(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 112.83%649M | -474.87%-5.06B | 155.42%1.35B | -85.10%-2.43B | -70.78%-1.32B | -119.57%-770M | 578.79%3.94B | -149.50%-821.9M | 562.03%1.66B | -68.86%250.82M |
Net profit before non-cash adjustment | 25.37%2.04B | -29.27%1.62B | -22.27%2.3B | 40.87%2.95B | 68.16%2.1B | -23.83%1.25B | 23.26%1.64B | 190.95%1.33B | -39.22%456.51M | 27.47%751.05M |
Total adjustment of non-cash items | 5.35%512M | 3.18%486M | -8.54%471M | 22.62%515M | -29.29%420M | 76.16%594M | 6.86%337.19M | 17.80%315.53M | -3.52%267.85M | -17.59%277.61M |
-Depreciation and amortization | 0.83%366M | 4.01%363M | 2.65%349M | -0.58%340M | 9.97%342M | 27.68%311M | 5.08%243.59M | 11.48%231.82M | -12.10%207.94M | -3.15%236.55M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --167M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.96%-20.13M | -346.48%-24.25M |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | ---- | 8.56%-4.98M | -468.55%-5.44M | -106.21%-957K | --15.41M |
-Remuneration paid in stock | 15.07%84M | -17.98%73M | -14.42%89M | 112.24%104M | -51.00%49M | 20.01%100M | 80.01%83.33M | 12.11%46.29M | --41.29M | ---- |
-Other non-cash items | 24.00%62M | 51.52%50M | -53.52%33M | 144.83%71M | 81.25%29M | 4.94%16M | -64.42%15.25M | 7.92%42.86M | -20.40%39.71M | -39.72%49.89M |
Changes in working capital | 73.49%-1.9B | -404.64%-7.17B | 75.93%-1.42B | -53.92%-5.9B | -46.93%-3.84B | -233.11%-2.61B | 179.52%1.96B | -363.38%-2.47B | 220.36%936.18M | -545.13%-777.84M |
-Change in receivables | 76.78%-1.37B | -120.47%-5.89B | 63.71%-2.67B | -77.57%-7.36B | -14.59%-4.15B | -179.20%-3.62B | 244.32%4.57B | -124.77%-3.17B | -513.03%-1.41B | 295.21%340.95M |
-Change in inventory | -15.05%-581M | -271.32%-505M | -109.88%-136M | 36.61%1.38B | 325.00%1.01B | 62.81%-448M | -275.69%-1.2B | -316.39%-320.61M | 155.33%148.16M | -330.53%-267.79M |
-Change in prepaid assets | 100.17%2M | -404.66%-1.18B | -50.70%386M | 1,405.77%783M | --52M | ---- | ---- | -161.88%-138.16M | 151.70%223.27M | -1,207.73%-431.89M |
-Change in payables | 78.11%773M | 509.43%434M | 67.88%-106M | -127.50%-330M | -31.90%1.2B | 146.88%1.76B | -261.31%-3.76B | 128.39%2.33B | 12,988.54%1.02B | -100.87%-7.92M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 514.44%117.19M | 133.05%19.07M |
-Provision for loans, leases and other losses | 115.72%25M | -2,087.50%-159M | -93.89%8M | 333.93%131M | 74.89%-56M | -93.67%-223M | -133.73%-115.14M | --341.41M | ---- | ---- |
-Changes in other current assets | -484.43%-938M | -74.66%244M | 258.65%963M | 71.31%-607M | -481.32%-2.12B | -114.86%-364M | 239.95%2.45B | -309.50%-1.75B | 294.19%835.51M | 55.09%-430.25M |
-Changes in other current liabilities | 257.63%186M | -186.76%-118M | 29.52%136M | -52.91%105M | -20.64%223M | 1,213.88%281M | -90.98%21.39M | --237.21M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -24.56%-71M | -42.50%-57M | 16.67%-40M | -29.73%-48M | -76.19%-37M | 1.64%-21M | 22.65%-21.35M | 41.37%-27.6M | 14.76%-47.08M | 27.54%-55.23M |
Interest received (cash flow from operating activities) | 14.29%8M | 16.67%7M | 0.00%6M | 0.00%6M | 0.00%6M | -10.57%6M | 12.34%6.71M | -3.35%5.97M | -5.26%6.18M | 22.59%6.52M |
Tax refund paid | 40.54%-352M | 54.29%-592M | -72.90%-1.3B | -11.96%-749M | -13.97%-669M | -17.93%-587M | -563.03%-497.74M | 53.90%-75.07M | -176.91%-162.86M | 53.77%-58.81M |
Other operating cash inflow (outflow) | 75.00%-1M | -4M | 0 | 1M | 0 | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | 100.00%-1K |
Operating cash flow | 104.09%233M | -28,615.00%-5.7B | 100.62%20M | -60.00%-3.22B | -46.87%-2.02B | -140.08%-1.37B | 472.61%3.42B | -163.06%-918.61M | 916.57%1.46B | -60.88%143.3M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -123.42%-353M | 70.13%-158M | -20.23%-529M | 43.59%-440M | -2.50%-780M | 5.32%-761M | -215.79%-803.78M | -14.30%-254.53M | -125.12%-222.68M | 28.02%-98.92M |
Net intangibles purchase and sale | 40.48%-25M | -50.00%-42M | 34.88%-28M | -258.33%-43M | 25.00%-12M | 29.24%-16M | 39.61%-22.61M | 17.12%-37.44M | -138.71%-45.18M | -29.72%-18.93M |
Net investment product transactions | -105.83%-6M | 212.12%103M | -88.38%33M | 78.62%284M | 165.98%159M | -16.35%-241M | -551.65%-207.14M | -6,320.55%-31.79M | 104.30%511K | -527.42%-11.88M |
Advance cash and loans provided to other parties | --0 | ---1M | --0 | --0 | ---1M | --0 | -907.29%-7.05M | 53.33%-700K | -11.11%-1.5M | 6.90%-1.35M |
Repayment of advance payments to other parties and cash income from loans | ---- | 380.00%24M | 0.00%5M | 0.00%5M | 0.00%5M | 9.17%5M | 217.61%4.58M | -18.39%1.44M | -63.58%1.77M | 115.84%4.85M |
Net changes in other investments | -3,900.00%-40M | 0.00%-1M | ---1M | ---- | ---1M | ---- | ---- | -300.00%-60M | -1,499,900.00%-15M | -100.00%-1K |
Investing cash flow | -465.33%-424M | 85.58%-75M | -168.04%-520M | 69.21%-194M | 37.81%-630M | 2.22%-1.01B | -170.48%-1.04B | -35.78%-383.02M | -123.49%-282.08M | -22.41%-126.22M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -83.61%1.1B | 6,817.00%6.72B | -120.00%-100M | -85.40%500M | 174.66%3.43B | 502.49%1.25B | -142.17%-309.83M | 220.02%734.68M | -223.89%-612.14M | 80.62%-189M |
Net common stock issuance | ---365M | --0 | ---- | 1,029.77%3.56B | ---383M | --0 | -99.99%64K | --1.18B | ---- | 40.00%-432K |
Increase or decrease of lease financing | ---- | ---- | ---- | --0 | 50.00%-1M | 57.19%-2M | 54.71%-4.67M | -81.03%-10.32M | -52.15%-5.7M | 8.55%-3.75M |
Cash dividends paid | -0.55%-546M | -0.74%-543M | -39.28%-539M | -23.64%-387M | -33.76%-313M | -33.75%-234M | -92.03%-174.95M | -38.70%-91.11M | 0.01%-65.69M | 0.04%-65.69M |
Net other fund-raising expenses | -200.00%-3M | ---1M | ---- | 33.33%-2M | -50.00%-3M | 96.23%-2M | -5,300,000.00%-53M | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -96.97%187M | 1,066.04%6.17B | -117.40%-639M | 34.75%3.67B | 170.07%2.73B | 286.03%1.01B | -129.96%-542.39M | 364.88%1.81B | -164.04%-683.52M | 75.25%-258.87M |
Net cash flow | ||||||||||
Beginning cash position | 27.72%1.82B | -44.44%1.43B | 10.94%2.57B | 3.58%2.31B | -38.15%2.23B | 104.48%3.61B | 40.51%1.77B | 64.21%1.26B | -24.02%764.96M | -43.74%1.01B |
Current changes in cash | -101.01%-4M | 134.68%395M | -548.43%-1.14B | 217.50%254M | 105.81%80M | -174.60%-1.38B | 262.46%1.84B | 3.60%508.87M | 303.15%491.18M | 69.11%-241.78M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%-1M | ---1M | ---- | -99,900.00%-1M | 0.00%-1K | ---1K | ---- | ---- |
End cash Position | -0.22%1.82B | 27.72%1.82B | -44.44%1.43B | 10.94%2.57B | 3.58%2.31B | -38.16%2.23B | 104.50%3.61B | 40.51%1.77B | 64.21%1.26B | -24.02%764.96M |
Free cash flow | 97.54%-145M | -999.26%-5.9B | 85.51%-537M | -32.06%-3.71B | -30.62%-2.81B | -182.77%-2.15B | 314.48%2.6B | -201.82%-1.21B | 4,569.40%1.19B | -88.12%25.46M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data