
-0.24%4.54B
-0.08%4.54B
-0.08%4.54B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 49.69%895.27M16.82%845.23M4.05%922.81M59.32%647.47M59.32%647.47M22.90%598.09M3.81%723.55M12.35%886.85M-17.48%406.39M-17.48%406.39M
-Cash and cash equivalents 49.86%892.91M36.60%842.24M7.64%919.9M57.56%544.78M57.56%544.78M59.82%595.83M5.61%616.57M17.63%854.62M-11.30%345.76M-11.30%345.76M
-Including:Cash ------------133.72%518.68M133.72%518.68M-------------14.37%221.93M-14.37%221.93M
-Including:Cash equivalents -------------78.93%26.09M-78.93%26.09M-------------5.22%123.84M-5.22%123.84M
-Short term investments 4.50%2.37M-97.21%2.98M-90.99%2.9M69.39%102.7M69.39%102.7M-98.01%2.27M-5.48%106.98M-48.71%32.23M-40.94%60.63M-40.94%60.63M
Receivables 3.25%2.07B-0.76%2.07B-23.62%1.89B-16.74%1.75B-16.74%1.75B-16.95%2.01B3.14%2.08B19.82%2.48B2.90%2.1B2.90%2.1B
-Accounts receivable -7.49%1.37B15.03%1.45B-4.36%1.33B-20.89%783.14M-20.89%783.14M6.76%1.48B0.32%1.26B0.10%1.4B-0.66%989.98M-0.66%989.98M
-Gross accounts receivable -------------19.29%847.4M-19.29%847.4M-------------0.52%1.05B-0.52%1.05B
-Bad debt provision -------------7.19%-64.25M-7.19%-64.25M-------------1.80%-59.94M-1.80%-59.94M
-Other receivables 33.69%699.75M-25.11%613.73M-48.48%557.01M-13.03%962.92M-13.03%962.92M-49.04%523.4M7.80%819.52M60.71%1.08B6.31%1.11B6.31%1.11B
Finance lease receivables-current --------------0--0--0--0-95.72%54K-89.18%136K-89.18%136K
Inventory -44.13%353.77M-44.71%386.1M-31.42%495.89M-36.84%495.97M-36.84%495.97M-21.97%633.19M-20.97%698.34M-13.59%723.12M-8.45%785.2M-8.45%785.2M
Prepaid assets -------------8.59%53.32M-8.59%53.32M------------15.56%58.33M15.56%58.33M
Restricted cash ------------127.40%427.24M127.40%427.24M-------------0.54%187.88M-0.54%187.88M
Tax assets-Current 195.85%32.32M35.32%23.09M23.17%20.38M-5.91%11.54M-5.91%11.54M97.59%10.93M47.57%17.06M82.05%16.55M-46.05%12.26M-46.05%12.26M
Total current assets 3.21%3.35B-5.69%3.32B-18.83%3.33B-4.67%3.38B-4.67%3.38B-12.67%3.25B-2.52%3.52B10.80%4.1B-2.85%3.55B-2.85%3.55B
Non current assets
Net PPE 2.43%762.82M-0.72%748M-2.54%746.11M-5.35%938.27M-5.35%938.27M3.68%744.73M3.95%753.41M4.42%765.53M33.50%991.31M33.50%991.31M
-Gross PP&E 2.43%762.82M-0.72%748M-2.54%746.11M-1.06%1.25B-1.06%1.25B3.68%744.73M3.95%753.41M4.42%765.53M29.68%1.26B29.68%1.26B
-Accumulated depreciation -------------14.73%-308.62M-14.73%-308.62M-------------17.31%-268.99M-17.31%-268.99M
Investment properties -19.20%1.24B-20.11%1.22B-28.03%1.1B-27.82%1.11B-27.82%1.11B2.93%1.53B3.00%1.53B3.23%1.53B3.83%1.53B3.83%1.53B
Prepaid assets-non current ------------1.19%27.54M1.19%27.54M--------------27.22M--27.22M
Total investment -1.68%737.7M-1.52%745.8M-0.60%748.52M1.13%749.02M1.13%749.02M1.70%750.27M1.13%757.29M0.41%753.02M-2.68%740.65M-2.68%740.65M
-Long-term equity investment -1.68%737.7M-1.52%745.8M-0.60%748.52M1.13%749.02M1.13%749.02M1.70%750.27M1.13%757.29M0.41%753.02M-2.68%740.65M-2.68%740.65M
Long-term accounts receivable and other receivables -40.54%177.76M-42.54%171.82M-18.25%245.98M-58.64%33.41M-58.64%33.41M-2.40%298.98M-2.40%299M-1.63%300.88M-73.57%80.79M-73.57%80.79M
Goodwill and other intangible assets -7.95%175.44M-8.12%175.95M-8.72%176.39M-9.15%176.97M-9.15%176.97M-8.80%190.6M-10.10%191.5M-9.84%193.23M-9.67%194.8M-9.67%194.8M
-Goodwill -------------3.53%79.47M-3.53%79.47M-------------2.96%82.38M-2.96%82.38M
-Other intangible assets -------------13.28%97.49M-13.28%97.49M-------------14.03%112.42M-14.03%112.42M
Deferred tax assets-non current 11.60%122.87M8.55%117.14M8.61%104.03M31.39%111.99M31.39%111.99M19.30%110.1M11.95%107.91M0.15%95.78M-12.39%85.24M-12.39%85.24M
Other non current assets 17.02%2.41B16.86%2.4B16.47%2.38B14.38%2.32B14.38%2.32B0.34%2.06B0.34%2.06B3.94%2.04B3.81%2.03B3.81%2.03B
Total non current assets -1.08%5.63B-1.96%5.59B-3.18%5.5B-3.84%5.46B-3.84%5.46B1.46%5.69B1.25%5.7B2.41%5.68B2.29%5.68B2.29%5.68B
Total assets 0.48%8.98B-3.39%8.91B-9.74%8.83B-4.16%8.84B-4.16%8.84B-4.18%8.94B-0.23%9.22B5.77%9.78B0.25%9.23B0.25%9.23B
Liabilities
Current liabilities
Financial liabilities 1.75%473.1M-44.95%417.94M-59.40%371.25M-62.60%317.56M-62.60%317.56M-48.07%464.95M30.58%759.27M43.39%914.4M74.12%849.14M74.12%849.14M
-Current debt and capital lease obligation 1.75%473.1M-44.95%417.94M-59.40%371.25M-62.60%317.56M-62.60%317.56M-48.07%464.95M30.58%759.27M43.39%914.4M74.12%849.14M74.12%849.14M
-Including:Current debt 1.72%466.64M-45.26%411.89M-59.77%364.82M-63.01%311M-63.01%311M-48.39%458.74M31.02%752.46M43.92%906.91M75.69%840.78M75.69%840.78M
-Including:Current capital Lease obligation 4.13%6.46M-11.18%6.06M-14.25%6.42M-21.62%6.56M-21.62%6.56M-6.10%6.2M-5.12%6.82M-0.91%7.49M-8.08%8.36M-8.08%8.36M
Payables -6.38%1.53B-6.58%1.52B-8.75%1.7B-3.18%1.44B-3.18%1.44B-11.86%1.63B-13.57%1.63B10.40%1.86B7.74%1.48B7.74%1.48B
-accounts payable -4.53%1.52B-4.26%1.52B-7.50%1.69B1.37%1.29B1.37%1.29B-11.90%1.59B-14.31%1.59B9.83%1.83B44.82%1.27B44.82%1.27B
-Total tax payable -85.15%5.54M-94.94%2.11M-86.26%4.07M-81.12%6.52M-81.12%6.52M-10.15%37.29M28.40%41.73M62.25%29.61M46.85%34.56M46.85%34.56M
-Other payable -------------20.38%142.36M-20.38%142.36M-------------62.45%178.8M-62.45%178.8M
Current provisions --964K--964K--964K--960K--960K--------------------
Accrued and deferred income -39.38%34.21M45.82%51.77M382.78%54.03M4.88%375.26M4.88%375.26M410.94%56.43M121.99%35.5M-91.84%11.19M-34.74%357.8M-34.74%357.8M
Other current liabilities ---------------------0.86%7.48M-0.86%7.48M-0.86%7.48M-80.59%7.54M-80.59%7.54M
Current liabilities -5.77%2.03B-18.04%1.99B-23.98%2.12B-21.05%2.13B-21.05%2.13B-21.88%2.16B-2.38%2.43B13.20%2.79B10.04%2.7B10.04%2.7B
Non current liabilities
Non current financial liabilities 12.86%1.71B10.52%1.69B-11.91%1.5B20.74%1.52B20.74%1.52B17.44%1.52B2.39%1.53B13.94%1.7B-15.33%1.26B-15.33%1.26B
-Long term debt and capital lease obligation 12.86%1.71B10.52%1.69B-11.91%1.5B20.74%1.52B20.74%1.52B17.44%1.52B2.39%1.53B13.94%1.7B-15.33%1.26B-15.33%1.26B
-Including:Long term debt 12.71%1.68B10.78%1.66B-11.87%1.47B22.58%1.49B22.58%1.49B17.71%1.49B2.48%1.5B14.11%1.67B-16.35%1.22B-16.35%1.22B
-Including:Long term capital lease obligation 21.36%33.3M-4.09%26.12M-13.86%26.41M-33.71%27.2M-33.71%27.2M4.32%27.44M-1.98%27.24M5.21%30.66M32.36%41.03M32.36%41.03M
Long term provisions --------------------6.04%930K6.01%917K5.99%903K5.95%890K5.95%890K
Long term pension and other post-retirement benefit plans -32.40%11.92M-35.22%11.55M-37.32%11.32M-37.65%11.09M-37.65%11.09M-3.18%17.63M-0.64%17.83M2.30%18.05M2.15%17.78M2.15%17.78M
Non current deferred liabilities -11.08%51.07M-6.50%55.37M-17.17%51.9M-19.11%50.83M-19.11%50.83M-23.21%57.43M-19.86%59.22M-12.16%62.66M-14.74%62.84M-14.74%62.84M
Non current accrued and deferred income -52.93%126.22M-52.83%126.65M-52.73%127.08M-52.63%127.5M-52.63%127.5M-0.50%268.12M-0.47%268.47M-0.45%268.83M-0.42%269.19M-0.42%269.19M
Other non current liabilities 5.50%425.09M5.50%419.47M5.50%413.86M5.50%408.25M5.50%408.25M5.02%402.92M5.17%397.6M5.33%392.28M5.50%386.96M5.50%386.96M
Total non current liabilities 2.77%2.33B1.31%2.3B-13.96%2.1B6.05%2.12B6.05%2.12B11.06%2.27B1.76%2.27B9.82%2.44B-9.90%1.99B-9.90%1.99B
Total liabilities -1.40%4.36B-8.69%4.3B-19.30%4.23B-9.53%4.24B-9.53%4.24B-7.89%4.43B-0.42%4.71B11.60%5.24B0.58%4.69B0.58%4.69B
Shareholders'equity
Share capital 0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B
-common stock 0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B0.00%4.36B
Retained earnings 62.83%259.05M58.72%250.19M27.29%243.68M31.55%240.68M31.55%240.68M-6.39%159.09M7.78%157.63M10.68%191.44M13.98%182.96M13.98%182.96M
Other reserves 66.30%-2.54M63.58%-2.61M67.68%-2.69M65.89%-2.69M65.89%-2.69M-0.11%-7.53M5.80%-7.16M-216.15%-8.32M-99.52%-7.9M-99.52%-7.9M
Total stockholders'equity 2.33%4.61B2.15%4.6B1.27%4.6B1.39%4.59B1.39%4.59B-0.24%4.51B0.26%4.51B0.28%4.54B0.41%4.53B0.41%4.53B
Noncontrolling interests -5.38%5.44M-1.07%5.65M-1.81%5.54M0.99%5.59M0.99%5.59M5.53%5.75M-68.92%5.71M-80.76%5.65M-80.08%5.54M-80.08%5.54M
Total equity 2.32%4.62B2.15%4.61B1.27%4.6B1.39%4.6B1.39%4.6B-0.23%4.51B-0.02%4.51B-0.24%4.54B-0.08%4.54B-0.08%4.54B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.