(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.10%7.45B | 33.39%7.48B | 33.39%7.48B | 22.95%6.86B | 3.85%6.77B | -5.94%6.31B | -16.64%5.61B | -16.64%5.61B | -20.20%5.58B | -12.70%6.52B |
-Cash and cash equivalents | 7.59%6.85B | 32.11%6.88B | 32.11%6.88B | 27.18%6.46B | 5.83%6.37B | -3.19%6.01B | -16.37%5.21B | -16.37%5.21B | -22.94%5.08B | -14.83%6.02B |
-Short term investments | 50.00%600M | 50.00%600M | 50.00%600M | -20.00%400M | -20.00%400M | -40.00%300M | -20.00%400M | -20.00%400M | 24.98%500M | 24.97%500M |
Receivables | -16.53%5.07B | -10.17%6.76B | -10.17%6.76B | 11.94%7.01B | 20.74%6.07B | 15.25%5.27B | 21.02%7.53B | 21.02%7.53B | 13.65%6.26B | -4.61%5.03B |
-Accounts receivable | -16.53%5.07B | -10.17%6.76B | -10.17%6.76B | 11.94%7.01B | 20.74%6.07B | 15.25%5.27B | 21.02%7.53B | 21.02%7.53B | 13.65%6.26B | -4.61%5.03B |
-Gross accounts receivable | -16.53%5.07B | -10.17%6.76B | -10.17%6.76B | 11.94%7.01B | 20.74%6.07B | 15.25%5.27B | 21.02%7.53B | 21.02%7.53B | 13.65%6.26B | -4.61%5.03B |
Inventory | -2.29%2.02B | -5.50%1.6B | -5.50%1.6B | 1.04%2.02B | 12.57%2.07B | 23.00%1.99B | 24.97%1.69B | 24.97%1.69B | 17.98%2B | 17.34%1.84B |
Other current assets | -0.25%2.74B | 15.96%3.94B | 15.96%3.94B | 2.10%3.48B | 8.69%2.74B | 12.62%3.33B | 6.66%3.4B | 6.66%3.4B | 11.05%3.41B | 3.79%2.52B |
Total current assets | -2.12%17.28B | 8.54%19.77B | 8.54%19.77B | 12.29%19.37B | 10.96%17.65B | 6.59%16.9B | 4.22%18.22B | 4.22%18.22B | -0.09%17.25B | -4.94%15.91B |
Non current assets | ||||||||||
Net PPE | 4.84%3.53B | 5.60%3.42B | 5.60%3.42B | 3.63%3.38B | 7.90%3.36B | 9.64%3.4B | 9.46%3.24B | 9.46%3.24B | 18.78%3.26B | 20.86%3.12B |
-Gross PP&E | ---- | 5.61%5.84B | 5.61%5.84B | ---- | ---- | ---- | 8.28%5.53B | 8.28%5.53B | ---- | ---- |
-Accumulated depreciation | ---- | -5.62%-2.42B | -5.62%-2.42B | ---- | ---- | ---- | -6.66%-2.29B | -6.66%-2.29B | ---- | ---- |
Total investment | 17.46%5.56B | 31.47%5.55B | 31.47%5.55B | 28.99%5.16B | 23.63%4.73B | 25.37%4.63B | 14.84%4.22B | 14.84%4.22B | 3.66%4B | 8.70%3.83B |
-Financial asset investment | 17.46%5.56B | 31.47%5.55B | 31.47%5.55B | 28.99%5.16B | 23.63%4.73B | 25.37%4.63B | 14.84%4.22B | 14.84%4.22B | 3.66%4B | 8.70%3.83B |
-Including:Available-for-sale securities | 17.46%5.56B | 31.47%5.55B | 31.47%5.55B | 28.99%5.16B | 23.63%4.73B | 25.37%4.63B | 14.84%4.22B | 14.84%4.22B | 3.66%4B | 8.70%3.83B |
Goodwill and other intangible assets | -3.00%1.47B | 6.94%1.56B | 6.94%1.56B | 5.60%1.51B | 3.05%1.51B | -3.17%1.45B | -5.31%1.46B | -5.31%1.46B | -9.15%1.43B | -8.49%1.47B |
-Goodwill | -13.33%1.03B | -12.50%1.11B | -12.50%1.11B | -12.12%1.15B | -11.76%1.19B | -11.43%1.23B | -11.11%1.27B | -11.11%1.27B | -10.81%1.31B | -10.53%1.35B |
-Other intangible assets | 35.28%435.34M | 142.11%442.94M | 142.11%442.94M | 206.67%354.67M | 172.76%321.8M | 109.61%213.49M | 73.43%182.95M | 73.43%182.95M | 15.22%115.65M | 23.68%117.98M |
Defined pension benefit | 14.33%512.07M | 14.72%498.95M | 14.72%498.95M | -4.20%454.18M | -4.21%447.88M | -4.18%441.24M | -4.51%434.94M | -4.51%434.94M | 6.55%474.07M | 6.41%467.57M |
Other non current assets | 30.23%1.07B | 29.61%997.42M | 29.61%997.42M | 7.07%800.13M | 19.16%817.85M | 19.81%820.39M | 16.83%769.58M | 16.83%769.58M | 17.35%747.33M | 9.14%686.36M |
Total non current assets | 11.54%12.13B | 18.79%12.02B | 18.79%12.02B | 14.04%11.3B | 13.67%10.88B | 13.83%10.74B | 8.98%10.12B | 8.98%10.12B | 7.05%9.91B | 9.05%9.57B |
Total assets | 3.09%29.41B | 12.20%31.8B | 12.20%31.8B | 12.93%30.67B | 11.98%28.53B | 9.29%27.64B | 5.87%28.34B | 5.87%28.34B | 2.40%27.16B | -0.13%25.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.75%1.51B | 43.75%1.48B | 43.75%1.48B | 39.97%1.76B | 17.40%1.5B | -4.87%1.4B | 0.21%1.03B | 0.21%1.03B | -6.15%1.26B | 0.78%1.28B |
-Current debt and capital lease obligation | 0.75%1.51B | 43.75%1.48B | 43.75%1.48B | 39.97%1.76B | 17.40%1.5B | -4.87%1.4B | 0.21%1.03B | 0.21%1.03B | -6.15%1.26B | 0.78%1.28B |
-Including:Current debt | 0.75%1.51B | 45.85%1.42B | 45.85%1.42B | 39.97%1.76B | 17.40%1.5B | -4.87%1.4B | 1.18%976.72M | 1.18%976.72M | -6.15%1.26B | 0.78%1.28B |
-Including:Current capital Lease obligation | ---- | 5.98%57.73M | 5.98%57.73M | ---- | ---- | ---- | -14.48%54.48M | -14.48%54.48M | ---- | ---- |
Payables | -10.18%2.12B | -8.92%2.96B | -8.92%2.96B | 1.31%2.52B | 11.82%2.37B | 11.46%2.19B | -3.66%3.25B | -3.66%3.25B | -22.16%2.49B | -30.80%2.12B |
-accounts payable | -9.50%1.87B | -16.33%2.22B | -16.33%2.22B | -4.16%2.19B | 5.73%2.06B | 10.84%2.13B | -8.81%2.65B | -8.81%2.65B | -25.11%2.29B | -27.83%1.95B |
-Total tax payable | -14.80%257.99M | 23.64%746.5M | 23.64%746.5M | 62.42%332.09M | 83.99%302.82M | 42.40%55.41M | 28.15%603.78M | 28.15%603.78M | 38.97%204.47M | -53.50%164.59M |
Current provisions | -30.12%18.34M | 38.09%24.46M | 38.09%24.46M | 87.59%26.56M | 82.95%26.24M | 12.18%15.12M | 27.76%17.71M | 27.76%17.71M | -11.74%14.16M | -52.94%14.34M |
Pension and other retirement benefit plans | 0.21%491.24M | 17.47%490.46M | 17.47%490.46M | 32.26%410.68M | 16.27%490.21M | 21.27%259.81M | 1.48%417.5M | 1.48%417.5M | 3.23%310.51M | 1.59%421.61M |
Accrued and deferred income | -14.68%335.49M | -17.69%297.29M | -17.69%297.29M | -13.15%423.47M | 34.64%393.22M | 105.19%466.15M | 133.20%361.16M | 133.20%361.16M | 30.44%487.6M | 7.02%292.04M |
Other current liabilities | -9.58%3.31B | 39.26%4.84B | 39.26%4.84B | 31.36%4.57B | 37.48%3.67B | 24.97%3.53B | 27.08%3.47B | 27.08%3.47B | 30.61%3.48B | 20.69%2.67B |
Current liabilities | -7.65%7.8B | 18.00%10.1B | 18.00%10.1B | 20.83%9.72B | 24.36%8.44B | 17.07%7.86B | 10.81%8.56B | 10.81%8.56B | 1.84%8.04B | -6.41%6.79B |
Non current liabilities | ||||||||||
Non current financial liabilities | -64.73%56.68M | -15.01%494.07M | -15.01%494.07M | -60.93%84.69M | -26.72%160.69M | 58.84%361.69M | -10.11%581.35M | -10.11%581.35M | -27.76%216.75M | -28.40%219.28M |
-Long term debt and capital lease obligation | -64.73%56.68M | -15.01%494.07M | -15.01%494.07M | -60.93%84.69M | -26.72%160.69M | 58.84%361.69M | -10.11%581.35M | -10.11%581.35M | -27.76%216.75M | -28.40%219.28M |
-Including:Long term debt | -64.73%56.68M | -60.50%84.02M | -60.50%84.02M | -60.93%84.69M | -26.72%160.69M | 58.84%361.69M | -14.72%212.69M | -14.72%212.69M | -27.76%216.75M | -28.40%219.28M |
-Including:Long term capital lease obligation | ---- | 11.23%410.05M | 11.23%410.05M | ---- | ---- | ---- | -7.21%368.66M | -7.21%368.66M | ---- | ---- |
Long term pension and other post-retirement benefit plans | -6.10%199.42M | -1.10%223.43M | -1.10%223.43M | -1.35%219.34M | -1.06%212.36M | -0.34%209.77M | 22.80%225.92M | 22.80%225.92M | 23.09%222.34M | 20.79%214.64M |
Non current deferred liabilities | -8.98%393.26M | 7.87%370.17M | 7.87%370.17M | 32.69%497.43M | 34.86%432.05M | 30.06%449.84M | 7.76%343.17M | 7.76%343.17M | -4.13%374.87M | -9.81%320.37M |
Other non current liabilities | 17.76%739M | 133.57%357.79M | 133.57%357.79M | 56.93%729.35M | 40.05%627.56M | 27.61%545.47M | 348.95%153.19M | 348.95%153.19M | 5.50%464.76M | 0.80%448.11M |
Total non current liabilities | -3.09%1.39B | 10.88%1.45B | 10.88%1.45B | 19.71%1.53B | 19.15%1.43B | 29.32%1.57B | 10.17%1.3B | 10.17%1.3B | -2.55%1.28B | -6.34%1.2B |
Total liabilities | -6.99%9.18B | 17.06%11.54B | 17.06%11.54B | 20.68%11.25B | 23.57%9.87B | 18.94%9.42B | 10.73%9.86B | 10.73%9.86B | 1.22%9.32B | -6.40%7.99B |
Shareholders'equity | ||||||||||
Share capital | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M |
-common stock | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M | 0.00%599.4M |
Additional paid-in capital | 0.00%694.3M | 0.00%694.3M | 0.00%694.3M | 0.00%694.3M | 0.00%694.3M | 0.00%694.3M | 0.00%694.3M | 0.00%694.3M | 15.63%694.3M | 15.63%694.3M |
Retained earnings | 5.28%17.81B | 5.54%17.97B | 5.54%17.97B | 8.06%17.54B | 6.83%16.92B | 5.58%16.6B | 4.87%17.03B | 4.87%17.03B | 3.99%16.23B | 3.98%15.84B |
Less: Treasury stock | -17.75%538.51M | -0.07%654.61M | -0.07%654.61M | 39.20%654.75M | 80.96%654.75M | 81.00%655.02M | 81.10%655.09M | 81.10%655.09M | 75.61%470.37M | 35.09%361.82M |
Fixed asset revaluation reserve | 0.00%-366.46M | 0.00%-366.46M | 0.00%-366.46M | 0.00%-366.46M | 0.00%-366.46M | 0.00%-366.46M | 0.00%-366.46M | 0.00%-366.46M | 0.00%-366.46M | 0.00%-366.46M |
Other reserves | 53.33%1.53B | 106.32%1.54B | 106.32%1.54B | 58.65%1.13B | 48.03%994.69M | 31.05%884.23M | 11.79%746.6M | 11.79%746.6M | -4.77%712.78M | -16.46%671.94M |
Total stockholders'equity | 8.47%19.72B | 9.63%19.78B | 9.63%19.78B | 8.86%18.94B | 6.51%18.18B | 4.68%17.76B | 3.30%18.05B | 3.30%18.05B | 2.83%17.4B | 2.85%17.07B |
Noncontrolling interests | 6.67%503.57M | 8.94%471.75M | 8.94%471.75M | 9.53%476.6M | 13.92%472.1M | 13.78%458.15M | 10.12%433.02M | 10.12%433.02M | 12.08%435.14M | 10.82%414.41M |
Total equity | 8.42%20.23B | 9.61%20.26B | 9.61%20.26B | 8.88%19.42B | 6.68%18.66B | 4.89%18.22B | 3.45%18.48B | 3.45%18.48B | 3.03%17.83B | 3.03%17.49B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data