(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 96.98%4.93B | -3.88%2.79B | -33.70%1.89B | -33.70%1.89B | -65.68%2.21B | -71.43%2.5B | -42.68%2.9B | 2.74%2.85B | 2.74%2.85B | 120.69%6.45B |
-Cash and cash equivalents | 96.98%4.93B | -3.88%2.79B | -33.70%1.89B | -33.70%1.89B | -65.68%2.21B | -71.43%2.5B | -42.68%2.9B | 2.74%2.85B | 2.74%2.85B | 120.69%6.45B |
Receivables | -44.68%2.33B | 8.04%5.24B | 3.46%5B | 3.46%5B | -3.34%3.91B | 75.73%4.22B | 79.43%4.85B | 24.72%4.83B | 24.72%4.83B | 8.68%4.05B |
-Accounts receivable | -44.68%2.33B | 8.04%5.24B | 3.46%5B | 3.46%5B | -3.34%3.91B | 75.73%4.22B | 79.43%4.85B | 24.72%4.83B | 24.72%4.83B | 8.68%4.05B |
-Gross accounts receivable | -44.68%2.33B | 8.04%5.24B | 3.46%5B | 3.46%5B | -3.34%3.91B | 75.73%4.22B | 79.43%4.85B | 24.72%4.83B | 24.72%4.83B | 8.68%4.05B |
Inventory | 12.45%6.08B | 32.90%5.8B | 6.66%6.03B | 6.66%6.03B | 95.78%6.79B | 45.12%5.4B | -4.82%4.37B | -4.70%5.66B | -4.70%5.66B | -24.78%3.47B |
Prepaid assets | -56.18%35.59M | 24.79%69.49M | -24.15%35.09M | -24.15%35.09M | 41.81%61.03M | 31.57%81.21M | -40.03%55.69M | -66.57%46.27M | -66.57%46.27M | 15.54%43.04M |
Other current assets | 22.76%599.24M | 37.87%516.15M | -31.59%294.32M | -31.59%294.32M | 83.04%454.55M | 19.35%488.14M | 24.78%374.37M | -17.93%430.24M | -17.93%430.24M | -65.13%248.34M |
Total current assets | 10.08%13.97B | 14.90%14.42B | -4.07%13.25B | -4.07%13.25B | -5.78%13.43B | -17.31%12.69B | -1.56%12.55B | 4.29%13.81B | 4.29%13.81B | 18.73%14.26B |
Non current assets | ||||||||||
Net PPE | -2.02%15.05B | -1.53%15.21B | -2.06%15.22B | -2.06%15.22B | -1.67%15.25B | -1.54%15.37B | -1.96%15.45B | -1.57%15.54B | -1.57%15.54B | -2.04%15.51B |
-Gross PP&E | -2.02%15.05B | -1.53%15.21B | -2.06%15.22B | -2.06%15.22B | -1.67%15.25B | -1.54%15.37B | -1.96%15.45B | -1.57%15.54B | -1.57%15.54B | -2.04%15.51B |
Total investment | 27.61%758.32M | 28.79%750.25M | 16.67%686.53M | 16.67%686.53M | 6.82%622.59M | -5.77%594.27M | -2.13%582.52M | 3.98%588.43M | 3.98%588.43M | -0.99%582.82M |
-Financial asset investment | 27.61%758.32M | 28.79%750.25M | 16.67%686.53M | 16.67%686.53M | 6.82%622.59M | -5.77%594.27M | -2.13%582.52M | 3.98%588.43M | 3.98%588.43M | -0.99%582.82M |
-Including:Available-for-sale securities | 27.61%758.32M | 28.79%750.25M | 16.67%686.53M | 16.67%686.53M | 6.82%622.59M | -5.77%594.27M | -2.13%582.52M | 3.98%588.43M | 3.98%588.43M | -0.99%582.82M |
Goodwill and other intangible assets | -11.29%65.93M | -16.98%64.94M | -15.21%69.61M | -15.21%69.61M | -18.47%70.54M | -18.28%74.32M | -17.50%78.22M | 6.55%82.1M | 6.55%82.1M | 100.12%86.52M |
-Other intangible assets | -11.29%65.93M | -16.98%64.94M | -15.21%69.61M | -15.21%69.61M | -18.47%70.54M | -18.28%74.32M | -17.50%78.22M | 6.55%82.1M | 6.55%82.1M | 100.12%86.52M |
Deferred tax assets-non current | -19.91%422.85M | -20.26%424.23M | -17.52%440.88M | -17.52%440.88M | 15.86%516.88M | 19.43%527.97M | 19.09%531.99M | 17.31%534.52M | 17.31%534.52M | -6.45%446.13M |
Other non current assets | 2.59%456.25M | 1.65%452.45M | 2.56%448.49M | 2.56%448.49M | 2.56%446.43M | 3.65%444.73M | 3.36%445.1M | 2.06%437.31M | 2.06%437.31M | -0.14%435.29M |
Total non current assets | -1.46%16.76B | -1.07%16.91B | -1.85%16.87B | -1.85%16.87B | -0.90%16.91B | -1.12%17.01B | -1.37%17.09B | -0.76%17.18B | -0.76%17.18B | -1.82%17.06B |
Total assets | 3.47%30.73B | 5.69%31.33B | -2.84%30.12B | -2.84%30.12B | -3.12%30.34B | -8.75%29.7B | -1.45%29.64B | 1.43%31B | 1.43%31B | 6.58%31.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -35.89%2.59B | 11.24%3.46B | 28.04%3.82B | 28.04%3.82B | 20.05%4.64B | 6.48%4.04B | -5.75%3.11B | 10.43%2.98B | 10.43%2.98B | 5.28%3.86B |
-Current debt and capital lease obligation | -35.89%2.59B | 11.24%3.46B | 28.04%3.82B | 28.04%3.82B | 20.05%4.64B | 6.48%4.04B | -5.75%3.11B | 10.43%2.98B | 10.43%2.98B | 5.28%3.86B |
-Including:Current debt | -36.94%2.51B | 11.16%3.39B | 28.67%3.76B | 28.67%3.76B | 20.57%4.58B | 6.90%3.98B | -5.39%3.05B | 10.81%2.92B | 10.81%2.92B | 5.12%3.8B |
-Including:Current capital Lease obligation | 36.82%78.24M | 15.50%65.72M | -3.32%57.01M | -3.32%57.01M | -10.92%56.87M | -16.45%57.18M | -21.94%56.9M | -5.89%58.97M | -5.89%58.97M | 15.93%63.84M |
Payables | -23.20%1.44B | -24.76%1.91B | -21.71%2.31B | -21.71%2.31B | -30.31%1.86B | -30.30%1.87B | 19.66%2.54B | 3.41%2.95B | 3.41%2.95B | 16.17%2.67B |
-accounts payable | -23.87%1.26B | -24.68%1.78B | -18.24%2.19B | -18.24%2.19B | -30.73%1.77B | -31.09%1.65B | 23.25%2.36B | -4.40%2.68B | -4.40%2.68B | 14.39%2.55B |
-Total tax payable | -18.14%180.8M | -25.82%129.08M | -55.80%120.54M | -55.80%120.54M | -21.43%94.23M | -23.77%220.88M | -14.23%174M | 424.01%272.73M | 424.01%272.73M | 73.37%119.93M |
Current provisions | -42.68%52.98M | -61.94%46.68M | -79.31%45.39M | -79.31%45.39M | -78.03%60.16M | 88.36%92.43M | 138.63%122.64M | 250.14%219.39M | 250.14%219.39M | 338.01%273.85M |
Pension and other retirement benefit plans | 1.98%173.26M | -1.11%339.79M | 12.61%187.92M | 12.61%187.92M | -0.22%340.78M | -0.24%169.89M | -4.68%343.62M | -6.09%166.87M | -6.09%166.87M | 2.06%341.51M |
Accrued and deferred income | 15.15%1.86B | -22.68%1.2B | -58.36%1.64B | -58.36%1.64B | -58.13%1.43B | -66.08%1.61B | -48.87%1.56B | -2.65%3.95B | -2.65%3.95B | 46.11%3.41B |
Other current liabilities | 15.11%958.91M | 35.81%1.07B | -15.17%837.57M | -15.17%837.57M | -14.40%811.19M | -13.77%833.03M | 2.82%789.83M | 66.95%987.36M | 66.95%987.36M | 92.41%947.67M |
Current liabilities | -17.97%7.07B | -5.07%8.03B | -21.42%8.84B | -21.42%8.84B | -20.58%9.14B | -30.61%8.62B | -12.27%8.46B | 7.79%11.25B | 7.79%11.25B | 25.19%11.51B |
Non current liabilities | ||||||||||
Non current financial liabilities | 74.07%4.4B | 53.61%4.11B | 42.22%2.31B | 42.22%2.31B | 33.64%2.46B | 18.25%2.53B | -3.17%2.68B | -41.82%1.63B | -41.82%1.63B | -39.64%1.84B |
-Long term debt and capital lease obligation | 74.07%4.4B | 53.61%4.11B | 42.22%2.31B | 42.22%2.31B | 33.64%2.46B | 18.25%2.53B | -3.17%2.68B | -41.82%1.63B | -41.82%1.63B | -39.64%1.84B |
-Including:Long term debt | 76.72%4.29B | 56.93%4.03B | 49.32%2.24B | 49.32%2.24B | 39.53%2.37B | 22.36%2.43B | -1.18%2.57B | -43.51%1.5B | -43.51%1.5B | -41.90%1.7B |
-Including:Long term capital lease obligation | 9.25%108.43M | -23.48%84.59M | -43.27%70.66M | -43.27%70.66M | -38.67%84.97M | -35.12%99.24M | -33.98%110.55M | -8.91%124.57M | -8.91%124.57M | 15.34%138.55M |
Long term provisions | 2.09%288.01M | 1.22%285.31M | 0.34%282.6M | 0.34%282.6M | 2.00%282.35M | 2.00%282.11M | 2.00%281.87M | 1.99%281.63M | 1.99%281.63M | 0.33%276.81M |
Long term pension and other post-retirement benefit plans | 9.57%959.77M | 10.22%942.92M | 6.63%924.12M | 6.63%924.12M | 6.70%910.01M | 6.64%875.97M | 3.54%855.49M | 7.20%866.69M | 7.20%866.69M | 11.22%852.88M |
Other non current liabilities | 0.22%362.33M | 0.24%362.65M | -0.15%361.11M | -0.15%361.11M | -0.32%361.23M | -0.00%361.54M | -0.02%361.78M | 0.31%361.66M | 0.31%361.66M | 0.73%362.38M |
Total non current liabilities | 48.50%6.01B | 36.56%5.7B | 23.73%3.88B | 23.73%3.88B | 20.42%4.01B | 12.52%4.05B | -1.25%4.18B | -26.03%3.14B | -26.03%3.14B | -25.14%3.33B |
Total liabilities | 3.27%13.08B | 8.69%13.73B | -11.58%12.72B | -11.58%12.72B | -11.37%13.15B | -20.92%12.67B | -8.91%12.63B | -1.98%14.39B | -1.98%14.39B | 8.77%14.84B |
Shareholders'equity | ||||||||||
Share capital | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M |
-common stock | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M | 0.00%764.82M |
Additional paid-in capital | 0.00%705.83M | 0.00%705.83M | 0.00%705.83M | 0.00%705.83M | 0.00%705.83M | 0.00%705.83M | 0.00%705.83M | 0.00%705.83M | 0.00%705.83M | 0.00%705.83M |
Retained earnings | 3.32%14.03B | 3.06%13.93B | 4.87%13.83B | 4.87%13.83B | 4.80%13.66B | 3.46%13.58B | 5.55%13.51B | 4.89%13.19B | 4.89%13.19B | 4.93%13.04B |
Less: Treasury stock | 0.82%111.44M | 0.81%111.28M | 0.55%110.99M | 0.55%110.99M | 0.14%110.53M | 0.14%110.53M | 0.00%110.38M | 0.00%110.38M | 0.00%110.38M | 0.00%110.38M |
Other reserves | 157.51%188.7M | 185.23%179.38M | 127.23%137.74M | 127.23%137.74M | 62.02%95.63M | -22.56%73.28M | 6.29%62.89M | 41.37%60.62M | 41.37%60.62M | -1.93%59.02M |
Total stockholders'equity | 3.77%15.58B | 3.54%15.47B | 4.92%15.33B | 4.92%15.33B | 4.58%15.12B | 2.97%15.01B | 5.02%14.94B | 4.53%14.61B | 4.53%14.61B | 4.41%14.46B |
Noncontrolling interests | 2.55%2.07B | 2.91%2.13B | 3.30%2.07B | 3.30%2.07B | 2.41%2.08B | 3.63%2.02B | 4.25%2.07B | 4.90%2B | 4.90%2B | 6.55%2.03B |
Total equity | 3.62%17.65B | 3.47%17.6B | 4.73%17.4B | 4.73%17.4B | 4.31%17.2B | 3.05%17.03B | 4.93%17.01B | 4.57%16.61B | 4.57%16.61B | 4.67%16.48B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data