(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 272.41%2.04B | -230.36%-1.19B | -35.94%909M | 46.29%1.42B | 1,516.67%970M | -88.17%60M | -124M | 251.34%507M | -350.00%-335M | -64.74%134M |
Net profit before non-cash adjustment | 48.40%650M | -66.82%438M | 65.00%1.32B | -1.36%800M | 120.38%811M | 26.90%368M | --30M | 952.94%290M | 29.17%-34M | -136.36%-48M |
Total adjustment of non-cash items | 296.51%507M | -293.98%-258M | -82.66%133M | 1,972.97%767M | -78.36%37M | 64.42%171M | --239M | 228.40%104M | -164.29%-81M | 500.00%126M |
-Depreciation and amortization | -8.99%172M | 2.72%189M | 3.37%184M | 17.88%178M | 45.19%151M | -7.14%104M | --40M | -13.18%112M | 0.00%129M | -0.77%129M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -37.50%-11M | 42.86%-8M |
-Disposal profit | ---1M | --0 | ---1M | --0 | ---2M | --0 | --8M | -107.55%-8M | 189.08%106M | -12,000.00%-119M |
-Net exchange gains and losses | 80.00%-2M | -25.00%-10M | -172.73%-8M | 450.00%11M | 118.18%2M | ---11M | ---6M | --0 | 66.67%-2M | 25.00%-6M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,827.78%-347M | ---18M |
-Other non-cash items | 177.35%338M | -940.48%-437M | -107.27%-42M | 607.02%578M | -246.15%-114M | --78M | --197M | ---- | -70.27%44M | 268.18%148M |
Changes in working capital | 164.86%884M | -151.94%-1.36B | -270.55%-541M | -221.67%-146M | 125.05%120M | -531.53%-479M | ---394M | 150.45%111M | -492.86%-220M | -75.33%56M |
-Change in receivables | -95.77%17M | 1,186.49%402M | 91.61%-37M | -263.94%-441M | 3,462.50%269M | -102.76%-8M | ---482M | -23.68%290M | 396.88%380M | -123.79%-128M |
-Change in inventory | 142.45%517M | -453.64%-1.22B | 7.56%-220M | -217.82%-238M | 124.13%202M | -959.49%-837M | --16M | 74.92%-79M | -1,066.67%-315M | -116.17%-27M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --5M | --0 |
-Change in payables | 233.90%553M | -31.53%-413M | -132.57%-314M | 293.96%964M | -236.16%-497M | 368.38%365M | --84M | 53.10%-136M | -361.26%-290M | 123.22%111M |
-Provision for loans, leases and other losses | -360.00%-437M | -246.15%-95M | 115.74%65M | -591.67%-413M | 200.00%84M | -380.00%-84M | --16M | --30M | ---- | ---- |
-Changes in other current assets | 700.00%234M | -11.43%-39M | -94.44%-35M | -129.03%-18M | -27.06%62M | 1,316.67%85M | ---28M | --6M | ---- | --100M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 25.00%-6M | -33.33%-8M | 25.00%-6M | 38.46%-8M | -18.18%-13M | 38.89%-11M | -4M | 10.00%-18M | 0.00%-20M | 13.04%-20M |
Interest received (cash flow from operating activities) | -18.75%13M | 0.00%16M | 45.45%16M | 37.50%11M | 0.00%8M | 0.00%8M | 0 | 14.29%8M | 0.00%7M | 0.00%7M |
Tax refund paid | 121.06%111M | -103.47%-527M | 27.25%-259M | -9,000.00%-356M | 104.12%4M | -1,840.00%-97M | -42M | -150.00%-5M | 77.78%-2M | -28.57%-9M |
Other operating cash inflow (outflow) | 0.00%1M | 0.00%1M | -85.71%1M | 7M | 0 | 0 | 0 | 89.80%-10M | -9,700.00%-98M | -1M |
Operating cash flow | 226.95%2.16B | -357.64%-1.7B | -38.40%661M | 10.73%1.07B | 2,522.50%969M | -108.30%-40M | ---170M | 207.59%482M | -503.60%-448M | -68.91%111M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -41.55%-310M | -43.14%-219M | 42.05%-153M | -125.64%-264M | 29.94%-117M | -122.67%-167M | ---88M | -47.06%-75M | -213.33%-51M | 154.22%45M |
Net intangibles purchase and sale | -30.77%-51M | -18.18%-39M | 8.33%-33M | 10.00%-36M | -14.29%-40M | -105.88%-35M | ---5M | 43.33%-17M | -15.38%-30M | 10.34%-26M |
Net investment product transactions | 208.75%87M | -4,100.00%-80M | 102.70%2M | -922.22%-74M | --9M | --0 | ---- | -91.55%6M | 336.67%71M | -3,100.00%-30M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---30M |
Net changes in other investments | 133.33%1M | 0.00%-3M | ---3M | ---- | 17.65%-28M | -1,233.33%-34M | ---- | 150.00%3M | -50.00%-6M | -136.36%-4M |
Investing cash flow | 19.94%-273M | -82.35%-341M | 50.00%-187M | -112.50%-374M | 25.42%-176M | -184.34%-236M | ---127M | -418.75%-83M | 64.44%-16M | 55.00%-45M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -205.71%-2.22B | 407.76%2.1B | 1.16%-683M | -14.40%-691M | -244.84%-604M | 142.51%417M | --449M | -262.15%-981M | 462.28%605M | -2,883.33%-167M |
Net common stock issuance | ---- | ---- | --843M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-78M | -77.27%-78M | -22.22%-44M | 16.28%-36M | -53.57%-43M | ---28M | --0 | ---- | ---- | ---10M |
Net other fund-raising expenses | 50.00%-1M | -140.00%-2M | --5M | ---- | ---- | ---2M | ---1M | ---- | 92.86%-1M | -366.67%-14M |
Financing cash flow | -213.80%-2.3B | 1,571.07%2.02B | 116.64%121M | -12.36%-727M | -267.18%-647M | 139.45%387M | --448M | -262.42%-981M | 416.23%604M | -6,466.67%-191M |
Net cash flow | ||||||||||
Beginning cash position | -0.69%1.59B | 60.64%1.6B | -3.95%996M | 16.00%1.04B | 15.95%894M | -22.43%771M | --734M | 17.63%994M | -11.80%845M | 41.30%958M |
Current changes in cash | -1,772.73%-412M | -103.70%-22M | 2,225.00%595M | -119.18%-28M | 31.53%146M | 119.07%111M | --151M | -515.71%-582M | 212.00%140M | -148.08%-125M |
Effect of exchange rate changes | -80.00%2M | 25.00%10M | 180.00%8M | -900.00%-10M | -110.00%-1M | 266.67%10M | --7M | ---6M | --0 | -33.33%12M |
Cash adjustments other than cash changes | ---- | 0.00%1M | 133.33%1M | -50.00%-3M | -200.00%-2M | 300.00%2M | ---- | -111.11%-1M | --9M | ---- |
End cash Position | -25.80%1.18B | -0.69%1.59B | 60.64%1.6B | -3.95%996M | 16.00%1.04B | 120.74%894M | --894M | -59.26%405M | 17.63%994M | -11.80%845M |
Free cash flow | 191.84%1.8B | -512.84%-1.96B | -38.55%475M | -4.21%773M | 433.47%807M | -162.05%-242M | ---263M | 173.58%390M | -13,350.00%-530M | -98.33%4M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data