SET
0337
COLFORM
0341
CBHB
0339
4
TECHSTORE
0343
5
RTECH
0342
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -36.30%1.93B | -44.26%491.01M | -23.64%535.83M | -60.27%402.29M | 14.79%503.07M | 3.03B | 880.89M | 27.98%701.71M | 45.88%1.01B | -47.08%438.26M |
Revenue from customers | -36.30%1.93B | -44.26%491.01M | -23.64%535.83M | -60.27%402.29M | 14.79%503.07M | --3.03B | --880.89M | 27.98%701.71M | 45.88%1.01B | -47.08%438.26M |
Cash paid | 8.64%-2.29B | 24.21%-466.13M | -3.97%-510.62M | 16.23%-651.82M | -6.28%-661.96M | -2.51B | -615.02M | 40.65%-491.14M | -18.53%-778.11M | 28.51%-622.88M |
Payments to suppliers for goods and services | 8.57%-2.29B | 24.18%-465.56M | -4.01%-509.67M | 16.08%-649.59M | -6.28%-661.96M | ---2.5B | ---614.05M | 40.68%-490.02M | -18.27%-774.09M | 28.51%-622.88M |
Other cash payments from operating activities | 38.52%-3.76M | 41.46%-569K | 14.46%-958K | ---- | ---- | ---6.11M | ---972K | 22.38%-1.12M | ---- | ---- |
Direct dividend paid | ||||||||||
Direct dividend received | ||||||||||
Direct interest paid | 87.61%-270K | -97.11%-2.18M | ||||||||
Direct interest received | ||||||||||
Direct tax refund paid | 46.92%-51.12M | 80.42%-7.48M | 16.64%-14.39M | -16.31%-9.65M | 39.78%-19.6M | -96.32M | -38.21M | 18.80%-17.27M | -477.45%-8.3M | -242.94%-32.55M |
Operating cash flow | -195.25%-409.46M | -92.36%17.39M | -94.40%10.82M | -213.43%-258.91M | 18.50%-178.76M | --429.88M | --227.65M | 164.33%193.31M | 512.75%228.25M | -308.81%-219.34M |
Investing cash flow | ||||||||||
Net business purchase and sale | 96.25%-972K | ---- | ---- | ---- | ---- | -273.48%-25.93M | ---- | ---- | ---- | ---- |
Net investment property transactions | --0 | ---- | ---- | ---- | ---- | 987.05%450M | ---- | ---- | ---- | ---- |
Net investment product transactions | 480.06%94.96M | 104.93%4.68M | -116.13%-17.36M | 107.16%5.05M | 213.96%102.59M | -156.78%-24.99M | -289.93%-94.81M | 16,535.42%107.65M | -54.49%-70.5M | -19.06%32.68M |
Dividends received (cash flow from investment activities) | 35.21%28.17M | 0.00%25K | 12.20%10.76M | --6.66M | -4.39%10.73M | -18.86%20.83M | -99.75%25K | 369.13%9.59M | --0 | -16.96%11.22M |
Net changes in other investments | -105.00%-52.59M | ---51.19M | --5K | ---- | ---- | -7,645.29%-25.65M | ---- | ---- | ---- | ---- |
Investing cash flow | -82.36%69.56M | -115.63%-47.45M | -105.63%-6.6M | 114.61%10.3M | 158.15%113.32M | 3,468.37%394.27M | 2,205.19%303.63M | 2,211.31%117.24M | -54.57%-70.5M | -18.53%43.9M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 273.81%459.67M | 171.51%113.11M | 125.11%75.25M | 171.94%233.24M | -92.64%38.07M | -313.39%-264.46M | -61.37%-158.18M | -361.20%-299.65M | -516.55%-324.23M | 223.86%517.59M |
Cash dividends paid | 0.00%-44.68M | --0 | --0 | ---- | ---- | 0.00%-44.68M | --0 | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | 3.76%-98.69M | -9.02%-24.71M | 13.48%-27.34M | 18.02%-22.24M | -15.34%-24.4M | -65.28%-102.55M | -2,255.93%-22.66M | -64.45%-31.6M | -9.02%-27.13M | -24.58%-21.16M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | 100.00%-1K | -29.58%21.69M | 478.01%37.98M | 27,297.97%162.2M | -83.40%36.18M | -20.83%-214.66M |
Financing cash flow | 181.11%316.31M | 161.88%88.41M | 128.34%47.91M | 146.22%166.32M | -95.15%13.67M | -5,125.69%-389.99M | 8.81%-142.87M | -275.92%-169.06M | -509.30%-359.85M | 909.47%281.78M |
Net cash flow | ||||||||||
Beginning cash position | 93.30%900.01M | 59.64%816.55M | 106.95%765.84M | 48.25%847.9M | 93.30%900.01M | -2.97%465.6M | 62.48%511.5M | -29.55%370.05M | 27.08%571.92M | -2.97%465.6M |
Current changes in cash | -105.43%-23.59M | -84.98%58.35M | -63.16%52.13M | 59.28%-82.29M | -148.69%-51.77M | 3,322.86%434.15M | 156.39%388.42M | 167.40%141.5M | -354.03%-202.1M | 407.50%106.34M |
Effect of exchange rate changes | -801.57%-1.79M | -409.41%-263K | -3,053.33%-1.42M | 1.75%232K | -2,507.69%-339K | 132.12%255K | 112.06%85K | 91.04%-45K | 105.23%228K | -100.27%-13K |
End cash Position | -2.82%874.63M | -2.82%874.63M | 59.64%816.55M | 106.95%765.84M | 48.25%847.9M | 93.30%900.01M | 93.30%900.01M | 62.48%511.5M | -29.55%370.05M | 27.08%571.92M |
Free cash flow | -195.25%-409.46M | -92.36%17.39M | -94.40%10.82M | -213.43%-258.91M | 18.50%-178.76M | 2,359.66%429.88M | -23.57%227.65M | 164.33%193.31M | 512.75%228.25M | -308.81%-219.34M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.