JP Stock MarketDetailed Quotes

1718 Mikikogyo

Watchlist
  • 4990
  • +10+0.20%
20min DelayNot Open Mar 28 15:30 JST
5.75BMarket Cap8.29P/E (Static)

Mikikogyo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
165.55%1.07B
-207.83%-1.63B
-65.75%1.51B
123.61%4.41B
14.05%1.97B
-2.26%1.73B
849.84%1.77B
-106.37%-235.68M
34.57%3.7B
166.67%2.75B
Net profit before non-cash adjustment
-14.17%1.15B
7.72%1.35B
-1.45%1.25B
-0.80%1.27B
-17.88%1.28B
40.86%1.56B
-40.05%1.1B
-16.68%1.84B
11.71%2.21B
91.92%1.98B
Total adjustment of non-cash items
20.73%547.1M
-54.09%453.17M
0.61%987.17M
445.29%981.15M
-62.83%179.93M
-46.66%484.02M
73.26%907.38M
-43.04%523.72M
-1.75%919.44M
-2.68%935.82M
-Depreciation and amortization
1.70%491.94M
-9.69%483.74M
0.46%535.64M
-6.41%533.19M
13.68%569.73M
-18.57%501.18M
-13.80%615.48M
-7.47%714.05M
-0.78%771.72M
-4.12%777.77M
-Reversal of impairment losses recognized in profit and loss
----
----
----
-89.67%3.77M
-87.59%36.5M
90.56%294.16M
1,654.15%154.37M
--8.8M
----
-66.41%14.86M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
90.56%-25.39M
-Share of associates
14.57%-7.95M
26.08%-9.31M
-159.66%-12.6M
-232.94%-4.85M
90.08%-1.46M
-27.10%-14.69M
56.03%-11.56M
-238.24%-26.29M
70.25%-7.77M
-382.70%-26.12M
-Disposal profit
101.01%149K
78.27%-14.79M
-241.29%-68.03M
342.90%48.15M
95.59%-19.82M
-1,443.64%-449.49M
-17.08%33.45M
79.55%40.34M
58.34%22.47M
-92.72%14.19M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
8.29%36.85M
-Other non-cash items
1,072.53%62.97M
-101.22%-6.48M
32.74%532.15M
198.98%400.9M
-364.96%-405.01M
32.18%152.86M
154.25%115.64M
-260.27%-213.19M
-7.42%133.01M
-5.22%143.67M
Changes in working capital
81.45%-635.56M
-370.80%-3.43B
-133.74%-727.57M
320.85%2.16B
264.02%512.42M
-27.71%-312.41M
90.60%-244.63M
-554.73%-2.6B
449.43%572.13M
82.97%-163.73M
-Change in receivables
18.46%-136.41M
58.54%-167.29M
29.06%-403.51M
-156.51%-568.83M
601.83%1.01B
-158.30%-200.58M
117.29%344.07M
-390.58%-1.99B
194.87%684.65M
-362.12%-721.71M
-Change in inventory
-110.76%-795.29M
-38.88%-377.34M
77.02%-271.71M
-427.06%-1.18B
-35.00%361.58M
255.05%556.26M
80.83%-358.77M
-971.57%-1.87B
-50.01%214.72M
10,493.93%429.48M
-Change in prepaid assets
----
----
----
----
----
----
----
----
125.97%110.2M
-420.28%-424.34M
-Change in payables
86.02%-68.25M
-296.00%-488.29M
-110.52%-123.31M
875.55%1.17B
71.63%-151.08M
-366.01%-532.58M
-11.75%200.21M
177.17%226.86M
-153.17%-293.96M
176.86%552.85M
-Provision for loans, leases and other losses
216.38%104.69M
-150.41%-89.96M
50.39%178.45M
260.05%118.66M
-267.99%-74.14M
26.94%44.13M
155.08%34.77M
65.62%-63.13M
---183.63M
----
-Changes in other current assets
111.28%259.7M
-2,041.85%-2.3B
-104.11%-107.5M
515.15%2.62B
-250.99%-630.52M
61.36%-179.64M
-142.44%-464.91M
2,628.66%1.1B
--40.15M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-53.15%-39.86M
-20.51%-26.03M
19.17%-21.6M
12.27%-26.72M
6.90%-30.46M
22.44%-32.72M
13.05%-42.18M
5.81%-48.51M
18.51%-51.51M
16.95%-63.21M
Interest received (cash flow from operating activities)
31.20%24.24M
-12.14%18.47M
-0.88%21.03M
14.28%21.21M
-5.61%18.56M
5.08%19.67M
-6.65%18.71M
10.99%20.05M
-7.43%18.06M
4.22%19.51M
Tax refund paid
25.10%-390.77M
-68.46%-521.73M
38.57%-309.71M
-8.45%-504.17M
-31.75%-464.88M
2.13%-352.85M
50.09%-360.52M
10.15%-722.31M
-202.51%-803.91M
54.44%-265.75M
Other operating cash inflow (outflow)
-1K
0
0
0
-1,275,900.00%-12.76M
100.00%-1K
-947.85%-31.43M
-100,066.67%-3M
100.10%3K
-101.36%-3M
Operating cash flow
130.61%660.04M
-279.91%-2.16B
-69.24%1.2B
163.12%3.9B
8.74%1.48B
0.71%1.36B
236.62%1.35B
-134.53%-989.45M
17.48%2.87B
299.12%2.44B
Investing cash flow
Net PPE purchase and sale
25.24%-107.34M
-20.44%-143.58M
86.94%-119.22M
58.80%-912.67M
-298.16%-2.22B
137.44%1.12B
886.95%470.82M
48.74%-59.83M
88.25%-116.71M
-88.02%-993.26M
Net intangibles purchase and sale
-59.08%-8.4M
-852.89%-5.28M
94.38%-554K
---9.85M
----
-529.53%-3.37M
79.96%-535K
18.45%-2.67M
---3.27M
----
Net business purchase and sale
---269.54M
--0
----
----
----
----
----
----
----
-518.29%-200.78M
Net investment product transactions
-352.67%-275.36M
-492.99%-60.83M
493.27%15.48M
32.11%-3.94M
-115.17%-5.8M
-50.84%38.23M
163.19%77.77M
-9,330.34%-123.07M
-117.91%-1.31M
11.73%7.29M
Net changes in other investments
69.82%-3.03M
-158.01%-10.05M
130.22%17.32M
-152.97%-57.33M
-1,027.71%-22.66M
130.46%2.44M
54.72%-8.02M
-2,106.00%-17.71M
112.15%883K
-561.24%-7.27M
Investing cash flow
-202.03%-663.67M
-152.67%-219.74M
91.16%-86.97M
56.15%-983.8M
-294.23%-2.24B
113.92%1.16B
365.66%540.03M
-68.82%-203.28M
89.92%-120.41M
-149.61%-1.19B
Financing cash flow
Net issuance payments of debt
-39.50%952.77M
280.89%1.57B
24.05%-870.6M
-722.26%-1.15B
92.26%-139.4M
-48.67%-1.8B
-353.24%-1.21B
129.12%478.08M
-229.79%-1.64B
-42.92%-497.81M
Net common stock issuance
26.68%-448K
---611K
--0
----
----
-22.97%-257K
34.28%-209K
66.74%-318K
-93.52%-956K
-57.32%-494K
Increase or decrease of lease financing
-21.61%-72.45M
18.90%-59.58M
-62.95%-73.46M
30.31%-45.08M
33.84%-64.69M
23.99%-97.78M
11.43%-128.64M
10.75%-145.25M
18.22%-162.75M
-2.90%-199.01M
Cash dividends paid
-38.83%-273.07M
-12.50%-196.69M
-60.08%-174.83M
28.64%-109.22M
-39.98%-153.05M
23.03%-109.34M
-0.01%-142.06M
-43.64%-142.05M
-13.42%-98.89M
0.34%-87.19M
Cash dividends for minorities
0.00%-8.67M
0.00%-8.67M
0.00%-8.67M
0.00%-8.67M
0.00%-8.67M
0.00%-8.67M
0.00%-8.67M
0.00%-8.67M
0.00%-8.67M
0.00%-8.67M
Net other fund-raising expenses
50.00%-1K
-100.00%-2K
---1K
----
----
---1K
----
---2K
----
---1K
Financing cash flow
-54.32%598.13M
216.12%1.31B
13.87%-1.13B
-257.90%-1.31B
81.86%-365.8M
-35.28%-2.02B
-919.74%-1.49B
109.50%181.8M
-141.18%-1.91B
-24.29%-793.17M
Net cash flow
Beginning cash position
-37.18%1.8B
-0.56%2.87B
124.97%2.88B
-46.82%1.28B
26.20%2.41B
26.61%1.91B
-40.12%1.51B
49.28%2.52B
36.54%1.69B
-29.02%1.24B
Current changes in cash
155.74%594.5M
-6,505.78%-1.07B
-101.01%-16.15M
241.92%1.6B
-325.51%-1.13B
24.68%500.67M
139.72%401.57M
-221.52%-1.01B
84.14%831.89M
189.38%451.78M
Cash adjustments other than cash changes
--1K
----
---1K
----
-200.00%-1K
--1K
----
---1K
----
---1K
End cash Position
32.99%2.4B
-37.18%1.8B
-0.56%2.87B
124.97%2.88B
-46.82%1.28B
26.20%2.41B
26.61%1.91B
-40.12%1.51B
49.28%2.52B
36.54%1.69B
Free cash flow
119.64%452.71M
-338.15%-2.3B
-66.75%967.85M
391.74%2.91B
-206.33%-997.84M
55.98%938.46M
152.35%601.67M
-143.29%-1.15B
108.71%2.66B
498.03%1.27B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 165.55%1.07B-207.83%-1.63B-65.75%1.51B123.61%4.41B14.05%1.97B-2.26%1.73B849.84%1.77B-106.37%-235.68M34.57%3.7B166.67%2.75B
Net profit before non-cash adjustment -14.17%1.15B7.72%1.35B-1.45%1.25B-0.80%1.27B-17.88%1.28B40.86%1.56B-40.05%1.1B-16.68%1.84B11.71%2.21B91.92%1.98B
Total adjustment of non-cash items 20.73%547.1M-54.09%453.17M0.61%987.17M445.29%981.15M-62.83%179.93M-46.66%484.02M73.26%907.38M-43.04%523.72M-1.75%919.44M-2.68%935.82M
-Depreciation and amortization 1.70%491.94M-9.69%483.74M0.46%535.64M-6.41%533.19M13.68%569.73M-18.57%501.18M-13.80%615.48M-7.47%714.05M-0.78%771.72M-4.12%777.77M
-Reversal of impairment losses recognized in profit and loss -------------89.67%3.77M-87.59%36.5M90.56%294.16M1,654.15%154.37M--8.8M-----66.41%14.86M
-Assets reserve and write-off ------------------------------------90.56%-25.39M
-Share of associates 14.57%-7.95M26.08%-9.31M-159.66%-12.6M-232.94%-4.85M90.08%-1.46M-27.10%-14.69M56.03%-11.56M-238.24%-26.29M70.25%-7.77M-382.70%-26.12M
-Disposal profit 101.01%149K78.27%-14.79M-241.29%-68.03M342.90%48.15M95.59%-19.82M-1,443.64%-449.49M-17.08%33.45M79.55%40.34M58.34%22.47M-92.72%14.19M
-Pension and employee benefit expenses ------------------------------------8.29%36.85M
-Other non-cash items 1,072.53%62.97M-101.22%-6.48M32.74%532.15M198.98%400.9M-364.96%-405.01M32.18%152.86M154.25%115.64M-260.27%-213.19M-7.42%133.01M-5.22%143.67M
Changes in working capital 81.45%-635.56M-370.80%-3.43B-133.74%-727.57M320.85%2.16B264.02%512.42M-27.71%-312.41M90.60%-244.63M-554.73%-2.6B449.43%572.13M82.97%-163.73M
-Change in receivables 18.46%-136.41M58.54%-167.29M29.06%-403.51M-156.51%-568.83M601.83%1.01B-158.30%-200.58M117.29%344.07M-390.58%-1.99B194.87%684.65M-362.12%-721.71M
-Change in inventory -110.76%-795.29M-38.88%-377.34M77.02%-271.71M-427.06%-1.18B-35.00%361.58M255.05%556.26M80.83%-358.77M-971.57%-1.87B-50.01%214.72M10,493.93%429.48M
-Change in prepaid assets --------------------------------125.97%110.2M-420.28%-424.34M
-Change in payables 86.02%-68.25M-296.00%-488.29M-110.52%-123.31M875.55%1.17B71.63%-151.08M-366.01%-532.58M-11.75%200.21M177.17%226.86M-153.17%-293.96M176.86%552.85M
-Provision for loans, leases and other losses 216.38%104.69M-150.41%-89.96M50.39%178.45M260.05%118.66M-267.99%-74.14M26.94%44.13M155.08%34.77M65.62%-63.13M---183.63M----
-Changes in other current assets 111.28%259.7M-2,041.85%-2.3B-104.11%-107.5M515.15%2.62B-250.99%-630.52M61.36%-179.64M-142.44%-464.91M2,628.66%1.1B--40.15M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -53.15%-39.86M-20.51%-26.03M19.17%-21.6M12.27%-26.72M6.90%-30.46M22.44%-32.72M13.05%-42.18M5.81%-48.51M18.51%-51.51M16.95%-63.21M
Interest received (cash flow from operating activities) 31.20%24.24M-12.14%18.47M-0.88%21.03M14.28%21.21M-5.61%18.56M5.08%19.67M-6.65%18.71M10.99%20.05M-7.43%18.06M4.22%19.51M
Tax refund paid 25.10%-390.77M-68.46%-521.73M38.57%-309.71M-8.45%-504.17M-31.75%-464.88M2.13%-352.85M50.09%-360.52M10.15%-722.31M-202.51%-803.91M54.44%-265.75M
Other operating cash inflow (outflow) -1K000-1,275,900.00%-12.76M100.00%-1K-947.85%-31.43M-100,066.67%-3M100.10%3K-101.36%-3M
Operating cash flow 130.61%660.04M-279.91%-2.16B-69.24%1.2B163.12%3.9B8.74%1.48B0.71%1.36B236.62%1.35B-134.53%-989.45M17.48%2.87B299.12%2.44B
Investing cash flow
Net PPE purchase and sale 25.24%-107.34M-20.44%-143.58M86.94%-119.22M58.80%-912.67M-298.16%-2.22B137.44%1.12B886.95%470.82M48.74%-59.83M88.25%-116.71M-88.02%-993.26M
Net intangibles purchase and sale -59.08%-8.4M-852.89%-5.28M94.38%-554K---9.85M-----529.53%-3.37M79.96%-535K18.45%-2.67M---3.27M----
Net business purchase and sale ---269.54M--0-----------------------------518.29%-200.78M
Net investment product transactions -352.67%-275.36M-492.99%-60.83M493.27%15.48M32.11%-3.94M-115.17%-5.8M-50.84%38.23M163.19%77.77M-9,330.34%-123.07M-117.91%-1.31M11.73%7.29M
Net changes in other investments 69.82%-3.03M-158.01%-10.05M130.22%17.32M-152.97%-57.33M-1,027.71%-22.66M130.46%2.44M54.72%-8.02M-2,106.00%-17.71M112.15%883K-561.24%-7.27M
Investing cash flow -202.03%-663.67M-152.67%-219.74M91.16%-86.97M56.15%-983.8M-294.23%-2.24B113.92%1.16B365.66%540.03M-68.82%-203.28M89.92%-120.41M-149.61%-1.19B
Financing cash flow
Net issuance payments of debt -39.50%952.77M280.89%1.57B24.05%-870.6M-722.26%-1.15B92.26%-139.4M-48.67%-1.8B-353.24%-1.21B129.12%478.08M-229.79%-1.64B-42.92%-497.81M
Net common stock issuance 26.68%-448K---611K--0---------22.97%-257K34.28%-209K66.74%-318K-93.52%-956K-57.32%-494K
Increase or decrease of lease financing -21.61%-72.45M18.90%-59.58M-62.95%-73.46M30.31%-45.08M33.84%-64.69M23.99%-97.78M11.43%-128.64M10.75%-145.25M18.22%-162.75M-2.90%-199.01M
Cash dividends paid -38.83%-273.07M-12.50%-196.69M-60.08%-174.83M28.64%-109.22M-39.98%-153.05M23.03%-109.34M-0.01%-142.06M-43.64%-142.05M-13.42%-98.89M0.34%-87.19M
Cash dividends for minorities 0.00%-8.67M0.00%-8.67M0.00%-8.67M0.00%-8.67M0.00%-8.67M0.00%-8.67M0.00%-8.67M0.00%-8.67M0.00%-8.67M0.00%-8.67M
Net other fund-raising expenses 50.00%-1K-100.00%-2K---1K-----------1K-------2K-------1K
Financing cash flow -54.32%598.13M216.12%1.31B13.87%-1.13B-257.90%-1.31B81.86%-365.8M-35.28%-2.02B-919.74%-1.49B109.50%181.8M-141.18%-1.91B-24.29%-793.17M
Net cash flow
Beginning cash position -37.18%1.8B-0.56%2.87B124.97%2.88B-46.82%1.28B26.20%2.41B26.61%1.91B-40.12%1.51B49.28%2.52B36.54%1.69B-29.02%1.24B
Current changes in cash 155.74%594.5M-6,505.78%-1.07B-101.01%-16.15M241.92%1.6B-325.51%-1.13B24.68%500.67M139.72%401.57M-221.52%-1.01B84.14%831.89M189.38%451.78M
Cash adjustments other than cash changes --1K-------1K-----200.00%-1K--1K-------1K-------1K
End cash Position 32.99%2.4B-37.18%1.8B-0.56%2.87B124.97%2.88B-46.82%1.28B26.20%2.41B26.61%1.91B-40.12%1.51B49.28%2.52B36.54%1.69B
Free cash flow 119.64%452.71M-338.15%-2.3B-66.75%967.85M391.74%2.91B-206.33%-997.84M55.98%938.46M152.35%601.67M-143.29%-1.15B108.71%2.66B498.03%1.27B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP