(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 46.44%2.63B | -11.52%1.8B | 2.03B | 191.43%337.66M | 115.87M |
Net profit before non-cash adjustment | 10.58%1.8B | -17.44%1.63B | --1.97B | 2,476.09%1.13B | --43.73M |
Total adjustment of non-cash items | -18.28%481.4M | 70.57%589.07M | --345.35M | 186.48%26.59M | --9.28M |
-Depreciation and amortization | -14.93%470.02M | 60.70%552.47M | --343.78M | 97.75%12.33M | --6.24M |
-Share of associates | ---- | ---- | ---- | -125.56%-34K | --133K |
-Disposal profit | ---- | ---- | ---- | --0 | ---101K |
-Other non-cash items | -68.89%11.39M | 2,239.96%36.6M | --1.56M | 374.22%14.29M | --3.01M |
Changes in working capital | 185.58%355.7M | -47.92%-415.63M | ---280.98M | -1,397.58%-815.53M | --62.85M |
-Change in receivables | -480.01%-408.62M | 113.51%107.53M | ---795.89M | ---- | ---- |
-Change in prepaid assets | 394.17%525.64M | 67.79%-178.69M | ---554.79M | -121.25%-124.25M | --584.67M |
-Change in payables | 150.91%70.02M | 5.33%-137.54M | ---145.28M | 426.72%95.71M | --18.17M |
-Change in accrued expense | 817.95%135.53M | -105.18%-18.88M | --364.34M | 841.90%696.21M | --73.92M |
-Provision for loans, leases and other losses | -81.56%5.66M | -34.33%30.67M | --46.69M | -16.80%25.89M | --31.12M |
-Changes in other current assets | 112.56%27.48M | -128.48%-218.72M | --767.98M | -133.91%-1.51B | ---645.29M |
-Changes in other current liabilities | ---- | ---- | --35.97M | 11.54%290K | --260K |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | 0 | 87.17%-207K | -1.61M | -372.16%-14.4M | -3.05M |
Interest received (cash flow from operating activities) | 18.75%57K | -4.00%48K | 50K | 200.00%108K | 36K |
Tax refund paid | 55.02%-398.9M | -97.00%-886.87M | -450.18M | -148.32%-2.3M | -925K |
Other operating cash inflow (outflow) | 1K | 0 | 0 | -50.00%2K | 4K |
Operating cash flow | 145.11%2.24B | -42.33%912.28M | --1.58B | 186.85%321.07M | --111.93M |
Investing cash flow | |||||
Net PPE purchase and sale | -21.91%-551.82M | -60.03%-452.63M | ---282.84M | -396.67%-57.11M | ---11.5M |
Net intangibles purchase and sale | 18.27%-104.03M | -10.39%-127.28M | ---115.3M | 77.06%-3.2M | ---13.95M |
Net investment product transactions | ---250K | --0 | ---1.85M | ---- | --1.56M |
Net changes in other investments | -79.74%200K | 141.32%987K | --409K | -38,438.02%-174.44M | --455K |
Investing cash flow | -13.30%-655.9M | -44.89%-578.93M | ---399.57M | -901.79%-234.75M | ---23.43M |
Financing cash flow | |||||
Net issuance payments of debt | ---- | ---- | ---1B | -142.50%-170M | --400M |
Net common stock issuance | --445.5M | --0 | ---- | ---- | ---- |
Cash dividends paid | -41.74%-562.06M | -50.00%-396.55M | ---264.37M | ---- | ---- |
Net other fund-raising expenses | -100.00%1K | 247.37%330M | --95M | ---- | ---- |
Financing cash flow | -75.14%-116.55M | 94.31%-66.55M | ---1.17B | -142.50%-170M | --400M |
Net cash flow | |||||
Beginning cash position | 14.51%2.11B | 0.71%1.84B | --1.83B | 174.21%768.91M | --280.41M |
Current changes in cash | 448.57%1.46B | 1,955.55%266.81M | --12.98M | -117.13%-83.68M | --488.5M |
Cash adjustments other than cash changes | ---1K | ---- | ---1K | -200.00%-1K | --1K |
End cash Position | 69.52%3.57B | 14.51%2.11B | --1.84B | -10.88%685.23M | --768.91M |
Free cash flow | 375.45%1.58B | -71.92%332.37M | --1.18B | 201.51%260.76M | --86.48M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data