Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | --953.03M | --1.07B | 43.55%449M | --449M | --416.32M | 17.16%312.77M | --266.95M |
-Cash and cash equivalents | --953.03M | --1.07B | 43.55%449M | --449M | --416.32M | 17.16%312.77M | --266.95M |
Receivables | --396.25M | --313.41M | 20.83%242.92M | --242.92M | --321.13M | 16.46%201.05M | --172.64M |
-Accounts receivable | --396.25M | --309.57M | 18.71%238.67M | --238.67M | ---- | 18.61%201.05M | --169.51M |
-Gross accounts receivable | --396.25M | --309.57M | 18.71%238.67M | --238.67M | ---- | --201.05M | ---- |
-Other receivables | ---- | --3.84M | --4.25M | --4.25M | --321.13M | ---- | --3.13M |
Inventory | --121.3M | --135.91M | 35.78%130.43M | --130.43M | --119.63M | 7.97%96.06M | --88.97M |
Prepaid assets | ---- | ---- | 36.38%69.98M | --69.98M | ---- | 112.85%51.31M | --24.11M |
Other current assets | --84.24M | --78.73M | 219.06%5.46M | --5.46M | --60.01M | -90.74%1.71M | --18.47M |
Total current assets | --1.55B | --1.6B | 35.43%897.79M | --897.79M | --917.09M | 16.07%662.9M | --571.14M |
Non current assets | |||||||
Net PPE | --2.04B | --1.82B | 1.62%1.53B | --1.53B | --1.55B | 1.16%1.5B | --1.49B |
-Gross PP&E | --2.04B | --1.82B | 1.62%1.53B | --1.53B | --1.55B | 1.16%1.5B | --1.49B |
Prepaid assets-non current | ---- | ---- | 89.08%43.17M | --43.17M | ---- | 2,265.91%22.83M | --965K |
Total investment | --74.3M | --76.88M | -98.44%40K | --40K | --77.78M | 413.63%2.56M | --499K |
-Financial asset investment | ---- | ---- | --0 | --0 | ---- | 449.67%2.52M | --459K |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | 449.67%2.52M | --459K |
-Other investment | ---- | ---- | 0.00%40K | --40K | ---- | 0.00%40K | --40K |
Goodwill and other intangible assets | --21.17M | --23.14M | 33.13%25.11M | --25.11M | --20.61M | -31.15%18.86M | --27.39M |
-Other intangible assets | ---- | ---- | 33.13%25.11M | --25.11M | ---- | -31.15%18.86M | --27.39M |
Deferred tax assets-non current | ---- | ---- | 345.01%21.43M | --21.43M | ---- | --4.82M | --0 |
Other non current assets | --4K | --3K | -2.46%12.27M | --12.27M | --1K | 95.54%12.58M | --6.43M |
Total non current assets | --2.14B | --1.92B | 4.14%1.63B | --1.63B | --1.65B | 2.87%1.56B | --1.52B |
Total assets | --3.69B | --3.52B | 13.45%2.53B | --2.53B | --2.57B | 6.47%2.23B | --2.09B |
Liabilities | |||||||
Current liabilities | |||||||
Financial liabilities | --839.53M | --609.9M | 10.94%451.24M | --451.24M | --321.61M | 51.46%406.75M | --268.55M |
-Current debt and capital lease obligation | --839.53M | --609.9M | 10.94%451.24M | --451.24M | --321.61M | 51.46%406.75M | --268.55M |
-Including:Current debt | --839.53M | --609.9M | 12.42%433.35M | --433.35M | --321.61M | 55.88%385.48M | --247.29M |
-Including:Current capital Lease obligation | ---- | ---- | -15.87%17.89M | --17.89M | ---- | 0.00%21.26M | --21.26M |
Payables | --172.16M | --109.56M | 2.05%276.48M | --276.48M | --139.74M | 59.46%270.93M | --169.9M |
-accounts payable | --135.26M | --95.31M | 19.68%73.9M | --73.9M | --91.01M | 21.04%61.75M | --51.02M |
-Total tax payable | --36.9M | --14.24M | 12.49%61.3M | --61.3M | --48.74M | 78.95%54.49M | --30.45M |
-Other payable | ---- | ---- | -8.67%141.28M | --141.28M | ---- | 74.92%154.69M | --88.43M |
Pension and other retirement benefit plans | --24.15M | --32.53M | 30.10%20.14M | --20.14M | --27.75M | 167.27%15.48M | --5.79M |
Accrued and deferred income | ---- | ---- | 19.84%11.08M | --11.08M | ---- | 644.12%9.24M | --1.24M |
Other current liabilities | --268.99M | --278.9M | 6.46%51.64M | --51.64M | --255.99M | -42.64%48.51M | --84.57M |
Current liabilities | --1.3B | --1.03B | 7.95%810.58M | --810.58M | --745.09M | 41.67%750.91M | --530.06M |
Non current liabilities | |||||||
Non current financial liabilities | --1.26B | --1.41B | 7.41%1.26B | --1.26B | --1.36B | -12.21%1.17B | --1.34B |
-Long term debt and capital lease obligation | --1.26B | --1.41B | 7.41%1.26B | --1.26B | --1.36B | -12.21%1.17B | --1.34B |
-Including:Long term debt | --1.26B | --1.41B | 9.15%1.25B | --1.25B | --1.36B | -11.03%1.15B | --1.29B |
-Including:Long term capital lease obligation | ---- | ---- | -64.44%9.87M | --9.87M | ---- | -43.37%27.76M | --49.02M |
Long term provisions | --20.6M | --20.57M | 0.59%20.53M | --20.53M | --20.5M | 0.60%20.41M | --20.29M |
Long term pension and other post-retirement benefit plans | --8.15M | --7.64M | 33.97%7.32M | --7.32M | --6.87M | 48.17%5.46M | --3.69M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --17.65M |
Other non current liabilities | --9.05M | --12.34M | -0.12%5.79M | --5.79M | --17.6M | -2.62%5.8M | --5.95M |
Total non current liabilities | --1.3B | --1.45B | 7.38%1.3B | --1.3B | --1.41B | -12.94%1.21B | --1.39B |
Total liabilities | --2.6B | --2.48B | 7.60%2.11B | --2.11B | --2.15B | 2.17%1.96B | --1.92B |
Shareholders'equity | |||||||
Share capital | --459.62M | --459.62M | 0.00%150.5M | --150.5M | --150.5M | 0.00%150.5M | --150.5M |
-common stock | --459.62M | --459.62M | 0.00%150.5M | --150.5M | --150.5M | 0.00%150.5M | --150.5M |
Additional paid-in capital | --361.62M | --361.62M | 0.00%52.5M | --52.5M | --52.5M | 0.00%52.5M | --52.5M |
Retained earnings | --269.36M | --226.1M | 1,681.12%185.27M | --185.27M | --213.72M | 110.12%10.4M | ---102.79M |
Other reserves | ---- | ---- | -42.21%32.82M | --32.82M | ---- | -25.46%56.78M | --76.17M |
Total stockholders'equity | --1.09B | --1.05B | 55.85%421.09M | --421.09M | --416.72M | 53.18%270.18M | --176.38M |
Total equity | --1.09B | --1.05B | 55.85%421.09M | --421.09M | --416.72M | 53.18%270.18M | --176.38M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |