(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -0.04%104.72B | 1,729.53%104.76B | -87.65%5.73B | -35.55%46.35B | 83.92%71.91B | -21.17%39.1B | 7.51%49.6B | -31.52%46.14B | -21.65%67.37B | 76.96%85.99B |
Net profit before non-cash adjustment | -17.21%68.78B | 549.08%83.08B | -152.68%-18.5B | -122.95%-7.32B | 144.02%31.9B | 118.84%13.07B | -2,274.28%-69.4B | 111.67%3.19B | -97.01%1.51B | 41.56%50.37B |
Total adjustment of non-cash items | 175.91%43.81B | -67.62%15.88B | -4.16%49.03B | 7.71%51.16B | 43.95%47.49B | -72.08%32.99B | 154.80%118.17B | -26.13%46.38B | 74.81%62.78B | 103.47%35.91B |
-Depreciation and amortization | 93.91%27.65B | -19.55%14.26B | -21.59%17.72B | -10.29%22.6B | 8.13%25.19B | -0.32%23.3B | 48.95%23.37B | -8.13%15.69B | 1.59%17.08B | 7.99%16.81B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -359.69%-42.46B | 3,020.42%16.35B | 1,646.67%524M | -99.96%30M | 109,127.42%67.72B | -98.00%62M | -22.67%3.1B | -49.82%4.01B |
-Share of associates | 96.99%-214M | 50.03%-7.11B | -144.94%-14.23B | 51.44%-5.81B | 4.70%-11.96B | -582.51%-12.55B | -38.87%2.6B | 362.01%4.26B | 86.46%-1.62B | 1.19%-12B |
-Disposal profit | -51.06%23M | -99.95%47M | 243,345.24%102.25B | 140.78%42M | -235.53%-103M | 107.46%76M | -14,657.14%-1.02B | -96.26%7M | -22.08%187M | 143.32%240M |
-Net exchange gains and losses | -51.58%-8.56B | 43.03%-5.65B | -141,485.71%-9.91B | 99.77%-7M | -154.85%-2.99B | 281.29%5.44B | -110.59%-3B | -117.58%-1.43B | 278.12%8.11B | ---4.55B |
-Other non-cash items | 73.85%24.91B | 430.29%14.33B | -124.13%-4.34B | -51.18%17.98B | 120.56%36.83B | -41.40%16.7B | 2.55%28.5B | -22.66%27.79B | 14.41%35.93B | 362.25%31.41B |
Changes in working capital | -235.78%-7.87B | 123.36%5.79B | -1,087.30%-24.8B | 133.56%2.51B | -7.40%-7.49B | -930.63%-6.97B | 124.45%839M | -211.36%-3.43B | 1,155.48%3.08B | 93.71%-292M |
-Change in receivables | 241.94%16.23B | -13.01%-11.43B | 16.98%-10.12B | -82.05%-12.19B | -228.33%-6.7B | 136.17%5.22B | 160.55%2.21B | -699.01%-3.65B | -94.95%609M | 353.21%12.07B |
-Change in inventory | 115.22%1.39B | -233.91%-9.14B | -168.37%-2.74B | 199.35%4B | -239.14%-4.03B | 24.38%-1.19B | -28.88%-1.57B | -132.88%-1.22B | 403.36%3.71B | -341.50%-1.22B |
-Change in payables | -185.64%-21.67B | 314.78%25.31B | -194.79%-11.78B | 292.98%12.43B | 131.13%3.16B | -866.87%-10.16B | -27.32%1.33B | 138.30%1.82B | 108.11%765M | -1,994.18%-9.43B |
-Provision for loans, leases and other losses | -583.86%-2.16B | 295.61%446M | 28.75%-228M | -18.08%-320M | 72.03%-271M | -54.55%-969M | -94.12%-627M | 80.72%-323M | -53.95%-1.68B | -23.64%-1.09B |
-Changes in other current assets | -369.32%-1.66B | 862.50%616M | 104.53%64M | -507.20%-1.41B | 162.88%347M | 126.56%132M | -664.62%-497M | 79.94%-65M | 47.49%-324M | ---617M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -7,898.31%-14.16B | 97.39%-177M | -119.71%-6.78B | -52.87%-3.09B | 75.18%-2.02B | -372.40%-8.13B | 30.13%-1.72B | 74.64%-2.46B | -32.56%-9.71B | -117.48%-7.33B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0.00%-1M | -100.02%-1M | 5B | 0 | 0 | -1M |
Operating cash flow | -13.40%90.56B | 10,041.16%104.58B | -102.43%-1.05B | -38.10%43.26B | 125.69%69.9B | -41.43%30.97B | 21.09%52.88B | -24.26%43.67B | -26.70%57.66B | 73.94%78.67B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -83.26%-65.92B | -156.39%-35.97B | 7.28%-14.03B | -100.29%-15.13B | 34.97%-7.56B | 72.62%-11.62B | 38.76%-42.44B | 25.36%-69.3B | -7.03%-92.84B | 28.47%-86.75B |
Net intangibles purchase and sale | -65.97%-317M | -107.92%-191M | 679.57%2.41B | -274.77%-416M | 41.88%-111M | 34.14%-191M | 10.22%-290M | 55.14%-323M | 17.90%-720M | ---877M |
Net business purchase and sale | ---- | ---- | --29.38B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -383.54%-17.19B | -107.90%-3.56B | 212.01%45.01B | 442.52%14.43B | -2,328.57%-4.21B | 102.11%189M | -4,198.08%-8.94B | -112.11%-208M | -93.66%1.72B | 437.02%27.1B |
Advance cash and loans provided to other parties | -31.35%-2.23B | 74.80%-1.69B | -25,750.00%-6.72B | 0.00%-26M | 0.00%-26M | -30.00%-26M | 16.67%-20M | 0.00%-24M | 7.69%-24M | 45.83%-26M |
Repayment of advance payments to other parties and cash income from loans | -99.78%16M | 29,629.17%7.14B | 9.09%24M | -99.51%22M | -35.13%4.48B | 55.12%6.91B | 311.83%4.46B | -78.64%1.08B | -70.79%5.07B | 263.72%17.34B |
Dividends received (cash flow from investment activities) | 170.91%1.13B | 6,833.33%416M | --6M | --0 | -76.19%5M | 133.33%21M | --9M | ---- | -43.48%13M | --23M |
Interest received (cash flow from investment activities) | 19.37%10.71B | -54.81%8.97B | 91.74%19.86B | -44.96%10.36B | 16.71%18.82B | 81.74%16.13B | 61.01%8.87B | -4.72%5.51B | -55.52%5.78B | -5.09%13B |
Net changes in other investments | 7.10%-25.86B | -16.58%-27.84B | -52.22%-23.88B | 47.90%-15.69B | -18.61%-30.11B | -59.98%-25.38B | 25.95%-15.87B | 52.14%-21.43B | -36.26%-44.76B | -58.62%-32.85B |
Investing cash flow | -89.02%-99.66B | -201.26%-52.72B | 906.87%52.07B | 65.49%-6.45B | -33.88%-18.7B | 74.24%-13.97B | 35.98%-54.22B | 32.67%-84.69B | -99.54%-125.77B | 52.10%-63.03B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-260M | 99.56%-260M | -548.66%-59.7B | -83.93%-9.2B | 49.60%-5B | -353.52%-9.93B | -80.79%3.92B | -59.69%20.39B | 131.28%50.58B | -7.55%21.87B |
Net common stock issuance | -87.03%-7.97B | -14.08%-4.26B | -2,569.29%-3.74B | ---140M | --0 | --0 | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 3.03%-256M | -3.53%-264M | 23.88%-255M | 6.16%-335M | 11.63%-357M | 29.98%-404M | 2.86%-577M | 4.04%-594M | -11.13%-619M | -0.18%-557M |
Cash dividends paid | -96.47%-18.73B | -233.60%-9.53B | 0.03%-2.86B | 9.01%-2.86B | -174.80%-3.14B | 0.09%-1.14B | 33.33%-1.14B | 40.81%-1.72B | -2.95%-2.9B | -9.53%-2.82B |
Cash dividends for minorities | -407.73%-919M | 91.32%-181M | -1,058.33%-2.09B | 65.12%-180M | -181.97%-516M | 88.03%-183M | -385.40%-1.53B | 85.39%-315M | -307.56%-2.16B | -40.32%-529M |
Interest paid (cash flow from financing activities) | -9,120.00%-461M | 99.26%-5M | 76.82%-674M | 38.51%-2.91B | -22.35%-4.73B | -107.57%-3.87B | -107.81%-1.86B | -30.04%-896M | 12.90%-689M | 6.94%-791M |
Net other fund-raising expenses | 50.00%-1M | 99.88%-2M | -162,700.00%-1.63B | -125.00%-1M | -86.67%4M | --30M | ---- | -85.89%1.5B | 715.62%10.6B | -97.52%1.3B |
Financing cash flow | -97.13%-28.6B | 79.55%-14.51B | -353.98%-70.94B | -13.70%-15.63B | 11.30%-13.74B | -1,195.40%-15.49B | -106.51%-1.2B | -66.51%18.36B | 196.70%54.82B | -74.23%18.48B |
Net cash flow | ||||||||||
Beginning cash position | 28.82%186.17B | -8.51%144.51B | 14.25%157.96B | 37.39%138.26B | 0.74%100.63B | -3.61%99.89B | -18.12%103.63B | -11.28%126.57B | 38.73%142.66B | -8.71%102.83B |
Current changes in cash | -200.91%-37.69B | 287.47%37.35B | -194.05%-19.92B | -43.44%21.18B | 2,383.49%37.45B | 159.53%1.51B | 88.82%-2.53B | -70.38%-22.65B | -138.98%-13.3B | 332.14%34.11B |
Effect of exchange rate changes | -4.14%4.12B | -33.58%4.3B | 537.80%6.48B | -945.14%-1.48B | 122.85%175M | 36.38%-766M | -320.98%-1.2B | 89.75%-286M | -148.83%-2.79B | 17.04%5.72B |
Cash adjustments other than cash changes | ---- | ---- | 0.00%-1M | ---1M | ---- | 0.00%-1M | ---1M | ---- | ---- | 0.00%1M |
End cash Position | -18.03%152.6B | 28.82%186.17B | -8.51%144.51B | 14.25%157.96B | 37.39%138.26B | 0.74%100.63B | -3.61%99.89B | -18.12%103.63B | -11.28%126.57B | 38.73%142.66B |
Free cash flow | -64.45%24.32B | 488.29%68.42B | -163.62%-17.62B | -55.49%27.69B | 260.04%62.22B | 71.83%17.28B | 137.39%10.06B | 25.30%-26.9B | -301.63%-36.01B | 88.25%-8.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data