(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.04%505.52M | 49.41%656.75M | 49.41%656.75M | -57.07%261.05M | -28.98%315.86M | -43.51%237.15M | -6.29%439.55M | -6.29%439.55M | 126.84%608.01M | 280.31%444.72M |
-Cash and cash equivalents | 60.04%505.52M | 49.41%656.75M | 49.41%656.75M | -57.07%261.05M | -28.98%315.86M | -43.51%237.15M | -6.29%439.55M | -6.29%439.55M | 126.84%608.01M | 280.31%444.72M |
Receivables | -64.59%84.07M | -39.90%89.43M | -39.90%89.43M | 321.60%126.72M | 59.31%237.45M | -84.42%16.49M | -52.32%148.8M | -52.32%148.8M | -71.11%30.06M | 129.92%149.05M |
-Accounts receivable | -64.59%84.07M | -39.90%89.43M | -39.90%89.43M | 321.60%126.72M | 59.31%237.45M | -84.42%16.49M | -52.32%148.8M | -52.32%148.8M | -71.11%30.06M | 129.92%149.05M |
-Gross accounts receivable | -64.59%84.07M | -39.90%89.43M | -39.90%89.43M | 321.60%126.72M | 59.31%237.45M | -84.42%16.49M | -52.32%148.8M | -52.32%148.8M | -71.11%30.06M | 129.92%149.05M |
Inventory | -35.80%1.44B | -20.16%1.69B | -20.16%1.69B | 10.48%1.85B | 28.98%2.25B | 68.43%2.58B | 202,776.37%2.11B | 202,776.37%2.11B | 119,061.15%1.67B | 160,054.41%1.74B |
Prepaid assets | -23.45%5.8M | -6.55%11.48M | -6.55%11.48M | -90.64%8.01M | -90.51%7.57M | -89.34%8.52M | -81.71%12.28M | -81.71%12.28M | --85.52M | --79.77M |
Other current assets | 55.14%105.13M | -51.86%65.35M | -51.86%65.35M | -49.59%78.96M | -36.65%67.77M | 30.43%181.21M | 172.82%135.76M | 172.82%135.76M | 30.72%156.63M | 434.42%106.97M |
Total current assets | -25.47%2.14B | -11.91%2.51B | -11.91%2.51B | -9.03%2.32B | 13.99%2.88B | 32.85%3.03B | 216.79%2.85B | 216.79%2.85B | 417.34%2.55B | 1,143.69%2.52B |
Non current assets | ||||||||||
Net PPE | 31.78%1.34B | -23.26%1.07B | -23.26%1.07B | -26.41%1.05B | -23.58%1.02B | -8.65%1.2B | 6,754.61%1.39B | 6,754.61%1.39B | 6,924.98%1.42B | 6,489.10%1.34B |
-Gross PP&E | 31.78%1.34B | -20.87%1.17B | -20.87%1.17B | -26.41%1.05B | -23.58%1.02B | -8.65%1.2B | 3,922.73%1.48B | 3,922.73%1.48B | 6,924.98%1.42B | 6,489.10%1.34B |
-Accumulated depreciation | ---- | -16.51%-103.72M | -16.51%-103.72M | ---- | ---- | ---- | -438.98%-89.02M | -438.98%-89.02M | ---- | ---- |
Prepaid assets-non current | 0.00%55M | 0.00%55M | 0.00%55M | --55M | --55M | --55M | --55M | --55M | ---- | ---- |
Total investment | 22.15%23.19M | 59.15%18.75M | 59.15%18.75M | 66.40%18.88M | 59.31%18.99M | 1,064.72%19.11M | 563.34%11.78M | 563.34%11.78M | 511.92%11.35M | 364.06%11.92M |
-Financial asset investment | 22.15%23.19M | 59.15%18.75M | 59.15%18.75M | 66.40%18.88M | 59.31%18.99M | 1,064.72%19.11M | 563.34%11.78M | 563.34%11.78M | 511.92%11.35M | 364.06%11.92M |
-Including:Available-for-sale securities | 22.15%23.19M | 59.15%18.75M | 59.15%18.75M | 66.40%18.88M | 59.31%18.99M | 1,064.72%19.11M | 563.34%11.78M | 563.34%11.78M | 511.92%11.35M | 364.06%11.92M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.5M | --19.48M |
Goodwill and other intangible assets | -8.56%92.09M | -7.55%98.58M | -7.55%98.58M | -10.81%97.74M | -10.53%100.71M | -10.26%103.67M | --106.63M | --106.63M | --109.59M | --112.55M |
-Goodwill | -11.76%88.86M | -11.11%94.78M | -11.11%94.78M | -10.81%97.74M | -10.53%100.71M | -10.26%103.67M | --106.63M | --106.63M | --109.59M | --112.55M |
-Other intangible assets | --3.23M | --3.8M | --3.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | -1.21%8.92M | -17.00%8.76M | -17.00%8.76M | --9.03M | --9.03M | --10.56M | --10.56M | --10.56M | ---- | ---- |
Other non current assets | 4.43%32.65M | -0.33%31.05M | -0.33%31.05M | 853.19%31.15M | 104.05%31.27M | 714.55%31.05M | 6,854.24%31.16M | 6,854.24%31.16M | -1,741.27%-4.14M | 5,980.16%15.32M |
Total non current assets | 25.99%1.56B | -20.33%1.28B | -20.33%1.28B | -19.06%1.26B | -17.34%1.24B | -1.81%1.42B | 7,032.65%1.61B | 7,032.65%1.61B | 6,855.04%1.56B | 6,374.15%1.49B |
Total assets | -10.01%3.7B | -14.95%3.79B | -14.95%3.79B | -12.83%3.58B | 2.34%4.11B | 19.41%4.44B | 383.50%4.46B | 383.50%4.46B | 696.60%4.11B | 1,678.04%4.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -24.27%1.5B | -30.38%1.5B | -30.38%1.5B | -13.75%1.56B | 17.48%1.98B | 65.88%2.3B | --2.16B | --2.16B | --1.81B | --1.68B |
-Current debt and capital lease obligation | -24.27%1.5B | -30.38%1.5B | -30.38%1.5B | -13.75%1.56B | 17.48%1.98B | 65.88%2.3B | --2.16B | --2.16B | --1.81B | --1.68B |
-Including:Current debt | -24.27%1.5B | -30.38%1.5B | -30.38%1.5B | -13.75%1.56B | 17.48%1.98B | 65.88%2.3B | --2.16B | --2.16B | --1.81B | --1.68B |
Payables | -31.75%125.63M | -24.90%114.89M | -24.90%114.89M | 49.52%143.91M | 0.49%184.09M | 1.76%80.74M | -40.92%152.99M | -40.92%152.99M | -50.26%96.25M | 117.04%183.19M |
-accounts payable | 109.09%26.99M | 161.27%20.03M | 161.27%20.03M | 71.38%58.93M | -20.30%12.91M | -19.80%9.2M | -31.71%7.67M | -31.71%7.67M | 2,697.64%34.38M | 1,239.78%16.2M |
-Total tax payable | 26.49%33M | 115.72%27.3M | 115.72%27.3M | -8.04%13.22M | 33.99%26.09M | 1.12%5.8M | -7.08%12.66M | -7.08%12.66M | 108.27%14.37M | 106.55%19.47M |
-Other payable | -54.76%65.64M | -49.07%67.57M | -49.07%67.57M | 51.11%71.77M | -1.65%145.09M | 5.80%65.74M | -43.33%132.67M | -43.33%132.67M | -74.38%47.5M | 99.98%147.52M |
Accrued and deferred income | -53.21%8.25M | -67.57%21.06M | -67.57%21.06M | -29.79%48.56M | 2.42%17.63M | 394.17%58.42M | 832.42%64.93M | 832.42%64.93M | 17,768.73%69.15M | 2,014.74%17.21M |
Other current liabilities | -7.12%97.44M | 32.52%140.52M | 32.52%140.52M | -10.83%94.38M | 6.35%104.91M | 19.54%113.91M | 1,688.48%106.04M | 1,688.48%106.04M | 1,260.96%105.84M | 1,571.30%98.64M |
Current liabilities | -24.31%1.73B | -28.33%1.78B | -28.33%1.78B | -11.21%1.85B | 15.22%2.29B | 62.31%2.55B | 813.00%2.48B | 813.00%2.48B | 933.13%2.08B | 2,076.98%1.98B |
Non current liabilities | ||||||||||
Non current financial liabilities | 3.44%1.13B | -11.32%1.1B | -11.32%1.1B | -16.41%1.03B | -9.51%1.09B | -3.67%1.23B | --1.24B | --1.24B | --1.23B | --1.2B |
-Long term debt and capital lease obligation | 3.44%1.13B | -11.32%1.1B | -11.32%1.1B | -16.41%1.03B | -9.51%1.09B | -3.67%1.23B | --1.24B | --1.24B | --1.23B | --1.2B |
-Including:Long term debt | 3.44%1.13B | -11.32%1.1B | -11.32%1.1B | -16.41%1.03B | -9.51%1.09B | -3.67%1.23B | --1.24B | --1.24B | --1.23B | --1.2B |
Long term accounts payable and other payables | -11.77%25.59M | 63.85%57.35M | 63.85%57.35M | -31.58%26M | -29.27%29M | -31.91%32M | -25.53%35M | -25.53%35M | --38M | --41M |
Long term provisions | -1.68%80.87M | -8.81%75M | -8.81%75M | 1,281.33%82.26M | 1,282.17%82.25M | 1,282.80%82.25M | 1,328.61%82.25M | 1,328.61%82.25M | -92.60%5.96M | -92.61%5.95M |
Non current deferred liabilities | -23.50%293K | -35.16%319K | -35.16%319K | -8.53%343K | -24.90%383K | 3.76%441K | 5.35%492K | 5.35%492K | -23.63%375K | -28.07%510K |
Other non current liabilities | 66.67%5K | -25.00%3K | -25.00%3K | -50.00%2K | -99.95%3K | -99.95%3K | 33.33%4K | 33.33%4K | 100.00%4K | 288,950.00%5.78M |
Total non current liabilities | 2.71%1.23B | -9.24%1.23B | -9.24%1.23B | -10.80%1.14B | -4.46%1.2B | 0.64%1.35B | 2,443.23%1.35B | 2,443.23%1.35B | 1,475.48%1.28B | 1,448.27%1.26B |
Total liabilities | -15.00%2.96B | -21.59%3.01B | -21.59%3.01B | -11.05%2.99B | 7.59%3.49B | 33.95%3.9B | 1,079.95%3.84B | 1,079.95%3.84B | 1,088.49%3.36B | 1,780.74%3.24B |
Shareholders'equity | ||||||||||
Share capital | 6.31%2.12B | 6.31%2.12B | 6.31%2.12B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 5.90%1.99B | 5.90%1.99B | 19.60%1.99B | 29.98%1.99B |
-common stock | 6.31%2.12B | 6.31%2.12B | 6.31%2.12B | 0.00%1.99B | 0.00%1.99B | 0.00%1.99B | 5.90%1.99B | 5.90%1.99B | 19.60%1.99B | 29.98%1.99B |
Additional paid-in capital | 6.02%2.22B | 6.02%2.22B | 6.02%2.22B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 5.61%2.09B | 5.61%2.09B | 18.51%2.09B | 28.18%2.09B |
Retained earnings | -4.50%-3.73B | -2.96%-3.67B | -2.96%-3.67B | -4.89%-3.61B | -4.95%-3.57B | -8.35%-3.64B | -9.07%-3.56B | -9.07%-3.56B | -7.35%-3.44B | -9.14%-3.4B |
Less: Treasury stock | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K | 0.00%52K |
Other reserves | -23.22%658K | -35.34%688K | -35.34%688K | 2.11%775K | -25.87%857K | -1.76%948K | 0.57%1.06M | 0.57%1.06M | -31.74%759K | -28.11%1.16M |
Other equity interest | --1.66M | --1.66M | --1.66M | --3.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 17.87%610.59M | 28.32%668.87M | 28.32%668.87M | -25.38%483.07M | -24.56%518.03M | -38.71%444.57M | -12.63%521.26M | -12.63%521.26M | 177.82%647.37M | 1,180.16%686.69M |
Noncontrolling interests | 17.84%125.98M | 14.55%114M | 14.55%114M | 8.69%109.9M | 18.63%106.91M | 16.99%98.08M | --99.52M | --99.52M | --101.12M | --90.13M |
Total equity | 17.86%736.57M | 26.11%782.88M | 26.11%782.88M | -20.78%592.96M | -19.55%624.94M | -32.94%542.65M | 4.05%620.78M | 4.05%620.78M | 221.22%748.48M | 1,348.18%776.82M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data