JP Stock MarketDetailed Quotes

1711 SDS Holdings

Watchlist

255
-3-1.16%

20min DelayNot Open Nov 28 15:30 JST

2.51BMarket Cap-21573P/E (Static)

SDS Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(FY)Mar 31, 2019

(FY)Mar 31, 2018

(FY)Mar 31, 2017

(FY)Mar 31, 2016

(FY)Mar 31, 2015

Operating cash flow (Indirect Method)

Cash from operating activities

250.31%980.71M

-34.77%-652.47M

4.92%-484.15M

-3,020.19%-509.22M

105.03%17.44M

-619.53%-346.69M

114.55%66.73M

-101.74%-458.51M

47.02%-227.27M

-181.09%-428.98M

Net profit before non-cash adjustment

76.43%-66.36M

15.36%-281.56M

4.17%-332.66M

-4.50%-347.13M

-30.76%-332.18M

52.50%-254.05M

-870.15%-534.81M

-9.98%69.44M

113.63%77.14M

-3,630.44%-566.02M

Total adjustment of non-cash items

4,836.13%203.27M

-79.53%4.12M

-21.34%20.12M

-87.01%25.57M

673.22%196.9M

-118.63%-34.35M

406.42%184.39M

-224.68%-60.18M

-134.59%-18.53M

33.88%53.58M

-Depreciation and amortization

-10.41%43.81M

14,901.53%48.91M

--326K

--0

-61.17%30.65M

-5.55%78.93M

137.32%83.57M

888.94%35.22M

-50.60%3.56M

-9.88%7.21M

-Reversal of impairment losses recognized in profit and loss

--0

-90.42%1.66M

211.80%17.34M

-92.20%5.56M

793.00%71.32M

--7.99M

----

99.16%-144K

-93.62%-17.22M

67.42%-8.89M

-Assets reserve and write-off

----

-177.05%-115.58M

--150M

----

-108.11%-1.1M

-71.33%13.56M

-Disposal profit

1,589.23%35.53M

-10,745.45%-2.39M

99.50%-22K

-104.98%-4.44M

294.01%89.14M

18.85%-45.94M

43.76%-56.61M

-65,267.53%-100.67M

---154K

--0

-Net exchange gains and losses

----

-87.65%20K

149.23%162K

-9.72%65K

202.86%72K

-7,100.00%-70K

100.11%1K

31.28%-938K

-Other non-cash items

381.25%123.92M

-1,880.28%-44.06M

-89.87%2.48M

333.92%24.43M

-85.99%5.63M

445.91%40.19M

34.15%7.36M

251.35%5.49M

-108.50%-3.63M

814.15%42.65M

Changes in working capital

324.99%843.8M

-118.54%-375.03M

8.56%-171.6M

-222.88%-187.66M

361.97%152.72M

-113.98%-58.3M

189.18%417.15M

-63.63%-467.77M

-442.54%-285.88M

-83.45%83.46M

-Change in receivables

-63.64%59.37M

176.48%163.3M

-499.09%-213.53M

-55.52%53.5M

6,387.92%120.29M

101.45%1.85M

-391.15%-127.56M

79.93%-25.97M

-182.59%-129.37M

-70.03%156.64M

-Change in inventory

246.80%861.2M

-21,103.51%-586.63M

-94.10%2.79M

128.92%47.37M

-1,177.15%-163.79M

106.92%15.21M

-284.12%-219.75M

-80.80%119.35M

234.80%621.63M

-1,667.54%-461.13M

-Change in payables

54.34%-34.57M

-166.35%-75.71M

139.77%114.12M

-329.35%-286.97M

1,123.43%125.12M

-109.18%-12.23M

182.49%133.2M

13.38%-161.46M

-300.26%-186.41M

1,266.67%93.08M

-Change in accrued expense

----

865.65%82.33M

-200.00%-10.75M

-Provision for loans, leases and other losses

-105.14%-3.72M

199.29%72.48M

-55.48%-73M

67.21%-46.95M

-223.17%-143.18M

91.23%116.24M

627.86%60.78M

--8.35M

----

-Changes in other current assets

-174.67%-38.48M

2,690.70%51.53M

-103.91%-1.99M

-80.01%50.86M

487.03%254.45M

-115.18%-65.74M

222.73%433.15M

47.64%-352.92M

-320.55%-674.05M

3,147.73%305.63M

-Changes in other current liabilities

----

86.36%-5.48M

64.65%-40.17M

-182.75%-113.63M

349.12%137.32M

---55.12M

----

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-13.10%-67.68M

-59.84M

54.73%-3.36M

55.19%-7.42M

-119.23%-16.57M

-37.70%-7.56M

-83.36%-5.49M

14.58%-2.99M

29.79%-3.5M

Interest received (cash flow from operating activities)

21.30%205K

604.17%169K

14.29%24K

-98.83%21K

3,884.44%1.79M

-76.92%45K

1,118.75%195K

-95.27%16K

125.33%338K

-53.99%150K

Tax refund paid

20.52%-8.86M

-886.02%-11.14M

55.41%-1.13M

85.83%-2.53M

47.71%-17.89M

-25.67%-34.21M

14.12%-27.22M

-16,323.32%-31.7M

94.81%-193K

-499.52%-3.72M

Other operating cash inflow (outflow)

257.36%20.26M

5.67M

10M

200.00%1K

0.00%-1K

Operating cash flow

228.85%924.63M

-47.88%-717.61M

5.79%-485.25M

-8,371.96%-515.1M

98.43%-6.08M

-1,305.13%-387.42M

106.49%32.15M

-115.40%-495.68M

47.23%-230.12M

-183.26%-436.05M

Investing cash flow

Net PPE purchase and sale

67.81%-148.93M

-3,727.37%-462.61M

---12.09M

--0

163.72%4.15M

75.43%-6.51M

-4,559.05%-26.51M

-101.78%-569K

179.52%31.91M

-709.83%-40.13M

Net intangibles purchase and sale

---3.8M

--0

----

---108K

----

Net business purchase and sale

--0

---180.81M

--0

----

--63.47M

----

Net investment product transactions

93.46%-3M

---45.84M

--0

----

-41.46%51.39M

-28.46%87.78M

--122.7M

----

72.88%-9.6M

Advance cash and loans provided to other parties

----

15.00%-1.7M

---2M

----

-11,100.00%-56M

Repayment of advance payments to other parties and cash income from loans

-68.44%4.04M

--12.81M

----

--350K

----

-43.23%21.37M

478.98%37.63M

Dividends received (cash flow from investment activities)

----

--41.49M

--0

----

Net changes in other investments

-91.72%1.57M

1,851.99%18.94M

---1.08M

----

-100.01%-1K

1,500,100.00%15M

---1K

----

Investing cash flow

77.17%-150.12M

-4,893.34%-657.52M

-131.74%-13.17M

-38.55%41.49M

49.29%67.52M

-39.35%45.23M

-37.92%74.57M

125.47%120.13M

178.24%53.28M

-205.55%-68.1M

Financing cash flow

Net issuance payments of debt

-174.12%-795.6M

--1.07B

--0

-204.69%-200M

199.41%191.05M

-53.58%-192.17M

-274.51%-125.13M

339.00%71.7M

0.00%-30M

20.00%-30M

Net common stock issuance

11.78%239.12M

-74.88%213.93M

149.46%851.59M

8,534,525.00%341.38M

-100.00%-4K

1,730.54%453.13M

-90.05%24.75M

--248.84M

----

--477.46M

Increase or decrease of lease financing

----

48.58%-3.64M

13.89%-7.08M

-498.91%-8.22M

---1.37M

----

Net other fund-raising expenses

--3.68M

----

-26.31%3.3M

447,900.00%4.48M

---1K

----

---2K

----

---1K

Financing cash flow

-142.94%-552.8M

50.58%1.29B

486.12%854.89M

-22.17%145.86M

-26.18%187.4M

333.78%253.88M

-134.03%-108.6M

1,163.89%319.17M

-106.70%-30M

1,293.23%447.46M

Net cash flow

Beginning cash position

-18.74%381.18M

316.55%469.08M

-74.43%112.61M

129.71%440.38M

-31.56%191.71M

-0.69%280.1M

13.71%282.05M

-45.47%248.03M

-10.92%454.87M

1,026.46%510.63M

Current changes in cash

352.37%221.71M

-124.64%-87.85M

208.76%356.47M

-231.71%-327.75M

381.73%248.84M

-4,600.53%-88.32M

96.67%-1.88M

72.74%-56.38M

-264.86%-206.84M

-112.22%-56.69M

Effect of exchange rate changes

93.18%-3K

-1,366.67%-44K

85.00%-3K

87.65%-20K

-149.23%-162K

9.72%-65K

-202.86%-72K

7,100.00%70K

-100.11%-1K

-31.28%938K

Cash adjustments other than cash changes

50.00%-1K

-100.00%-2K

---1K

----

--90.33M

----

0.00%1K

End cash Position

58.16%602.89M

-18.74%381.18M

316.55%469.08M

-74.43%112.61M

129.71%440.38M

-31.56%191.71M

-0.69%280.1M

13.71%282.05M

-45.47%248.03M

-10.92%454.87M

Free cash flow

165.26%771.89M

-137.82%-1.18B

3.44%-497.36M

-7,706.84%-515.1M

98.33%-6.6M

-30,217.93%-394.85M

100.26%1.31M

-114.63%-496.25M

51.45%-231.21M

-191.10%-476.19M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(FY)Mar 31, 2019	(FY)Mar 31, 2018	(FY)Mar 31, 2017	(FY)Mar 31, 2016	(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities	250.31%980.71M	-34.77%-652.47M	4.92%-484.15M	-3,020.19%-509.22M	105.03%17.44M	-619.53%-346.69M	114.55%66.73M	-101.74%-458.51M	47.02%-227.27M	-181.09%-428.98M
Net profit before non-cash adjustment	76.43%-66.36M	15.36%-281.56M	4.17%-332.66M	-4.50%-347.13M	-30.76%-332.18M	52.50%-254.05M	-870.15%-534.81M	-9.98%69.44M	113.63%77.14M	-3,630.44%-566.02M
Total adjustment of non-cash items	4,836.13%203.27M	-79.53%4.12M	-21.34%20.12M	-87.01%25.57M	673.22%196.9M	-118.63%-34.35M	406.42%184.39M	-224.68%-60.18M	-134.59%-18.53M	33.88%53.58M
-Depreciation and amortization	-10.41%43.81M	14,901.53%48.91M	--326K	--0	-61.17%30.65M	-5.55%78.93M	137.32%83.57M	888.94%35.22M	-50.60%3.56M	-9.88%7.21M
-Reversal of impairment losses recognized in profit and loss	--0	-90.42%1.66M	211.80%17.34M	-92.20%5.56M	793.00%71.32M	--7.99M	----	99.16%-144K	-93.62%-17.22M	67.42%-8.89M
-Assets reserve and write-off	----	----	----	----	----	-177.05%-115.58M	--150M	----	-108.11%-1.1M	-71.33%13.56M
-Disposal profit	1,589.23%35.53M	-10,745.45%-2.39M	99.50%-22K	-104.98%-4.44M	294.01%89.14M	18.85%-45.94M	43.76%-56.61M	-65,267.53%-100.67M	---154K	--0
-Net exchange gains and losses	----	----	----	-87.65%20K	149.23%162K	-9.72%65K	202.86%72K	-7,100.00%-70K	100.11%1K	31.28%-938K
-Other non-cash items	381.25%123.92M	-1,880.28%-44.06M	-89.87%2.48M	333.92%24.43M	-85.99%5.63M	445.91%40.19M	34.15%7.36M	251.35%5.49M	-108.50%-3.63M	814.15%42.65M
Changes in working capital	324.99%843.8M	-118.54%-375.03M	8.56%-171.6M	-222.88%-187.66M	361.97%152.72M	-113.98%-58.3M	189.18%417.15M	-63.63%-467.77M	-442.54%-285.88M	-83.45%83.46M
-Change in receivables	-63.64%59.37M	176.48%163.3M	-499.09%-213.53M	-55.52%53.5M	6,387.92%120.29M	101.45%1.85M	-391.15%-127.56M	79.93%-25.97M	-182.59%-129.37M	-70.03%156.64M
-Change in inventory	246.80%861.2M	-21,103.51%-586.63M	-94.10%2.79M	128.92%47.37M	-1,177.15%-163.79M	106.92%15.21M	-284.12%-219.75M	-80.80%119.35M	234.80%621.63M	-1,667.54%-461.13M
-Change in payables	54.34%-34.57M	-166.35%-75.71M	139.77%114.12M	-329.35%-286.97M	1,123.43%125.12M	-109.18%-12.23M	182.49%133.2M	13.38%-161.46M	-300.26%-186.41M	1,266.67%93.08M
-Change in accrued expense	----	----	----	----	----	----	----	----	865.65%82.33M	-200.00%-10.75M
-Provision for loans, leases and other losses	-105.14%-3.72M	199.29%72.48M	-55.48%-73M	67.21%-46.95M	-223.17%-143.18M	91.23%116.24M	627.86%60.78M	--8.35M	----	----
-Changes in other current assets	-174.67%-38.48M	2,690.70%51.53M	-103.91%-1.99M	-80.01%50.86M	487.03%254.45M	-115.18%-65.74M	222.73%433.15M	47.64%-352.92M	-320.55%-674.05M	3,147.73%305.63M
-Changes in other current liabilities	----	----	----	86.36%-5.48M	64.65%-40.17M	-182.75%-113.63M	349.12%137.32M	---55.12M	----	----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-13.10%-67.68M	-59.84M	0	54.73%-3.36M	55.19%-7.42M	-119.23%-16.57M	-37.70%-7.56M	-83.36%-5.49M	14.58%-2.99M	29.79%-3.5M
Interest received (cash flow from operating activities)	21.30%205K	604.17%169K	14.29%24K	-98.83%21K	3,884.44%1.79M	-76.92%45K	1,118.75%195K	-95.27%16K	125.33%338K	-53.99%150K
Tax refund paid	20.52%-8.86M	-886.02%-11.14M	55.41%-1.13M	85.83%-2.53M	47.71%-17.89M	-25.67%-34.21M	14.12%-27.22M	-16,323.32%-31.7M	94.81%-193K	-499.52%-3.72M
Other operating cash inflow (outflow)	257.36%20.26M	5.67M	0	1K	0	10M	0	0	200.00%1K	0.00%-1K
Operating cash flow	228.85%924.63M	-47.88%-717.61M	5.79%-485.25M	-8,371.96%-515.1M	98.43%-6.08M	-1,305.13%-387.42M	106.49%32.15M	-115.40%-495.68M	47.23%-230.12M	-183.26%-436.05M
Investing cash flow
Net PPE purchase and sale	67.81%-148.93M	-3,727.37%-462.61M	---12.09M	--0	163.72%4.15M	75.43%-6.51M	-4,559.05%-26.51M	-101.78%-569K	179.52%31.91M	-709.83%-40.13M
Net intangibles purchase and sale	---3.8M	--0	----	----	---108K	----	----	----	----	----
Net business purchase and sale	--0	---180.81M	--0	----	--63.47M	----	----	----	----	----
Net investment product transactions	93.46%-3M	---45.84M	--0	----	----	-41.46%51.39M	-28.46%87.78M	--122.7M	----	72.88%-9.6M
Advance cash and loans provided to other parties	----	----	----	----	----	----	15.00%-1.7M	---2M	----	-11,100.00%-56M
Repayment of advance payments to other parties and cash income from loans	-68.44%4.04M	--12.81M	----	----	----	--350K	----	----	-43.23%21.37M	478.98%37.63M
Dividends received (cash flow from investment activities)	----	----	----	--41.49M	--0	----	----	----	----	----
Net changes in other investments	-91.72%1.57M	1,851.99%18.94M	---1.08M	----	----	-100.01%-1K	1,500,100.00%15M	---1K	----	----
Investing cash flow	77.17%-150.12M	-4,893.34%-657.52M	-131.74%-13.17M	-38.55%41.49M	49.29%67.52M	-39.35%45.23M	-37.92%74.57M	125.47%120.13M	178.24%53.28M	-205.55%-68.1M
Financing cash flow
Net issuance payments of debt	-174.12%-795.6M	--1.07B	--0	-204.69%-200M	199.41%191.05M	-53.58%-192.17M	-274.51%-125.13M	339.00%71.7M	0.00%-30M	20.00%-30M
Net common stock issuance	11.78%239.12M	-74.88%213.93M	149.46%851.59M	8,534,525.00%341.38M	-100.00%-4K	1,730.54%453.13M	-90.05%24.75M	--248.84M	----	--477.46M
Increase or decrease of lease financing	----	----	----	----	48.58%-3.64M	13.89%-7.08M	-498.91%-8.22M	---1.37M	----	----
Net other fund-raising expenses	--3.68M	----	-26.31%3.3M	447,900.00%4.48M	---1K	----	----	---2K	----	---1K
Financing cash flow	-142.94%-552.8M	50.58%1.29B	486.12%854.89M	-22.17%145.86M	-26.18%187.4M	333.78%253.88M	-134.03%-108.6M	1,163.89%319.17M	-106.70%-30M	1,293.23%447.46M
Net cash flow
Beginning cash position	-18.74%381.18M	316.55%469.08M	-74.43%112.61M	129.71%440.38M	-31.56%191.71M	-0.69%280.1M	13.71%282.05M	-45.47%248.03M	-10.92%454.87M	1,026.46%510.63M
Current changes in cash	352.37%221.71M	-124.64%-87.85M	208.76%356.47M	-231.71%-327.75M	381.73%248.84M	-4,600.53%-88.32M	96.67%-1.88M	72.74%-56.38M	-264.86%-206.84M	-112.22%-56.69M
Effect of exchange rate changes	93.18%-3K	-1,366.67%-44K	85.00%-3K	87.65%-20K	-149.23%-162K	9.72%-65K	-202.86%-72K	7,100.00%70K	-100.11%-1K	-31.28%938K
Cash adjustments other than cash changes	50.00%-1K	-100.00%-2K	---1K	----	----	----	----	--90.33M	----	0.00%1K
End cash Position	58.16%602.89M	-18.74%381.18M	316.55%469.08M	-74.43%112.61M	129.71%440.38M	-31.56%191.71M	-0.69%280.1M	13.71%282.05M	-45.47%248.03M	-10.92%454.87M
Free cash flow	165.26%771.89M	-137.82%-1.18B	3.44%-497.36M	-7,706.84%-515.1M	98.33%-6.6M	-30,217.93%-394.85M	100.26%1.31M	-114.63%-496.25M	51.45%-231.21M	-191.10%-476.19M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data