(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.05%70.24B | 31.33%62.99B | 31.33%62.99B | -13.34%55.19B | 35.95%56.62B | 48.95%67.66B | 19.38%47.97B | 19.38%47.97B | 45.93%63.69B | -12.16%41.65B |
-Cash and cash equivalents | 24.05%70.24B | 26.91%52.5B | 26.91%52.5B | -13.34%55.19B | 35.95%56.62B | 48.95%67.66B | 17.83%41.37B | 17.83%41.37B | 45.93%63.69B | -12.16%41.65B |
-Short term investments | ---- | 58.98%10.49B | 58.98%10.49B | ---- | ---- | ---- | 30.10%6.6B | 30.10%6.6B | ---- | ---- |
Receivables | 9.72%136.25B | -5.69%177.27B | -5.69%177.27B | 11.83%135.71B | -17.82%124.18B | -22.43%110.65B | -15.70%187.95B | -15.70%187.95B | -24.95%121.35B | 9.22%151.1B |
-Accounts receivable | 9.72%136.25B | -5.69%177.27B | -5.69%177.27B | 11.83%135.71B | -17.82%124.18B | -22.43%110.65B | -15.70%187.95B | -15.70%187.95B | -24.95%121.35B | 9.22%151.1B |
-Gross accounts receivable | 9.72%136.25B | -5.69%177.27B | -5.69%177.27B | 11.83%135.71B | -17.82%124.18B | -22.43%110.65B | -15.70%187.95B | -15.70%187.95B | -24.95%121.35B | 9.22%151.1B |
Inventory | -20.29%59.72B | -14.58%49.19B | -14.58%49.19B | -15.38%78B | -5.10%74.92B | 8.42%71.15B | 11.67%57.59B | 11.67%57.59B | 17.58%92.18B | 46.83%78.95B |
Other current assets | 13.73%23.34B | 23.15%12.9B | 23.15%12.9B | 15.43%23.83B | 12.76%20.53B | 14.97%19.88B | 39.42%10.47B | 39.42%10.47B | 16.82%20.65B | 28.65%18.2B |
Total current assets | 4.81%289.54B | -0.54%302.35B | -0.54%302.35B | -1.72%292.73B | -4.71%276.24B | -0.60%269.33B | -5.66%303.98B | -5.66%303.98B | -1.18%297.86B | 14.28%289.89B |
Non current assets | ||||||||||
Net PPE | 2.46%146.15B | 2.91%147.41B | 2.91%147.41B | 3.42%147.68B | -0.59%142.64B | -0.75%142.88B | -1.48%143.24B | -1.48%143.24B | -2.15%142.8B | 1.89%143.49B |
-Gross PP&E | 2.46%146.15B | 3.46%251.27B | 3.46%251.27B | 3.42%147.68B | -0.59%142.64B | -0.75%142.88B | 0.90%242.88B | 0.90%242.88B | -2.15%142.8B | 1.89%143.49B |
-Accumulated depreciation | ---- | -4.24%-103.87B | -4.24%-103.87B | ---- | ---- | ---- | -4.52%-99.64B | -4.52%-99.64B | ---- | ---- |
Total investment | 6.31%30.54B | 29.41%32.94B | 29.41%32.94B | 18.24%30.16B | 13.87%28.73B | 19.45%27.71B | 11.20%25.45B | 11.20%25.45B | 9.57%25.51B | 7.22%25.23B |
-Financial asset investment | 6.31%30.54B | 29.41%32.94B | 29.41%32.94B | 18.24%30.16B | 13.87%28.73B | 19.45%27.71B | 11.20%25.45B | 11.20%25.45B | 9.57%25.51B | 7.22%25.23B |
-Including:Available-for-sale securities | 6.31%30.54B | 29.41%32.94B | 29.41%32.94B | 18.24%30.16B | 13.87%28.73B | 19.45%27.71B | 11.20%25.45B | 11.20%25.45B | 9.57%25.51B | 7.22%25.23B |
Long-term accounts receivable and other receivables | ---- | -1.66%2.96B | -1.66%2.96B | ---- | ---- | ---- | -4.57%3.01B | -4.57%3.01B | ---- | ---- |
Goodwill and other intangible assets | -14.09%5.11B | -13.61%5.82B | -13.61%5.82B | -9.88%6.26B | -20.09%5.95B | -19.01%6.4B | -14.16%6.74B | -14.16%6.74B | -11.55%6.94B | -1.69%7.44B |
-Goodwill | -74.11%285M | -65.53%568M | -65.53%568M | -56.59%834M | -49.79%1.1B | -44.30%1.37B | -27.11%1.65B | -27.11%1.65B | -23.47%1.92B | -20.54%2.19B |
-Other intangible assets | -0.45%4.82B | 3.20%5.25B | 3.20%5.25B | 7.99%5.42B | -7.68%4.85B | -7.54%5.03B | -8.91%5.09B | -8.91%5.09B | -5.94%5.02B | 9.13%5.25B |
Defined pension benefit | ---- | 37.41%17.74B | 37.41%17.74B | ---- | ---- | ---- | -12.09%12.91B | -12.09%12.91B | ---- | ---- |
Deferred tax assets-non current | ---- | -48.41%2.31B | -48.41%2.31B | ---- | ---- | ---- | 20.88%4.47B | 20.88%4.47B | ---- | ---- |
Other non current assets | 29.12%26.42B | 34.01%3.13B | 34.01%3.13B | -18.46%20.76B | -20.04%20.46B | -18.18%20.87B | -44.32%2.33B | -44.32%2.33B | -3.14%25.46B | -3.59%25.58B |
Total non current assets | 5.28%208.22B | 7.14%212.3B | 7.14%212.3B | 2.07%204.86B | -1.97%197.77B | -1.35%197.87B | -1.83%198.15B | -1.83%198.15B | -1.30%200.71B | 1.65%201.75B |
Total assets | 5.01%497.76B | 2.49%514.65B | 2.49%514.65B | -0.20%497.59B | -3.59%474.01B | -0.92%467.2B | -4.18%502.13B | -4.18%502.13B | -1.23%498.57B | 8.74%491.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -14.54%3.16B | 0.86%3.98B | 0.86%3.98B | -21.80%19B | -80.98%3.69B | -19.24%3.82B | -87.60%3.95B | -87.60%3.95B | -31.22%24.29B | 295.90%19.42B |
-Current debt and capital lease obligation | -14.54%3.16B | 0.86%3.98B | 0.86%3.98B | -21.80%19B | -80.98%3.69B | -19.24%3.82B | -87.60%3.95B | -87.60%3.95B | -31.22%24.29B | 295.90%19.42B |
-Including:Current debt | -14.54%3.16B | 0.86%3.98B | 0.86%3.98B | -21.80%19B | -80.98%3.69B | -19.24%3.82B | -87.60%3.95B | -87.60%3.95B | -31.22%24.29B | 295.90%19.42B |
Payables | 14.24%73.97B | -4.78%83.71B | -4.78%83.71B | -2.12%61.48B | -5.50%64.75B | 1.90%60.93B | -4.94%87.92B | -4.94%87.92B | -2.06%62.81B | 3.13%68.52B |
-accounts payable | 10.72%67.94B | -6.75%77.25B | -6.75%77.25B | -3.07%59.07B | -5.59%61.36B | 2.53%59.78B | -5.34%82.84B | -5.34%82.84B | -3.37%60.94B | 5.36%64.99B |
-Total tax payable | 77.95%6.04B | 27.35%6.46B | 27.35%6.46B | 28.82%2.41B | -3.77%3.39B | -22.97%1.15B | 2.17%5.08B | 2.17%5.08B | 75.80%1.87B | -25.79%3.53B |
Current provisions | -46.74%147M | -96.00%215M | -96.00%215M | -92.50%256M | -92.06%276M | -70.62%921M | 134.57%5.38B | 134.57%5.38B | 101.77%3.41B | 173.00%3.48B |
Pension and other retirement benefit plans | ---- | --0 | --0 | ---- | ---- | ---- | 46.65%679M | 46.65%679M | ---- | ---- |
Accrued and deferred income | -20.35%9.65B | 6.33%8.26B | 6.33%8.26B | -25.03%16.67B | -42.51%12.11B | -38.16%11.11B | -32.92%7.77B | -32.92%7.77B | -1.01%22.24B | 150.04%21.07B |
Other current liabilities | 3.69%20.84B | -2.07%28.15B | -2.07%28.15B | -0.01%24.78B | 28.69%20.1B | -3.95%24.57B | 43.05%28.75B | 43.05%28.75B | 10.72%24.78B | 0.41%15.62B |
Current liabilities | 6.77%107.76B | -7.53%124.33B | -7.53%124.33B | -11.16%122.18B | -21.21%100.93B | -8.86%101.35B | -15.32%134.45B | -15.32%134.45B | -5.79%137.54B | 32.62%128.1B |
Non current liabilities | ||||||||||
Non current financial liabilities | -76.47%28M | -60.89%70M | -60.89%70M | -57.69%88M | -50.00%119M | -54.71%149M | -63.17%179M | -63.17%179M | -79.43%208M | 8.18%238M |
-Long term debt and capital lease obligation | -76.47%28M | -60.89%70M | -60.89%70M | -57.69%88M | -50.00%119M | -54.71%149M | -63.17%179M | -63.17%179M | -79.43%208M | 8.18%238M |
-Including:Long term debt | -76.47%28M | -60.89%70M | -60.89%70M | -57.69%88M | -50.00%119M | -54.71%149M | -63.17%179M | -63.17%179M | -79.43%208M | 8.18%238M |
Long term provisions | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | --400M |
Long term pension and other post-retirement benefit plans | -5.59%13.98B | -6.68%13.78B | -6.68%13.78B | -0.21%14.98B | -0.44%14.81B | -0.95%14.56B | -0.41%14.77B | -0.41%14.77B | -1.42%15.02B | 3.20%14.87B |
Non current deferred liabilities | 0.00%1.21B | 192.37%4.87B | 192.37%4.87B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | -12.51%1.66B | -12.51%1.66B | -6.91%1.21B | -6.91%1.21B |
Other non current liabilities | 9.82%5.85B | -20.29%3.15B | -20.29%3.15B | 14.81%5.27B | 11.19%5.33B | -1.54%4.85B | -5.77%3.95B | -5.77%3.95B | -3.35%4.59B | 8.18%4.79B |
Total non current liabilities | -1.81%21.47B | 6.22%22.27B | 6.22%22.27B | 2.47%21.96B | 1.64%21.86B | -1.83%21.17B | -3.89%20.96B | -3.89%20.96B | -5.59%21.43B | 5.65%21.51B |
Total liabilities | 5.24%129.23B | -5.67%146.59B | -5.67%146.59B | -9.32%144.14B | -17.92%122.8B | -7.72%122.53B | -13.94%155.41B | -13.94%155.41B | -5.76%158.96B | 27.92%149.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B |
-common stock | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B |
Additional paid-in capital | 0.28%75.42B | -19.13%75.3B | -19.13%75.3B | -19.19%75.24B | -19.22%75.21B | -18.92%75.16B | 0.45%93.11B | 0.45%93.11B | 0.45%93.11B | 0.45%93.11B |
Retained earnings | 5.34%305.2B | 5.11%300.92B | 5.11%300.92B | 4.44%290.97B | 3.63%289.73B | 2.73%283.25B | 2.55%286.28B | 2.55%286.28B | 3.65%278.59B | 4.43%279.57B |
Less: Treasury stock | 18.51%34.51B | -29.70%31.86B | -29.70%31.86B | -32.20%30.06B | -31.95%29.12B | -33.13%28.31B | 10.93%45.32B | 10.93%45.32B | 15.73%44.33B | 18.40%42.79B |
Fixed asset revaluation reserve | 8.93%-7.3B | 11.48%-7.3B | 11.48%-7.3B | 11.48%-7.3B | 2.80%-8.02B | 2.80%-8.02B | 0.00%-8.25B | 0.00%-8.25B | -2.54%-8.25B | -2.54%-8.25B |
Other reserves | 71.81%13.14B | 182.68%14.88B | 182.68%14.88B | 64.26%8.67B | 46.75%7.65B | 20.89%6.93B | -0.19%5.27B | -0.19%5.27B | -6.53%5.28B | -10.20%5.21B |
Other equity interest | 6.35%1.06B | 9.58%1.03B | 9.58%1.03B | 14.83%1.02B | 18.38%992M | 19.41%972M | 18.11%939M | 18.11%939M | 16.64%890M | 15.27%838M |
Total stockholders'equity | 4.78%363B | 6.12%362.97B | 6.12%362.97B | 3.95%348.55B | 2.59%346.44B | 1.67%339.98B | 0.95%342.03B | 0.95%342.03B | 1.13%335.3B | 1.49%337.69B |
Noncontrolling interests | 15.65%5.53B | 8.29%5.08B | 8.29%5.08B | 13.49%4.9B | 10.19%4.78B | 7.19%4.69B | 0.64%4.69B | 0.64%4.69B | -4.69%4.31B | 78.48%4.34B |
Total equity | 4.93%368.53B | 6.15%368.06B | 6.15%368.06B | 4.07%353.45B | 2.69%351.22B | 1.74%344.67B | 0.94%346.73B | 0.94%346.73B | 1.05%339.61B | 2.04%342.03B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data