(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 250.31%980.71M | -34.77%-652.47M | 4.92%-484.15M | -3,020.19%-509.22M | 105.03%17.44M | -619.53%-346.69M | 114.55%66.73M | -101.74%-458.51M | 47.02%-227.27M | -181.09%-428.98M |
Net profit before non-cash adjustment | 76.43%-66.36M | 15.36%-281.56M | 4.17%-332.66M | -4.50%-347.13M | -30.76%-332.18M | 52.50%-254.05M | -870.15%-534.81M | -9.98%69.44M | 113.63%77.14M | -3,630.44%-566.02M |
Total adjustment of non-cash items | 4,836.13%203.27M | -79.53%4.12M | -21.34%20.12M | -87.01%25.57M | 673.22%196.9M | -118.63%-34.35M | 406.42%184.39M | -224.68%-60.18M | -134.59%-18.53M | 33.88%53.58M |
-Depreciation and amortization | -10.41%43.81M | 14,901.53%48.91M | --326K | --0 | -61.17%30.65M | -5.55%78.93M | 137.32%83.57M | 888.94%35.22M | -50.60%3.56M | -9.88%7.21M |
-Reversal of impairment losses recognized in profit and loss | --0 | -90.42%1.66M | 211.80%17.34M | -92.20%5.56M | 793.00%71.32M | --7.99M | ---- | 99.16%-144K | -93.62%-17.22M | 67.42%-8.89M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | -177.05%-115.58M | --150M | ---- | -108.11%-1.1M | -71.33%13.56M |
-Disposal profit | 1,589.23%35.53M | -10,745.45%-2.39M | 99.50%-22K | -104.98%-4.44M | 294.01%89.14M | 18.85%-45.94M | 43.76%-56.61M | -65,267.53%-100.67M | ---154K | --0 |
-Net exchange gains and losses | ---- | ---- | ---- | -87.65%20K | 149.23%162K | -9.72%65K | 202.86%72K | -7,100.00%-70K | 100.11%1K | 31.28%-938K |
-Other non-cash items | 381.25%123.92M | -1,880.28%-44.06M | -89.87%2.48M | 333.92%24.43M | -85.99%5.63M | 445.91%40.19M | 34.15%7.36M | 251.35%5.49M | -108.50%-3.63M | 814.15%42.65M |
Changes in working capital | 324.99%843.8M | -118.54%-375.03M | 8.56%-171.6M | -222.88%-187.66M | 361.97%152.72M | -113.98%-58.3M | 189.18%417.15M | -63.63%-467.77M | -442.54%-285.88M | -83.45%83.46M |
-Change in receivables | -63.64%59.37M | 176.48%163.3M | -499.09%-213.53M | -55.52%53.5M | 6,387.92%120.29M | 101.45%1.85M | -391.15%-127.56M | 79.93%-25.97M | -182.59%-129.37M | -70.03%156.64M |
-Change in inventory | 246.80%861.2M | -21,103.51%-586.63M | -94.10%2.79M | 128.92%47.37M | -1,177.15%-163.79M | 106.92%15.21M | -284.12%-219.75M | -80.80%119.35M | 234.80%621.63M | -1,667.54%-461.13M |
-Change in payables | 54.34%-34.57M | -166.35%-75.71M | 139.77%114.12M | -329.35%-286.97M | 1,123.43%125.12M | -109.18%-12.23M | 182.49%133.2M | 13.38%-161.46M | -300.26%-186.41M | 1,266.67%93.08M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 865.65%82.33M | -200.00%-10.75M |
-Provision for loans, leases and other losses | -105.14%-3.72M | 199.29%72.48M | -55.48%-73M | 67.21%-46.95M | -223.17%-143.18M | 91.23%116.24M | 627.86%60.78M | --8.35M | ---- | ---- |
-Changes in other current assets | -174.67%-38.48M | 2,690.70%51.53M | -103.91%-1.99M | -80.01%50.86M | 487.03%254.45M | -115.18%-65.74M | 222.73%433.15M | 47.64%-352.92M | -320.55%-674.05M | 3,147.73%305.63M |
-Changes in other current liabilities | ---- | ---- | ---- | 86.36%-5.48M | 64.65%-40.17M | -182.75%-113.63M | 349.12%137.32M | ---55.12M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -13.10%-67.68M | -59.84M | 0 | 54.73%-3.36M | 55.19%-7.42M | -119.23%-16.57M | -37.70%-7.56M | -83.36%-5.49M | 14.58%-2.99M | 29.79%-3.5M |
Interest received (cash flow from operating activities) | 21.30%205K | 604.17%169K | 14.29%24K | -98.83%21K | 3,884.44%1.79M | -76.92%45K | 1,118.75%195K | -95.27%16K | 125.33%338K | -53.99%150K |
Tax refund paid | 20.52%-8.86M | -886.02%-11.14M | 55.41%-1.13M | 85.83%-2.53M | 47.71%-17.89M | -25.67%-34.21M | 14.12%-27.22M | -16,323.32%-31.7M | 94.81%-193K | -499.52%-3.72M |
Other operating cash inflow (outflow) | 257.36%20.26M | 5.67M | 0 | 1K | 0 | 10M | 0 | 0 | 200.00%1K | 0.00%-1K |
Operating cash flow | 228.85%924.63M | -47.88%-717.61M | 5.79%-485.25M | -8,371.96%-515.1M | 98.43%-6.08M | -1,305.13%-387.42M | 106.49%32.15M | -115.40%-495.68M | 47.23%-230.12M | -183.26%-436.05M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 67.81%-148.93M | -3,727.37%-462.61M | ---12.09M | --0 | 163.72%4.15M | 75.43%-6.51M | -4,559.05%-26.51M | -101.78%-569K | 179.52%31.91M | -709.83%-40.13M |
Net intangibles purchase and sale | ---3.8M | --0 | ---- | ---- | ---108K | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---180.81M | --0 | ---- | --63.47M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 93.46%-3M | ---45.84M | --0 | ---- | ---- | -41.46%51.39M | -28.46%87.78M | --122.7M | ---- | 72.88%-9.6M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | 15.00%-1.7M | ---2M | ---- | -11,100.00%-56M |
Repayment of advance payments to other parties and cash income from loans | -68.44%4.04M | --12.81M | ---- | ---- | ---- | --350K | ---- | ---- | -43.23%21.37M | 478.98%37.63M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --41.49M | --0 | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -91.72%1.57M | 1,851.99%18.94M | ---1.08M | ---- | ---- | -100.01%-1K | 1,500,100.00%15M | ---1K | ---- | ---- |
Investing cash flow | 77.17%-150.12M | -4,893.34%-657.52M | -131.74%-13.17M | -38.55%41.49M | 49.29%67.52M | -39.35%45.23M | -37.92%74.57M | 125.47%120.13M | 178.24%53.28M | -205.55%-68.1M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -174.12%-795.6M | --1.07B | --0 | -204.69%-200M | 199.41%191.05M | -53.58%-192.17M | -274.51%-125.13M | 339.00%71.7M | 0.00%-30M | 20.00%-30M |
Net common stock issuance | 11.78%239.12M | -74.88%213.93M | 149.46%851.59M | 8,534,525.00%341.38M | -100.00%-4K | 1,730.54%453.13M | -90.05%24.75M | --248.84M | ---- | --477.46M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | 48.58%-3.64M | 13.89%-7.08M | -498.91%-8.22M | ---1.37M | ---- | ---- |
Net other fund-raising expenses | --3.68M | ---- | -26.31%3.3M | 447,900.00%4.48M | ---1K | ---- | ---- | ---2K | ---- | ---1K |
Financing cash flow | -142.94%-552.8M | 50.58%1.29B | 486.12%854.89M | -22.17%145.86M | -26.18%187.4M | 333.78%253.88M | -134.03%-108.6M | 1,163.89%319.17M | -106.70%-30M | 1,293.23%447.46M |
Net cash flow | ||||||||||
Beginning cash position | -18.74%381.18M | 316.55%469.08M | -74.43%112.61M | 129.71%440.38M | -31.56%191.71M | -0.69%280.1M | 13.71%282.05M | -45.47%248.03M | -10.92%454.87M | 1,026.46%510.63M |
Current changes in cash | 352.37%221.71M | -124.64%-87.85M | 208.76%356.47M | -231.71%-327.75M | 381.73%248.84M | -4,600.53%-88.32M | 96.67%-1.88M | 72.74%-56.38M | -264.86%-206.84M | -112.22%-56.69M |
Effect of exchange rate changes | 93.18%-3K | -1,366.67%-44K | 85.00%-3K | 87.65%-20K | -149.23%-162K | 9.72%-65K | -202.86%-72K | 7,100.00%70K | -100.11%-1K | -31.28%938K |
Cash adjustments other than cash changes | 50.00%-1K | -100.00%-2K | ---1K | ---- | ---- | ---- | ---- | --90.33M | ---- | 0.00%1K |
End cash Position | 58.16%602.89M | -18.74%381.18M | 316.55%469.08M | -74.43%112.61M | 129.71%440.38M | -31.56%191.71M | -0.69%280.1M | 13.71%282.05M | -45.47%248.03M | -10.92%454.87M |
Free cash flow | 165.26%771.89M | -137.82%-1.18B | 3.44%-497.36M | -7,706.84%-515.1M | 98.33%-6.6M | -30,217.93%-394.85M | 100.26%1.31M | -114.63%-496.25M | 51.45%-231.21M | -191.10%-476.19M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data