(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.12%487.4M | -10.76%712.45M | -10.76%712.45M | -25.81%568.59M | -10.38%588.11M | -0.99%719.24M | 9.34%798.39M | 9.34%798.39M | 5.50%766.43M | -1.09%656.23M |
-Cash and cash equivalents | -17.12%487.4M | -10.76%712.45M | -10.76%712.45M | -25.81%568.59M | -10.38%588.11M | -0.99%719.24M | 9.34%798.39M | 9.34%798.39M | 5.50%766.43M | -1.09%656.23M |
Receivables | -3.45%693.9M | 35.90%546.33M | 35.90%546.33M | -9.58%593.42M | -2.97%718.68M | 2.24%482.96M | -27.27%402M | -27.27%402M | 7.74%656.31M | -3.47%740.71M |
-Accounts receivable | -2.09%468.01M | 34.66%377.07M | 34.66%377.07M | -34.82%353.8M | -9.01%477.98M | 8.70%299.25M | -40.38%280.01M | -40.38%280.01M | 10.00%542.83M | -12.68%525.31M |
-Gross accounts receivable | -2.09%468.01M | 34.66%377.07M | 34.66%377.07M | -34.82%353.8M | -9.01%477.98M | 8.70%299.25M | -40.38%280.01M | -40.38%280.01M | 10.00%542.83M | -12.68%525.31M |
-Other receivables | -6.15%225.89M | 38.74%169.26M | 38.74%169.26M | 111.15%239.62M | 11.74%240.69M | -6.79%183.71M | 46.91%122M | 46.91%122M | -1.89%113.48M | 29.96%215.4M |
Inventory | 10.22%82.84M | 27.23%93.01M | 27.23%93.01M | 18.90%95.71M | -7.27%75.16M | 26.97%91.78M | 38.08%73.1M | 38.08%73.1M | 19.38%80.49M | 7.91%81.05M |
Prepaid assets | 8.12%17.88M | 13.37%20.76M | 13.37%20.76M | -13.05%19.67M | -17.11%16.53M | -4.96%20.41M | 0.52%18.31M | 0.52%18.31M | -36.43%22.62M | 7.70%19.95M |
Tax assets-Current | --0 | 333.33%689K | 333.33%689K | --0 | --0 | -99.58%159K | -99.44%159K | -99.44%159K | --0 | ---- |
Other current assets | 8.94%214.21M | 22.13%188.02M | 22.13%188.02M | -5.05%278.09M | -3.14%196.62M | -8.91%235.97M | -36.85%153.95M | -36.85%153.95M | -21.26%292.9M | 1.71%202.99M |
Total current assets | -6.20%1.5B | 7.98%1.56B | 7.98%1.56B | -14.48%1.56B | -6.22%1.6B | -2.44%1.55B | -11.09%1.45B | -11.09%1.45B | 0.45%1.82B | -1.34%1.7B |
Non current assets | ||||||||||
Net PPE | -9.61%1.25B | -11.07%1.23B | -11.07%1.23B | -1.08%1.37B | -1.04%1.39B | -1.69%1.39B | -2.64%1.39B | -2.64%1.39B | -1.33%1.39B | -0.09%1.4B |
-Gross PP&E | -9.61%1.25B | -2.50%2.51B | -2.50%2.51B | -1.08%1.37B | -1.04%1.39B | -1.69%1.39B | -0.26%2.58B | -0.26%2.58B | -1.33%1.39B | -0.09%1.4B |
-Accumulated depreciation | ---- | -7.48%-1.28B | -7.48%-1.28B | ---- | ---- | ---- | -2.66%-1.19B | -2.66%-1.19B | ---- | ---- |
Prepaid assets-non current | -21.27%1.44M | -36.59%1.43M | -36.59%1.43M | -38.35%1.55M | -28.83%1.82M | -26.69%2.1M | -15.00%2.25M | -15.00%2.25M | 0.20%2.51M | -23.70%2.56M |
Total investment | 1.31%75.46M | 23.85%79.17M | 23.85%79.17M | 6.50%71.91M | 17.91%74.49M | 9.80%68.15M | 3.78%63.92M | 3.78%63.92M | 16.26%67.52M | 8.12%63.18M |
-Long-term equity investment | 0.00%36.67M | 0.00%36.67M | 0.00%36.67M | 0.00%36.67M | 0.00%36.67M | 0.00%36.67M | 0.00%36.67M | 0.00%36.67M | 0.00%36.67M | 0.00%36.67M |
-Financial asset investment | 2.58%38.79M | 55.95%42.5M | 55.95%42.5M | 14.22%35.24M | 42.68%37.82M | 23.96%31.48M | 9.33%27.25M | 9.33%27.25M | 44.12%30.85M | 21.79%26.51M |
-Including:Available-for-sale securities | 2.58%38.79M | 55.95%42.5M | 55.95%42.5M | 14.22%35.24M | 42.68%37.82M | 23.96%31.48M | 9.33%27.25M | 9.33%27.25M | 44.12%30.85M | 21.79%26.51M |
Goodwill and other intangible assets | -31.62%14.24M | -35.64%17.09M | -35.64%17.09M | -30.63%19.4M | -29.15%20.83M | 157.92%25.13M | 162.52%26.55M | 162.52%26.55M | 267.47%27.97M | 300.46%29.39M |
-Other intangible assets | -31.62%14.24M | -35.64%17.09M | -35.64%17.09M | -30.63%19.4M | -29.15%20.83M | 157.92%25.13M | 162.52%26.55M | 162.52%26.55M | 267.47%27.97M | 300.46%29.39M |
Deferred tax assets-non current | -83.35%23.02M | -82.51%18.79M | -82.51%18.79M | 33.24%136.16M | 8.53%138.19M | -6.41%128.91M | 0.99%107.46M | 0.99%107.46M | -0.05%102.19M | 4.53%127.33M |
Other non current assets | 0.00%68.09M | 0.00%68.09M | 0.00%68.09M | 0.00%68.09M | 0.00%68.09M | 0.00%68.09M | 0.00%68.09M | 0.00%68.09M | 0.00%68.09M | 0.00%68.09M |
Total non current assets | -15.05%1.44B | -14.33%1.42B | -14.33%1.42B | 0.84%1.67B | -0.10%1.69B | -0.71%1.68B | -1.09%1.66B | -1.09%1.66B | 0.67%1.65B | 1.82%1.69B |
Total assets | -10.75%2.93B | -3.93%2.98B | -3.93%2.98B | -7.18%3.22B | -3.17%3.29B | -1.55%3.23B | -6.02%3.1B | -6.02%3.1B | 0.55%3.47B | 0.21%3.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.36%216.39M | 19.72%241.53M | 19.72%241.53M | -8.83%197.52M | -9.60%209.36M | -8.70%220.5M | -9.64%201.74M | -9.64%201.74M | -7.50%216.64M | -12.67%231.59M |
-Current debt and capital lease obligation | 3.36%216.39M | 19.72%241.53M | 19.72%241.53M | -8.83%197.52M | -9.60%209.36M | -8.70%220.5M | -9.64%201.74M | -9.64%201.74M | -7.50%216.64M | -12.67%231.59M |
-Including:Current debt | 2.25%199.73M | 20.72%227.73M | 20.72%227.73M | -9.49%184.33M | -10.66%195.33M | -9.32%207.33M | -10.15%188.64M | -10.15%188.64M | -7.00%203.64M | -11.11%218.64M |
-Including:Current capital Lease obligation | 18.70%16.66M | 5.41%13.8M | 5.41%13.8M | 1.52%13.19M | 8.44%14.04M | 2.32%13.17M | -1.45%13.09M | -1.45%13.09M | -14.73%12.99M | -32.70%12.94M |
Payables | 21.93%609.05M | -14.57%388.62M | -14.57%388.62M | -6.88%475.22M | -15.45%499.53M | -6.61%430.1M | -10.59%454.92M | -10.59%454.92M | -4.50%510.31M | 12.29%590.81M |
-accounts payable | 20.35%503.7M | -3.77%317.38M | -3.77%317.38M | -6.51%398.71M | -13.88%418.51M | -11.85%331.54M | -16.55%329.81M | -16.55%329.81M | -6.92%426.47M | 9.69%485.94M |
-Total tax payable | 32.72%14.44M | -79.29%4.6M | -79.29%4.6M | -66.57%6.43M | -17.93%10.88M | -5.46%16.13M | 564.93%22.18M | 564.93%22.18M | 1,187.16%19.24M | 75.39%13.26M |
-Other payable | 29.62%90.91M | -35.25%66.65M | -35.25%66.65M | 8.50%70.08M | -23.44%70.14M | 22.39%82.43M | -6.62%102.93M | -6.62%102.93M | -13.53%64.59M | 21.19%91.61M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.72M |
Pension and other retirement benefit plans | -9.28%33.4M | -6.11%23.12M | -6.11%23.12M | -7.15%4.57M | -2.99%36.81M | -6.63%45.58M | -6.01%24.62M | -6.01%24.62M | 0.12%4.92M | -1.11%37.94M |
Accrued and deferred income | -35.54%15.9M | 35.78%30.97M | 35.78%30.97M | 113.87%36.3M | 77.97%24.66M | 178.62%44.54M | 45.17%22.81M | 45.17%22.81M | -45.44%16.98M | 15.79%13.86M |
Other current liabilities | -31.51%261.68M | 18.51%285.89M | 18.51%285.89M | -17.30%414.03M | 24.57%382.08M | 11.24%286.11M | -28.51%241.24M | -28.51%241.24M | 26.17%500.67M | 9.21%306.71M |
Current liabilities | -1.39%1.14B | 2.62%970.13M | 2.62%970.13M | -9.75%1.13B | -2.63%1.15B | -0.55%1.03B | -14.94%945.33M | -14.94%945.33M | 4.01%1.25B | 5.44%1.18B |
Non current liabilities | ||||||||||
Non current financial liabilities | 11.70%610.9M | 50.68%707.02M | 50.68%707.02M | -2.29%504.9M | -2.79%546.92M | -3.34%593.81M | -4.72%469.23M | -4.72%469.23M | -5.66%516.76M | -6.44%562.64M |
-Long term debt and capital lease obligation | 11.70%610.9M | 50.68%707.02M | 50.68%707.02M | -2.29%504.9M | -2.79%546.92M | -3.34%593.81M | -4.72%469.23M | -4.72%469.23M | -5.66%516.76M | -6.44%562.64M |
-Including:Long term debt | 13.76%604.27M | 56.11%697.63M | 56.11%697.63M | 0.27%491.62M | -0.47%531.2M | -1.26%574.78M | -2.22%446.88M | -2.22%446.88M | -3.54%490.29M | -4.61%533.7M |
-Including:Long term capital lease obligation | -57.81%6.63M | -58.03%9.38M | -58.03%9.38M | -49.81%13.29M | -45.68%15.72M | -40.89%19.03M | -36.94%22.35M | -36.94%22.35M | -32.92%26.48M | -30.90%28.94M |
Long term pension and other post-retirement benefit plans | 6.17%324.02M | 8.27%316.55M | 8.27%316.55M | 5.39%310.43M | 5.51%305.19M | 2.04%302.75M | 2.39%292.36M | 2.39%292.36M | 5.26%294.55M | 5.41%289.24M |
Other non current liabilities | 0.00%1K | ---- | ---- | -33.33%2K | --1K | 0.00%2K | 0.00%4K | 0.00%4K | 0.00%3K | ---- |
Total non current liabilities | 9.72%934.92M | 34.40%1.02B | 34.40%1.02B | 0.50%815.33M | 0.03%852.11M | -1.59%896.57M | -2.11%761.59M | -2.11%761.59M | -1.96%811.31M | -2.73%851.88M |
Total liabilities | 3.33%2.07B | 16.80%1.99B | 16.80%1.99B | -5.72%1.94B | -1.52%2B | -1.04%1.92B | -9.66%1.71B | -9.66%1.71B | 1.57%2.06B | 1.86%2.04B |
Shareholders'equity | ||||||||||
Share capital | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M |
-common stock | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M | 0.00%209.2M |
Additional paid-in capital | 0.00%180.4M | 0.00%180.4M | 0.00%180.4M | 0.00%180.4M | 0.00%180.4M | 0.00%180.4M | 0.00%180.4M | 0.00%180.4M | 0.00%180.4M | 0.00%180.4M |
Retained earnings | -1,684.86%-22.63M | -351.62%-300.7M | -351.62%-300.7M | -101.03%-1.37M | -101.52%-1.27M | -54.92%28.53M | -12.83%119.5M | -12.83%119.5M | -12.60%133.11M | -28.54%83.16M |
Less: Treasury stock | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 0.00%1.57M | 1.22%1.57M | 1.22%1.57M | 1.22%1.57M | 1.22%1.57M |
Other reserves | -44.55%496.34M | 1.28%899.2M | 1.28%899.2M | 0.33%893.34M | 0.88%895.17M | 0.47%890.76M | 0.17%887.83M | 0.17%887.83M | 0.74%890.37M | 0.36%887.36M |
Total stockholders'equity | -32.78%861.74M | -29.30%986.54M | -29.30%986.54M | -9.32%1.28B | -5.64%1.28B | -2.29%1.31B | -1.14%1.4B | -1.14%1.4B | -0.89%1.41B | -2.16%1.36B |
Total equity | -32.78%861.74M | -29.30%986.54M | -29.30%986.54M | -9.32%1.28B | -5.64%1.28B | -2.29%1.31B | -1.14%1.4B | -1.14%1.4B | -0.89%1.41B | -2.16%1.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data