(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 86.48%982.61M | -49.90%526.91M | 1.05B |
Net profit before non-cash adjustment | 48.45%912.36M | -54.62%614.59M | --1.35B |
Total adjustment of non-cash items | 231.62%87.1M | 92.72%-66.18M | ---909.22M |
-Depreciation and amortization | 234.82%250.1M | 95.52%74.7M | --38.2M |
-Disposal profit | -20.69%-133.47M | 88.30%-110.59M | ---945.22M |
-Other non-cash items | 2.51%-29.53M | -1,274.14%-30.29M | ---2.2M |
Changes in working capital | 21.58%-16.86M | -103.55%-21.5M | --606.5M |
-Change in receivables | -416.48%-67.25M | -120.54%-13.02M | --63.4M |
-Change in inventory | -111.23%-210K | 170.62%1.87M | --691K |
-Change in prepaid assets | 109.19%8.33M | -181.20%-90.62M | --111.61M |
-Change in payables | -5,101.40%-28.51M | 106.60%570K | ---8.64M |
-Provision for loans, leases and other losses | 453.03%218.63M | -208.24%-61.93M | --57.22M |
-Changes in other current assets | -192.32%-96.29M | -72.71%104.3M | --382.21M |
-Changes in other current liabilities | -238.13%-51.57M | --37.33M | --0 |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 62.32%-358K | -3.83%-950K | -915K |
Interest received (cash flow from operating activities) | 22.71%31.73M | 339.42%25.86M | 5.89M |
Tax refund paid | 106.28%50.49M | -10,831.77%-804.24M | 7.49M |
Other operating cash inflow (outflow) | 0.00%1K | 1K | 0 |
Operating cash flow | 521.71%1.06B | -123.72%-252.42M | --1.06B |
Investing cash flow | |||
Net PPE purchase and sale | -38.19%-17.07M | 66.48%-12.35M | ---36.85M |
Net intangibles purchase and sale | -40.18%-572.06M | -30.12%-408.11M | ---313.63M |
Net investment product transactions | 161.06%189.33M | -127.82%-310.08M | --1.11B |
Net changes in other investments | -376.46%-4.25M | 93.36%-892K | ---13.43M |
Investing cash flow | 44.76%-404.05M | -197.43%-731.43M | --750.71M |
Financing cash flow | |||
Net common stock issuance | --0 | -78.17%17.18M | --78.7M |
Cash dividends paid | 48.25%-74.81M | -2,968.35%-144.55M | ---4.71M |
Net other fund-raising expenses | -200,100.00%-2M | 0.00%1K | --1K |
Financing cash flow | 39.70%-76.81M | -272.15%-127.37M | --73.99M |
Net cash flow | |||
Beginning cash position | -35.22%2.03B | 151.22%3.14B | --1.25B |
Current changes in cash | 152.52%583.62M | -158.83%-1.11B | --1.89B |
Effect of exchange rate changes | 329.35%21.83M | 170.28%5.08M | --1.88M |
Cash adjustments other than cash changes | 150.00%1K | -300.00%-2K | --1K |
End cash Position | 29.75%2.64B | -35.22%2.03B | --3.14B |
Free cash flow | 170.64%475.34M | -194.74%-672.87M | --710.21M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data