(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 665.63%10.71B | 76.86%-1.89B | -309.42%-8.18B | 170.64%3.91B | 1.44B |
Net profit before non-cash adjustment | 87.69%8.21B | 73.08%4.37B | 145.72%2.53B | -53.67%1.03B | --2.22B |
Total adjustment of non-cash items | -13,210.26%-5.11B | 111.27%39M | -208.13%-346M | -67.01%320M | --970M |
-Depreciation and amortization | 4.53%254M | 0.41%243M | -14.49%242M | 2.91%283M | --275M |
-Share of associates | ---5.06B | ---- | ---- | ---- | ---- |
-Disposal profit | -103.96%-4M | 130.79%101M | -8.25%-328M | -169.34%-303M | --437M |
-Net exchange gains and losses | -227.68%-367M | -296.49%-112M | 319.23%57M | ---26M | --0 |
-Remuneration paid in stock | 20.00%48M | -29.82%40M | 11.76%57M | 88.89%51M | --27M |
-Other non-cash items | 104.72%11M | 37.70%-233M | -218.73%-374M | 36.36%315M | --231M |
Changes in working capital | 220.81%7.62B | 39.17%-6.31B | -505.28%-10.37B | 246.51%2.56B | ---1.75B |
-Change in receivables | 366.47%3.18B | 79.54%-1.19B | -303.92%-5.83B | 208.75%2.86B | ---2.63B |
-Change in inventory | 234.32%4.71B | 53.43%-3.51B | -860.30%-7.53B | 295.65%990M | ---506M |
-Change in payables | 93.74%-123M | -168.78%-1.97B | 380.65%2.86B | -152.77%-1.02B | --1.93B |
-Provision for loans, leases and other losses | -140.90%-146M | 164.44%357M | 149.27%135M | 49.17%-274M | ---539M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -115.08%-385M | -103.41%-179M | -66.04%-88M | -5,200.00%-53M | -1M |
Interest received (cash flow from operating activities) | 522.97%922M | 16.54%148M | -36.82%127M | -12.61%201M | 230M |
Tax refund paid | -247.45%-2.18B | -1,081.25%-628M | 106.31%64M | -387.98%-1.02B | -208M |
Other operating cash inflow (outflow) | 0 | 0 | 76.32%-9M | -1,800.00%-38M | -2M |
Operating cash flow | 455.19%9.07B | 68.44%-2.55B | -369.40%-8.09B | 105.26%3B | --1.46B |
Investing cash flow | |||||
Net PPE purchase and sale | -75.29%-454M | -71.52%-259M | -42.45%-151M | 34.97%-106M | ---163M |
Net business purchase and sale | ---16.8B | --0 | 79.42%-99M | -6,971.43%-481M | --7M |
Net investment product transactions | -140.97%-186M | -83.04%454M | -75.32%2.68B | 2,322.95%10.85B | ---488M |
Advance cash and loans provided to other parties | ---- | ---60M | --0 | ---- | ---220M |
Repayment of advance payments to other parties and cash income from loans | --22M | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | 84.21%35M | -85.04%19M | 47.67%127M | 273.91%86M | --23M |
Net changes in other investments | 275.00%7M | ---4M | ---- | 12.00%84M | --75M |
Investing cash flow | -11,682.67%-17.37B | -94.13%150M | -75.52%2.55B | 1,461.75%10.43B | ---766M |
Financing cash flow | |||||
Net issuance payments of debt | -87.74%1.61B | 182.42%13.14B | -29.85%4.65B | --6.63B | ---- |
Net common stock issuance | -100.16%-1M | -88.17%635M | 123.91%5.37B | -2,245,000.00%-22.45B | ---1M |
Increase or decrease of lease financing | 16.67%-25M | 11.76%-30M | 5.56%-34M | -38.46%-36M | ---26M |
Cash dividends paid | -28.56%-2.82B | 29.94%-2.2B | -27.46%-3.13B | -43.24%-2.46B | ---1.72B |
Net other fund-raising expenses | 0.00%-2M | -111.11%-2M | 220.00%18M | ---15M | ---- |
Financing cash flow | -110.73%-1.24B | 68.06%11.55B | 137.50%6.87B | -951.46%-18.33B | ---1.74B |
Net cash flow | |||||
Beginning cash position | 106.77%19.03B | 20.41%9.2B | -38.44%7.64B | -7.45%12.42B | --13.42B |
Current changes in cash | -204.36%-9.55B | 584.58%9.15B | 127.30%1.34B | -367.78%-4.89B | ---1.05B |
Effect of exchange rate changes | 110.92%734M | 56.05%348M | 448.44%223M | -36.17%-64M | ---47M |
Cash adjustments other than cash changes | -100.30%-1M | 33,200.00%333M | -99.46%1M | 95.74%184M | --94M |
End cash Position | -46.30%10.22B | 106.77%19.03B | 20.41%9.2B | -38.44%7.64B | --12.42B |
Free cash flow | 406.22%8.61B | 65.87%-2.81B | -384.60%-8.24B | 122.94%2.9B | --1.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data