(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.92%33.37B | 16.20%29.58B | 16.71%28.68B | 16.71%28.68B | 11.34%26.42B | 11.46%25.88B | 2.86%25.46B | 4.14%24.57B | 4.14%24.57B | 0.89%23.73B |
-Cash and cash equivalents | 29.73%15.75B | 4.74%15.56B | 7.45%23.18B | 7.45%23.18B | -2.68%12.87B | -3.44%12.14B | 2.49%14.86B | 3.24%21.57B | 3.24%21.57B | 3.70%13.23B |
-Short term investments | 28.21%17.62B | 32.27%14.02B | 83.36%5.5B | 83.36%5.5B | 29.00%13.54B | 29.05%13.74B | 3.40%10.6B | 11.07%3B | 11.07%3B | -2.43%10.5B |
Receivables | 15.89%9.36B | -5.44%10.28B | -25.07%11.18B | -25.07%11.18B | -17.02%9.04B | 1.96%8.08B | 0.32%10.87B | 57.71%14.92B | 57.71%14.92B | 73.39%10.89B |
-Accounts receivable | 15.89%9.36B | -5.44%10.28B | -25.07%11.18B | -25.07%11.18B | -17.02%9.04B | 1.96%8.08B | 0.32%10.87B | 57.71%14.92B | 57.71%14.92B | 73.39%10.89B |
-Gross accounts receivable | 15.89%9.36B | -5.44%10.28B | -25.07%11.18B | -25.07%11.18B | -17.02%9.04B | 1.96%8.08B | 0.32%10.87B | 57.71%14.92B | 57.71%14.92B | 73.39%10.89B |
Inventory | 2.26%2.26B | 23.24%2.57B | 29.59%2.27B | 29.59%2.27B | 32.91%2.41B | 27.68%2.21B | 35.17%2.09B | 14.12%1.75B | 14.12%1.75B | 7.66%1.81B |
Other current assets | -10.46%1.94B | -0.47%1.7B | 31.59%2.24B | 31.59%2.24B | 9.38%2.27B | -1.09%2.17B | 2.89%1.71B | -23.94%1.7B | -23.94%1.7B | 55.07%2.08B |
Total current assets | 22.41%46.93B | 10.00%44.14B | 3.31%44.37B | 3.31%44.37B | 4.23%40.14B | 9.33%38.34B | 3.44%40.13B | 16.62%42.95B | 16.62%42.95B | 17.33%38.51B |
Non current assets | ||||||||||
Net PPE | 1.82%40.98B | 1.17%40.3B | 1.05%40.85B | 1.05%40.85B | 4.80%40.42B | 4.55%40.25B | 4.17%39.83B | 4.42%40.43B | 4.42%40.43B | 1.05%38.57B |
-Gross PP&E | 1.82%40.98B | 1.17%40.3B | 3.07%162.99B | 3.07%162.99B | 4.80%40.42B | 4.55%40.25B | 4.17%39.83B | 4.22%158.13B | 4.22%158.13B | 1.05%38.57B |
-Accumulated depreciation | ---- | ---- | -3.77%-122.14B | -3.77%-122.14B | ---- | ---- | ---- | -4.15%-117.71B | -4.15%-117.71B | ---- |
Total investment | 16.21%14.97B | 16.46%14.28B | 5.48%12.96B | 5.48%12.96B | 12.16%13.28B | 9.71%12.89B | 11.23%12.26B | 13.67%12.28B | 13.67%12.28B | 1.15%11.84B |
-Financial asset investment | 16.21%14.97B | 16.46%14.28B | 5.48%12.96B | 5.48%12.96B | 12.16%13.28B | 9.71%12.89B | 11.23%12.26B | 13.67%12.28B | 13.67%12.28B | 1.15%11.84B |
-Including:Available-for-sale securities | 16.21%14.97B | 16.46%14.28B | 5.48%12.96B | 5.48%12.96B | 12.16%13.28B | 9.71%12.89B | 11.23%12.26B | 13.67%12.28B | 13.67%12.28B | 1.15%11.84B |
Long-term accounts receivable and other receivables | ---- | ---- | -8.08%10.05B | -8.08%10.05B | ---- | -7.16%10.54B | --10.7B | 15.69%10.93B | 15.69%10.93B | --11.17B |
Goodwill and other intangible assets | 12.04%1.64B | 5.60%1.6B | 4.31%1.62B | 4.31%1.62B | 1.43%1.49B | -2.53%1.46B | -1.56%1.52B | 0.32%1.55B | 0.32%1.55B | -5.52%1.47B |
Defined pension benefit | ---- | ---- | 36.97%163M | 36.97%163M | ---- | ---- | ---- | -28.74%119M | -28.74%119M | ---- |
Deferred tax assets-non current | ---- | ---- | -11.61%807M | -11.61%807M | ---- | ---- | ---- | -0.22%913M | -0.22%913M | ---- |
Other non current assets | 603.69%11.44B | 618.66%11.67B | -2.78%629M | -2.78%629M | 616.83%11.93B | -3.84%1.63B | -85.12%1.62B | -2.71%647M | -2.71%647M | -84.81%1.66B |
Total non current assets | 3.40%69.04B | 2.90%67.85B | 0.30%67.07B | 0.30%67.07B | 3.71%67.12B | 3.05%66.77B | 6.84%65.94B | 7.40%66.87B | 7.40%66.87B | 3.73%64.72B |
Total assets | 10.33%115.97B | 5.59%111.99B | 1.48%111.45B | 1.48%111.45B | 3.90%107.26B | 5.26%105.11B | 5.53%106.07B | 10.82%109.82B | 10.82%109.82B | 8.42%103.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | -3.77%357M | -3.77%357M | ---- | ---- | ---- | -5.12%371M | -5.12%371M | ---- |
-Current debt and capital lease obligation | ---- | ---- | -3.77%357M | -3.77%357M | ---- | ---- | ---- | -5.12%371M | -5.12%371M | ---- |
-Including:Current debt | ---- | ---- | -3.77%357M | -3.77%357M | ---- | ---- | ---- | -5.12%371M | -5.12%371M | ---- |
Payables | 10.18%6.88B | -15.10%5.9B | -31.13%11.26B | -31.13%11.26B | -22.52%6.91B | -1.95%6.25B | -9.21%6.95B | 66.56%16.35B | 66.56%16.35B | 134.45%8.92B |
-accounts payable | 8.38%4.89B | -15.10%5.9B | -35.50%6.6B | -35.50%6.6B | -26.19%5.73B | -11.54%4.51B | -9.21%6.95B | 51.11%10.23B | 51.11%10.23B | 104.00%7.76B |
-Total tax payable | 14.89%1.99B | ---- | -9.83%1.82B | -9.83%1.82B | 2.07%1.18B | 36.67%1.73B | ---- | 224.48%2.02B | 224.48%2.02B | --1.16B |
-Other payable | ---- | ---- | -30.69%2.85B | -30.69%2.85B | ---- | ---- | ---- | 69.28%4.11B | 69.28%4.11B | ---- |
Current provisions | 229.63%89M | -3.03%64M | ---- | ---- | 1.59%64M | -10.00%27M | 13.79%66M | --26M | --26M | 6.78%63M |
Pension and other retirement benefit plans | ---- | ---- | 3.23%32M | 3.23%32M | ---- | ---- | ---- | 6.90%31M | 6.90%31M | ---- |
Other current liabilities | 54.33%5.17B | -13.36%4.97B | 14.22%980M | 14.22%980M | -5.69%3.45B | -2.27%3.35B | 39.63%5.74B | 44.93%858M | 44.93%858M | 7.50%3.65B |
Current liabilities | 26.17%12.14B | -14.26%10.94B | -28.39%12.63B | -28.39%12.63B | -17.53%10.42B | -2.09%9.63B | 7.88%12.76B | 62.87%17.64B | 62.87%17.64B | 73.99%12.63B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | -2.23%569M | -2.23%569M | ---- | ---- | ---- | -4.43%582M | -4.43%582M | ---- |
-Long term debt and capital lease obligation | ---- | ---- | -2.23%569M | -2.23%569M | ---- | ---- | ---- | -4.43%582M | -4.43%582M | ---- |
-Including:Long term debt | ---- | ---- | -2.23%569M | -2.23%569M | ---- | ---- | ---- | -4.43%582M | -4.43%582M | ---- |
Long term provisions | -1.02%291M | 1.50%270M | -0.40%249M | -0.40%249M | -4.70%223M | 31.25%294M | 24.88%266M | 23.15%250M | 23.15%250M | 21.24%234M |
Long term pension and other post-retirement benefit plans | 2.67%4.31B | 2.78%4.25B | -3.95%4.26B | -3.95%4.26B | -14.80%4.22B | -14.41%4.19B | -14.78%4.14B | -9.81%4.43B | -9.81%4.43B | 1.87%4.95B |
Non current deferred liabilities | --1.2B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -41.95%739M | 44.44%1.86B | 51.59%811M | 51.59%811M | 24.51%1.34B | 7.70%1.27B | 3.46%1.29B | 26.48%535M | 26.48%535M | -9.53%1.07B |
Total non current liabilities | 13.37%6.53B | 12.14%6.38B | 1.50%5.89B | 1.50%5.89B | -7.68%5.78B | -8.64%5.76B | -9.85%5.69B | -5.69%5.8B | -5.69%5.8B | 0.30%6.26B |
Total liabilities | 21.38%18.67B | -6.11%17.32B | -20.99%18.52B | -20.99%18.52B | -14.27%16.2B | -4.65%15.39B | 1.71%18.45B | 38.04%23.44B | 38.04%23.44B | 39.93%18.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B |
-common stock | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B |
Additional paid-in capital | 0.25%13.98B | 0.22%13.95B | 0.20%13.94B | 0.20%13.94B | 0.20%13.94B | 0.20%13.94B | 0.21%13.92B | 7.68%13.92B | 7.68%13.92B | -2.96%13.92B |
Retained earnings | 8.83%71.17B | 8.55%69.16B | 8.90%68.03B | 8.90%68.03B | 8.26%66.36B | 7.75%65.39B | 7.18%63.71B | 6.90%62.47B | 6.90%62.47B | 5.74%61.3B |
Less: Treasury stock | -1.57%1.19B | -1.96%1.2B | -1.79%1.21B | -1.79%1.21B | -1.79%1.21B | -1.62%1.21B | -2.08%1.22B | -1.84%1.23B | -1.84%1.23B | -53.93%1.23B |
Other reserves | 121.32%2.45B | 131.87%2.11B | 53.28%1.42B | 53.28%1.42B | 424.55%1.45B | 265.35%1.11B | 177.44%910M | 212.79%929M | 212.79%929M | -30.75%277M |
Other equity interest | -10.99%162M | -12.43%162M | -9.23%177M | -9.23%177M | -8.72%178M | -7.61%182M | -9.31%185M | -8.02%195M | -8.02%195M | -8.88%195M |
Total stockholders'equity | 8.18%94.56B | 7.81%92.18B | 7.22%90.36B | 7.22%90.36B | 7.61%88.73B | 6.77%87.41B | 6.06%85.5B | 7.20%84.28B | 7.20%84.28B | 5.37%82.45B |
Noncontrolling interests | 18.18%2.74B | 17.63%2.49B | 21.67%2.57B | 21.67%2.57B | 23.95%2.33B | 24.52%2.32B | 20.50%2.12B | -39.81%2.11B | -39.81%2.11B | -45.53%1.88B |
Total equity | 8.44%97.3B | 8.05%94.67B | 7.57%92.93B | 7.57%92.93B | 7.98%91.06B | 7.16%89.73B | 6.37%87.62B | 5.20%86.38B | 5.20%86.38B | 3.22%84.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data