(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 25.05%5.87B | 44.03%4.69B | -41.01%3.26B | 3.88%5.53B | 44.86%5.32B | 89.92%3.67B | -24.42%1.93B | -25.28%2.56B | 33.41%3.42B | 187.91%2.57B |
Net profit before non-cash adjustment | 36.90%6.31B | 4.70%4.61B | -5.47%4.4B | 4.41%4.66B | 38.17%4.46B | 14.28%3.23B | -3.84%2.83B | 5.65%2.94B | 28.51%2.78B | -5.14%2.16B |
Total adjustment of non-cash items | -14.03%1.31B | 233.77%1.53B | -274.31%-1.14B | 10.94%654M | -21.20%589.52M | 419.08%748.13M | -62.41%144.13M | 76.60%383.38M | 744.40%217.09M | -95.36%25.71M |
-Depreciation and amortization | 4.85%411M | 0.26%392M | 70.74%391M | 41.93%229M | -7.76%161.35M | -7.68%174.92M | 4.98%189.47M | 4.12%180.48M | 2.35%173.35M | 13.85%169.36M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9,929.73%-113.34M | 98.20%-1.13M |
-Disposal profit | --0 | 99.67%-1M | ---304M | --0 | 28.25%3.83M | -46.33%2.99M | 134.75%5.57M | -757.86%-16.02M | 105.10%2.44M | -165.33%-47.76M |
-Other non-cash items | -20.63%900M | 192.42%1.13B | -388.71%-1.23B | 0.16%425M | -25.58%424.34M | 1,220.08%570.22M | -123.25%-50.91M | 41.57%218.92M | 263.20%154.64M | -125.28%-94.76M |
Changes in working capital | -21.71%-1.76B | -35,950.00%-1.44B | -101.90%-4M | -21.55%210M | 187.63%267.7M | 70.52%-305.5M | -35.69%-1.04B | -279.84%-763.84M | 12.95%424.72M | 119.34%376.02M |
-Change in receivables | 112.28%297M | -41.38%-2.42B | -275.67%-1.71B | 388.50%974M | 235.94%199.39M | 91.86%-146.68M | -51,377.58%-1.8B | -101.14%-3.5M | 7.15%307.16M | 116.71%286.66M |
-Change in inventory | 209.09%12M | -320.00%-11M | -68.75%5M | 407.93%16M | -44.53%-5.2M | -244.61%-3.6M | -5.30%2.49M | -42.70%2.63M | 253.88%4.58M | -142.19%-2.98M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -202.05%-1B | -24.58%980.53M | 259.75%1.3B |
-Change in payables | -253.18%-1.66B | 12.32%1.09B | 230.19%966M | -89.98%-742M | -102.17%-390.57M | -128.00%-193.18M | 159.55%689.87M | -6,523.54%-1.16B | -103.21%-17.49M | 272.76%545.35M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.49%-57.39M | -139.84%-64.12M |
-Provision for loans, leases and other losses | 329.17%55M | 90.94%-24M | -1,204.17%-265M | 27.52%24M | 92.41%18.82M | 105.74%9.78M | -1,434.25%-170.55M | ---11.12M | ---- | ---- |
-Changes in other current assets | -526.03%-457M | -107.29%-73M | 1,714.52%1B | -113.92%-62M | 1,480.50%445.26M | -88.48%28.17M | -82.63%244.5M | 277.54%1.41B | 53.07%-792.67M | -330.78%-1.69B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 19.51%98M | 30.16%82M | 1.61%63M | 25.41%62M | 20.35%49.44M | 13.92%41.08M | -1.49%36.06M | -20.26%36.6M | 13.93%45.9M | 12.77%40.29M |
Tax refund paid | -34.92%-1.7B | 36.03%-1.26B | -31.79%-1.97B | -23.89%-1.49B | -66.34%-1.2B | 25.97%-723.51M | -3.13%-977.36M | -40.34%-947.73M | 33.60%-675.29M | -43.25%-1.02B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0 | 0 | 0 | 0 | -200.00%-1K | 0.00%1K | 0.00%1K |
Operating cash flow | 21.43%4.27B | 159.25%3.52B | -66.87%1.36B | -1.65%4.1B | 39.33%4.16B | 201.34%2.99B | -39.76%991.93M | -41.06%1.65B | 75.79%2.79B | 632.33%1.59B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -42.67%-107M | -122.46%-75M | 315.48%334M | -52.52%-155M | -24.65%-101.63M | 30.03%-81.53M | 19.56%-116.53M | -23.60%-144.85M | 15.29%-117.2M | -36.13%-138.34M |
Net intangibles purchase and sale | 6.52%-129M | -430.77%-138M | 85.95%-26M | 15.27%-185M | 62.78%-218.35M | -173.36%-586.67M | -319.03%-214.61M | 40.69%-51.22M | 26.21%-86.36M | -23.12%-117.03M |
Net business purchase and sale | ---- | ---- | ---- | -250.00%-280M | ---80M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 7.42%-1.85B | -14.39%-2B | -20.36%-1.74B | 65.41%-1.45B | -372.00%-4.19B | -17.05%-887.43M | -47.61%-758.16M | -3,491.57%-513.63M | 6.11%-14.3M | -48.36%-15.23M |
Net changes in other investments | -585.71%-34M | 600.00%7M | 100.32%1M | -674.60%-316M | -757.76%-40.8M | -104.70%-4.76M | 234.77%101.17M | 43.33%-75.07M | -176.77%-132.47M | -17.01%-47.86M |
Investing cash flow | 3.82%-2.12B | -53.38%-2.2B | 39.83%-1.44B | 48.48%-2.39B | -196.68%-4.63B | -57.91%-1.56B | -25.91%-988.12M | -124.01%-784.77M | -10.00%-350.33M | -28.49%-318.47M |
Financing cash flow | ||||||||||
Net common stock issuance | ---256M | --0 | --0 | --0 | 26.72%-85K | 99.96%-116K | -245,824.76%-258.22M | 99.91%-105K | -117,753.47%-119.03M | -32.89%-101K |
Increase or decrease of lease financing | -35.44%-107M | -17.91%-79M | -6.35%-67M | -46.40%-63M | -43.97%-43.03M | -2.96%-29.89M | ---29.03M | --0 | ---- | ---- |
Cash dividends paid | -92.09%-1.75B | 8.91%-910M | -4.83%-999M | -26.91%-953M | -21.93%-750.91M | 4.69%-615.88M | -21.11%-646.2M | -30.30%-533.58M | -0.12%-409.49M | -78.55%-409.01M |
Net other fund-raising expenses | ---- | ---- | ---1M | ---- | ---1K | ---- | ---2K | ---- | ---- | ---1K |
Financing cash flow | -113.45%-2.11B | 7.31%-989M | -5.02%-1.07B | -27.95%-1.02B | -22.94%-794.03M | 30.81%-645.88M | -74.91%-933.45M | -0.98%-533.68M | -29.19%-528.52M | -78.54%-409.11M |
Net cash flow | ||||||||||
Beginning cash position | 4.02%8.49B | -12.32%8.16B | 8.98%9.31B | -12.85%8.54B | 8.68%9.8B | -9.35%9.01B | 3.41%9.94B | 24.87%9.62B | 12.60%7.7B | -3.66%6.84B |
Current changes in cash | -86.59%44M | 128.65%328M | -264.75%-1.15B | 155.21%695M | -260.80%-1.26B | 184.21%782.83M | -383.20%-929.65M | -82.86%328.27M | 122.23%1.91B | 431.43%861.67M |
Cash adjustments other than cash changes | ---1M | ---- | -101.39%-1M | 7,200,100.00%72M | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K |
End cash Position | 0.51%8.53B | 4.02%8.49B | -12.32%8.16B | 8.98%9.31B | -12.85%8.54B | 8.68%9.8B | -9.35%9.01B | 3.41%9.94B | 24.87%9.62B | 12.60%7.7B |
Free cash flow | 22.12%4.04B | 167.39%3.31B | -67.09%1.24B | -2.31%3.76B | 65.65%3.84B | 251.23%2.32B | -54.45%660.79M | -43.99%1.45B | 95.04%2.59B | 7,215.09%1.33B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data